Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 3.20 | 4.27 | 3.53 | 3.03 | 3.05 | 3.24 | 3.04 | 2.61 | 2.79 | 2.56 | 2.27 | 2.69 | 2.59 | 3.12 | 2.53 | 2.56 | 2.51 | 3.38 | 2.83 | 3.60 | 2.99 | 3.83 | 3.70 | 3.22 | 2.73 | 2.90 | - | - | - | 3.06 | - | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.19 | 1.11 | 1.43 | 1.15 | 1.50 | 1.49 | 1.37 | 1.32 | 1.75 | 1.62 | 1.98 | 1.88 | 1.94 | 2.06 | 2.63 | 2.18 | 1.60 | 1.58 | 1.52 | 1.56 | 1.39 | 1.74 | 2.40 | 2.39 | 2.34 | 2.56 | - | - | - | 2.68 | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | 126.08 | 132.25 | 103.03 | 100.71 | 15.59 | 14.74 | - | - | 2,659.14 | 2,055.74 | 2,270.13 | 15.99 | 12.68 | 6.52 | 6.20 | - | - | - | 3.47 | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.29 | 0.33 | 0.31 | 0.32 | 0.31 | 0.33 | 0.33 | 0.32 | 0.33 | 0.35 | 0.36 | 0.35 | 0.32 | 0.44 | 0.42 | 0.36 | 0.31 | 0.33 | 0.34 | 0.37 | 0.33 | 0.36 | 0.38 | 0.45 | 0.69 | 0.68 | - | - | - | 0.78 | - | - | - |
Average Collection Period |
Loading...
|
R | 184.89 | 195.23 | 184.44 | 213.40 | 194.76 | 176.90 | 175.96 | 181.70 | 162.26 | 154.01 | 135.82 | 127.80 | 122.59 | 121.07 | 107.75 | 118.22 | 143.90 | 149.80 | 139.41 | 132.40 | 156.87 | 133.68 | 104.11 | 105.98 | 104.51 | 71.77 | - | - | - | 83.27 | - | - | - |
Book Value Per Share |
|
R | 5.17 | 5.44 | 5.59 | 5.80 | 5.89 | 6.01 | 6.38 | 6.65 | 6.89 | 6.98 | 7.09 | 7.20 | 7.59 | 5.66 | 5.60 | 5.54 | 5.63 | 5.78 | 5.94 | 5.99 | 5.96 | 5.28 | 5.29 | 5.72 | 1.96 | 2.37 | - | - | 1.02 | - | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 3.49 | 1.84 | 5.42 | 1.79 | 1.26 | - | 6.12 | 13.13 | 7.96 | 11.30 | 7.98 | 7.18 | 5.24 | 6.45 | 3.96 | 4.15 | 35.88 | 8.45 | 7.05 | 8.70 | 6.53 | 6.63 | 5.61 | 4.64 | 7.98 | 6.56 | 3.44 | 3.03 | 2.39 | 14.16 | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | - | -1.56 | 34.34 | -14.47 | -0.12 | - | -38.72 | -179.56 | -418.52 | -108.91 | -307.95 | -187.31 | 12.18 | -90.62 | 54.67 | 91.05 | -58.60 | -2.29 | -5.72 | -0.58 | -10.23 | -2.56 | 5.44 | -95.67 | -34.52 | 3.41 | -31.29 | 8.55 | -8.89 | 3.58 | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | - | 1.15 | 43.40 | -11.73 | 1.91 | - | -16.69 | -67.06 | -241.52 | -62.15 | -19.90 | -32.19 | 55.61 | -25.43 | 80.13 | 124.32 | -3.81 | -0.90 | -1.07 | 5.08 | -6.59 | 1.64 | 15.06 | 304.17 | -19.04 | 14.50 | -14.76 | 10.79 | -7.46 | 11.26 | - | - | - |
Cash Per Share |
|
R | 1.30 | 1.14 | 1.12 | 0.91 | 1.06 | 1.28 | 1.39 | 1.60 | 3.09 | 3.39 | 3.86 | 4.14 | 4.64 | 2.63 | 2.86 | 3.17 | 3.07 | 3.13 | 3.73 | 3.85 | 3.88 | 3.62 | 4.17 | 4.36 | 0.87 | 1.42 | - | - | - | - | - | - | - |
Cash Ratio |
Loading...
