Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -42 | -55 | -30 | -21 | -13 | 14 | 2 | -14 |
Depreciation and Amortization |
Loading...
|
M | 16 | 16 | 15 | 14 | 10 | 8 | 8 | 8 |
Non-Cash Items (Other) |
Loading...
|
M | 2 | 6 | 3 | 3 | 0 | 0 | 1 | 0 |
Operating Cash Flow |
Loading...
|
M | 10 | -15 | -7 | 13 | -4 | 3 | 3 | 6 |
Capital Expenditures |
Loading...
|
M | -5 | -22 | -22 | -24 | -14 | -12 | -5 | -4 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -3 | -1 | -17 | 0 | 0 | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | -3 | -1 | -17 | 0 | 0 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | 0 | 0 | 0 | -17 | -3 | -8 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -4 | -5 | -11 | -6 | 3 | 139 | 28 | 12 |
Dividends Paid |
Loading...
|
M | - | - | 11 | 4 | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 3 | -5 | 85 | 19 | 3 | 16 | 40 | 12 |
Financing Cash Flow |
Loading...
|
M | 3 | -5 | 85 | 19 | 3 | 16 | 40 | 12 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | 0 | - | - |
Beginning Cash |
Loading...
|
M | 58 | 147 | 103 | 117 | 149 | 37 | 14 | 7 |
Ending Cash |
Loading...
|
M | 53 | 58 | 147 | 103 | 117 | 149 | 37 | 14 |
Stock-Based Compensation |
Loading...
|
M | 26 | 27 | 38 | 25 | 10 | 5 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | -4 | -5 | -11 | -6 | 3 | 139 | 28 | 12 |
Capital Stock Change |
Loading...
|
M | 0 | 0 | 82 | 0 | 0 | 138 | - | - |
Working Capital |
Loading...
|
M | 188 | 196 | 231 | 159 | 174 | 195 | 56 | 27 |
Free Cash Flow |
Loading...
|
M | 5 | -36 | -29 | -11 | -18 | -8 | -2 | 2 |
StockViz Staff
September 19, 2024
Any question? Send us an email