nLIGHT Inc

NASDAQ LASR

Data sourced from iex and EODHD
Download Data

nLIGHT Inc Income Statement 2016 - 2024

This table shows the Income Statement for nLIGHT Inc going from 2016 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31
Revenue
M 200 210 215 224 232 242 253 265 273 270 268 258 241 223 200 182 178 177 180 187 191 191 183 168 151 139 130 93 59 29
Cost of Revenue
M 161 164 173 179 183 191 190 194 197 193 189 183 173 163 150 137 130 124 121 123 125 124 120 111 101 94 87 63 39 18
Gross Profit
M 39 46 42 46 49 51 63 71 76 77 79 75 68 59 50 46 48 52 59 64 66 67 63 57 50 44 55 43 32 23
Operating Expenses
M 92 92 94 98 100 102 103 105 109 108 105 98 88 80 75 68 64 62 58 57 54 50 45 40 37 34 57 49 41 32
Selling, General, and Administrative Expenses (SG&A)
M 46 46 47 49 49 48 49 49 52 53 52 49 43 39 37 35 34 34 32 32 31 29 31 31 32 34 33 26 17 9
Research and Development (R&D) Expenses
M 46 46 48 50 51 54 54 56 57 55 53 49 44 41 38 33 30 28 26 25 23 21 18 17 16 15 16 12 8 4
Other Operating Expenses
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -4 -7 -11 -15 8 12 16 20
Costs and Expenses
M -69 -72 -78 -80 -83 -89 -87 -89 -89 -85 -85 -85 -86 -83 -75 -69 -66 -62 -63 -66 -71 -75 -75 -71 -64 -60 48 65 80 92
Operating Income
M -52 -46 -52 -52 -51 -51 -40 -34 -33 -30 -26 -23 -20 -21 -26 -22 -16 -10 1 7 12 17 18 17 13 10 -2 -7 -8 -9
Interest Expense
M 1 1 1 1 1 1 0 0 0 0 0 0 0 1 3 4 4 5 3 3 2 1 1 1 1 1 2 2 1 1
Non-operating Income/Expense
M 3 3 -1 -1 -2 -3 0 0 0 0 1 1 1 0 1 0 0 1 0 0 0 0 0 -1 -2 -2 -5 -4 -3 -3
EBT
M -49 -43 -52 -53 -53 -54 -40 -34 -32 -30 -25 -22 -20 -21 -25 -21 -14 -7 4 9 14 18 17 16 11 7 -8 -12 -12 -12
Income Tax Provision
M -1 -1 -1 -1 0 0 1 1 0 0 0 -2 0 0 3 5 5 6 4 4 4 4 4 5 5 5 4 3 2 1
Income after Tax
M -48 -42 -51 -52 -54 -55 -41 -35 -32 -30 -25 -21 -20 -21 -27 -26 -19 -13 0 5 10 14 13 11 6 2 -12 -14 -14 -13
Non-Controlling Interest
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 -4 -4 -5 -5 0 0 0 0
Net Income
M -9 -17 -39 -52 -54 -55 -41 -35 -32 -30 -25 -21 -20 -21 -27 -26 -19 -13 0 5 8 12 11 9 10 5 -10 -12 -15 -14
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 46,524,250.00 46,140,250.00 45,716,250.00 45,312,000.00 44,927,250.00 44,414,500.00 43,974,000.00 43,498,500.00 43,032,250.00 42,130,500.00 41,030,500.00 39,949,000.00 38,915,000.00 38,364,500.00 38,011,000.00 37,687,000.00 37,409,000.00 37,121,000.00 38,065,000.00 38,832,500.00 37,005,250.00 36,087,036.75 32,234,786.75 29,432,786.75 29,274,786.75 28,300,500.00 29,124,000.00 29,124,000.00 29,124,000.00 -
EBITDA
M -36 -30 -32 -32 -35 -35 -29 -27 -22 -19 -15 -8 -9 -11 -16 -14 -5 0 10 16 20 25 26 25 21 18 13 6 3 -
Depreciation and Amortization
M 16 16 20 20 20 20 15 15 15 15 15 15 14 14 13 12 11 10 9 9 9 8 8 8 8 8 6 4 2 -
EBIT
M -52 -46 -52 -52 -55 -55 -44 -42 -37 -34 -30 -23 -23 -24 -29 -26 -16 -10 1 7 12 17 18 17 13 10 -2 -7 -8 -9
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% 2.83 2.21 2.37 2.55 -0.97 -1.12 -1.63 -2.17 0.71 0.36 -2.36 8.73 4.19 2.13 -3.32 341.02 373.72 461.77 476.45 126.12 98.90 21.36 29.21 33.76 63.91 -450.18 -465.38 -632.34 -1,016.51 -4.96
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 19.51 21.90 19.73 20.43 21.07 20.75 24.85 26.65 27.68 28.60 29.42 28.97 27.88 26.18 24.53 24.98 26.97 29.55 32.66 34.11 34.40 35.00 34.25 33.86 33.01 31.84 43.83 47.18 55.37 80.73
Operating Income Margin
% -26.45 -21.98 -24.11 -23.32 -22.08 -21.51 -16.07 -13.01 -12.03 -11.17 -9.59 -8.86 -8.50 -10.04 -13.63 -12.42 -9.10 -5.83 0.60 3.48 5.75 8.85 9.45 10.10 8.79 6.82 -2.85 -7.99 -14.72 -31.50
Net Income Margin
% -16.55 -15.42 -23.61 -23.09 -23.21 -22.98 -16.23 -13.22 -11.82 -10.98 -9.46 -7.93 -8.35 -10.17 -14.70 -14.29 -11.09 -7.51 0.02 2.42 4.03 6.48 5.93 5.51 6.40 3.67 -9.43 -14.63 -26.77 -49.49
EBITDA Ratio
% -18.18 -14.34 -14.90 -14.39 -15.03 -14.84 -11.53 -10.16 -7.85 -6.93 -5.31 -3.16 -4.14 -5.36 -8.77 -7.66 -3.16 -0.40 5.49 8.13 10.27 13.20 14.13 15.01 14.05 12.57 12.48 9.85 8.57 -
EBIT Ratio
% -26.45 -21.98 -24.11 -23.32 -23.64 -23.07 -17.64 -15.93 -13.38 -12.52 -10.94 -8.86 -10.06 -11.61 -15.20 -13.99 -9.10 -5.83 0.60 3.48 5.75 8.85 9.45 10.10 8.79 6.82 -2.85 -7.99 -14.72 -31.50
EBT Ratio
% -24.61 -20.41 -24.08 -23.65 -23.09 -22.85 -16.00 -12.97 -11.94 -11.11 -9.44 -8.59 -8.43 -9.86 -12.98 -11.49 -8.09 -3.98 2.37 4.71 7.04 9.12 9.08 9.08 7.00 4.56 -7.83 -13.61 -21.56 -42.93

StockViz Staff

September 19, 2024

Any question? Send us an email