|
R | 1.60 | 1.62 | 1.55 | 1.16 | 1.32 | 1.68 | 1.61 | 1.70 | 3.32 | 3.20 | 3.18 | 3.74 | 4.33 | 2.47 | 2.52 | 3.25 | 3.72 | 4.68 | 5.39 | 5.77 | 5.92 | 6.34 | 6.57 | 3.81 | 0.89 | 1.27 | - | - | - | 0.70 | - | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.04 | 0.00 | 0.04 | -0.01 | 0.00 | - | -0.01 | -0.01 | -0.02 | -0.03 | 0.00 | 0.00 | 0.01 | -0.01 | 0.03 | 0.03 | 0.00 | -0.01 | 0.00 | 0.01 | -0.02 | 0.00 | 0.02 | 0.01 | -0.04 | 0.03 | - | - | - | 0.08 | - | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.05 | 0.00 | 0.05 | -0.02 | 0.00 | - | -0.01 | -0.02 | -0.02 | -0.03 | 0.00 | 0.00 | 0.01 | -0.01 | 0.04 | 0.04 | -0.01 | -0.01 | 0.00 | 0.02 | -0.02 | 0.01 | 0.02 | 0.01 | -0.06 | 0.05 | - | - | -0.13 | 0.20 | - | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.04 | 0.00 | 0.05 | -0.01 | 0.00 | - | -0.01 | -0.01 | -0.02 | -0.03 | 0.00 | 0.00 | 0.01 | -0.01 | 0.03 | 0.03 | 0.00 | -0.01 | 0.00 | 0.02 | -0.02 | 0.01 | 0.02 | 0.01 | -0.05 | 0.04 | - | - | - | 0.11 | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 1 | 0 | 1 | 0 | 0 | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | 59.43 | 66.78 | 38.28 | 40.89 | 6.91 | 6.53 | - | - | 1,501.69 | 1,176.58 | 1,371.36 | 10.37 | 7.46 | 1.64 | 2.10 | - | - | - | 0.69 | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.72 | 0.71 | 0.72 | 0.71 | 0.71 | 0.70 | 0.72 | 0.73 | 0.73 | 0.74 | 0.76 | 0.76 | 0.76 | 0.71 | 0.71 | 0.73 | 0.74 | 0.79 | 0.85 | 0.86 | 0.87 | 0.87 | 0.89 | 0.87 | 0.76 | 0.77 | - | - | - | 0.65 | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.12 | 0.11 | 0.12 | 0.14 | 0.12 | 0.11 | 0.15 | 0.16 | 0.13 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.15 | 0.28 | 0.26 | - | - | - | 0.27 | - | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.65 | 0.60 | 0.63 | 0.64 | 0.61 | 0.59 | 0.62 | 0.62 | 0.60 | 0.64 | 0.67 | 0.63 | 0.60 | 0.65 | 0.68 | 0.53 | 0.53 | 0.75 | 0.75 | 0.73 | 0.73 | 0.73 | 0.53 | 0.64 | 0.62 | 0.59 | - | - | - | 0.46 | - | - | - |
Current Ratio |
Loading...
|
R | 5.73 | 6.73 | 6.68 | 6.34 | 6.35 | 6.69 | 6.48 | 6.30 | 6.63 | 6.06 | 5.57 | 6.13 | 6.66 | 4.85 | 4.58 | 5.52 | 6.39 | 7.93 | 8.47 | 8.89 | 9.11 | 9.27 | 9.12 | 5.73 | 2.74 | 2.93 | - | - | - | 2.40 | - | - | - |
Days in Inventory |
Loading...
|
R | 299.78 | 263.59 | 346.41 | 358.89 | 406.64 | 303.45 | 371.12 | 380.75 | 369.06 | 328.41 | 315.71 | 280.04 | 285.45 | 263.40 | 271.99 | 282.49 | 306.58 | 300.70 | 298.32 | 263.12 | 300.45 | 262.25 | 243.97 | 234.02 | 273.03 | 214.85 | - | - | - | 214.91 | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 522.42 | 452.35 | 552.40 | 575.35 | 615.45 | 484.79 | 631.55 | 644.10 | 583.92 | 543.66 | 507.46 | 473.54 | 491.15 | 433.54 | 437.55 | 472.67 | 535.75 | 511.73 | 540.89 | 479.66 | 525.94 | 434.82 | 401.13 | 378.33 | 465.18 | 428.30 | - | - | - | 381.13 | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 137.09 | 105.51 | 128.51 | 155.71 | 162.75 | 125.55 | 154.68 | 187.30 | 174.81 | 194.23 | 228.79 | 192.10 | 197.48 | 166.88 | 199.84 | 189.99 | 186.69 | 140.88 | 182.90 | 151.55 | 180.09 | 148.53 | 152.51 | 172.32 | 205.03 | 187.13 | - | - | - | 190.11 | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 305.59 | 329.77 | 256.02 | 316.71 | 243.87 | 244.15 | 266.06 | 275.69 | 209.01 | 224.96 | 184.38 | 194.50 | 188.36 | 176.77 | 138.66 | 167.25 | 227.42 | 230.81 | 239.57 | 233.61 | 262.98 | 209.76 | 152.11 | 152.93 | 156.18 | 142.60 | - | - | - | 135.98 | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 0.07 | - | - | 0.00 | 0.00 | 0.00 | 0.06 | 0.08 | 0.15 | 0.16 | - | - | - | 0.28 | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.08 | - | - | 0.00 | 0.00 | 0.00 | 0.07 | 0.09 | 0.21 | 0.22 | - | - | - | 0.40 | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | -0.55 | -1.35 | -5.00 | -5.71 | -2.89 | -4.98 | - | - | 0.03 | 0.10 | 0.03 | 2.23 | 2.25 | 2.84 | 3.63 | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.08 | - | - | 0.00 | 0.00 | 0.00 | 0.08 | 0.10 | 0.27 | 0.29 | - | - | - | 0.66 | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | -0.37 | -0.45 | -0.59 | -1.28 | -2.56 | -2.38 | - | - | -0.61 | -0.10 | 0.05 | 4.05 | 3.74 | 5.98 | 15.98 | - | - | - | -1.38 | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.09 | 0.09 | - | - | 0.00 | 0.00 | 0.00 | 0.08 | 0.10 | 0.29 | 0.30 | - | - | - | 0.77 | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -0.23 | -0.21 | -0.19 | -0.17 | -0.11 | -0.26 | -0.17 | -0.18 | -0.11 | -0.12 | -0.15 | -0.13 | -0.09 | -0.08 | -0.07 | -0.18 | -0.13 | -0.32 | -0.03 | 0.03 | -0.05 | 0.10 | 0.25 | 0.28 | 0.21 | 0.13 | - | - | - | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.05 | -0.04 | -0.04 | -0.04 | -0.02 | -0.06 | -0.04 | -0.04 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | -0.01 | -0.03 | -0.02 | -0.04 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.04 | 0.02 | - | - | - | -0.13 | - | - | - |
EBITDA Coverage Ratio |
Loading...
|
R | - | -26.94 | -28.18 | -21.90 | -12.55 | -40.00 | -53.28 | -145.31 | -156.62 | -30.17 | -337.95 | -166.22 | -27.86 | -8.22 | -4.92 | -93.06 | -12.64 | -2.37 | 2.43 | 4.15 | 1.55 | 5.76 | 24.43 | 1,286.83 | 28.10 | 21.68 | 85.38 | 8.22 | 5.10 | - | - | - | - |
EBITDA Per Share |
|
R | -0.22 | -0.20 | -0.18 | -0.17 | -0.09 | -0.26 | -0.20 | -0.23 | -0.10 | -0.11 | -0.16 | -0.13 | -0.05 | -0.01 | -0.01 | -0.16 | -0.09 | -0.17 | 0.04 | 0.08 | 0.03 | 0.10 | 0.18 | 0.26 | 0.19 | 0.19 | 0.22 | 0.13 | 0.09 | - | - | - | - |
Equity Multiplier |
Loading...
|
R | 1.24 | 1.22 | 1.21 | 1.21 | 1.23 | 1.22 | 1.22 | 1.23 | 1.22 | 1.24 | 1.26 | 1.24 | 1.23 | 1.29 | 1.30 | 1.33 | 1.28 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.23 | 1.31 | 1.80 | 1.80 | - | - | - | 2.39 | - | - | - |
Equity to Assets Ratio |
Loading...
|
R | 0.81 | 0.82 | 0.83 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.81 | 0.80 | 0.80 | 0.81 | 0.78 | 0.77 | 0.75 | 0.78 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.81 | 0.76 | 0.56 | 0.56 | - | - | - | 0.42 | - | - | - |
Free Cash Flow Margin |
Loading...
|
R | 0.22 | -0.01 | 0.21 | -0.09 | 0.00 | - | -0.11 | -0.21 | -0.19 | -0.26 | -0.09 | -0.09 | 0.01 | -0.09 | 0.09 | 0.11 | -0.38 | -0.14 | -0.09 | -0.01 | -0.18 | -0.04 | 0.03 | -0.01 | -0.18 | 0.02 | -0.07 | 0.12 | -0.15 | - | - | - | - |
Free Cash Flow Per Share |
|
R | 0.21 | -0.01 | 0.22 | -0.11 | 0.00 | - | -0.14 | -0.29 | -0.28 | -0.41 | -0.14 | -0.14 | 0.02 | -0.15 | 0.14 | 0.16 | -0.44 | -0.16 | -0.10 | -0.01 | -0.21 | -0.05 | 0.04 | -0.02 | -0.23 | 0.03 | -0.08 | 0.14 | -0.15 | - | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | 0 | 11 | -5 | 0 | - | -6 | -13 | -12 | -18 | -6 | -6 | 1 | -6 | 5 | 6 | -16 | -2 | -13 | -1 | -9 | -1 | 2 | -1 | -7 | 1 | -2 | 4 | 6 | - | - | - | - |
Gross Profit Per Share |
|
R | 0.16 | 0.21 | 0.21 | 0.26 | 0.31 | 0.13 | 0.30 | 0.35 | 0.37 | 0.41 | 0.50 | 0.48 | 0.44 | 0.51 | 0.45 | 0.34 | 0.25 | 0.27 | 0.35 | 0.43 | 0.37 | 0.40 | 0.45 | 0.59 | 0.45 | 0.48 | 0.42 | 0.37 | 0.31 | - | - | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.12 | 0.15 | 0.15 | 0.17 | 0.20 | 0.08 | 0.17 | 0.20 | 0.21 | 0.25 | 0.31 | 0.30 | 0.26 | 0.35 | 0.32 | 0.25 | 0.19 | 0.36 | 0.50 | 0.64 | 0.61 | 0.77 | 0.89 | 0.91 | 0.74 | 0.61 | - | - | - | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.07 | 0.07 | 0.08 | 0.13 | 0.11 | - | - | - | 0.34 | - | - | - |
Gross Working Capital |
Loading...
|
M | 178 | 185 | 188 | 190 | 194 | 194 | 210 | 217 | 226 | 228 | 235 | 237 | 240 | 157 | 154 | 166 | 166 | 174 | 192 | 195 | 195 | 195 | 208 | 156 | 53 | 53 | - | - | - | 26 | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | - | -38.42 | -41.36 | -33.39 | -24.35 | -67.36 | -77.73 | -198.90 | -286.52 | -53.16 | -532.90 | -281.69 | -78.09 | -65.94 | -41.42 | -143.34 | -23.81 | -3.44 | -1.05 | 1.09 | -1.40 | 3.05 | 17.07 | 924.83 | 19.21 | 12.12 | 60.51 | 4.04 | 1.22 | -17.09 | 0.00 | 0.00 | 0.00 |
Interest Expense To Sales |
Loading...
|
% | - | 0.68 | 0.60 | 0.66 | 0.62 | 0.51 | 0.28 | 0.12 | 0.04 | 0.24 | 0.03 | 0.05 | 0.12 | 0.10 | 0.16 | 0.12 | 0.65 | 6.08 | 1.52 | 1.54 | 1.79 | 1.58 | 0.58 | 0.01 | 0.52 | 0.59 | 0.21 | 1.35 | 1.68 | 1.84 | 2.09 | 2.32 | 2.66 |
Inventory Turnover Ratio |
Loading...
|
R | 0.70 | 0.81 | 0.66 | 0.63 | 0.59 | 0.75 | 0.58 | 0.57 | 0.63 | 0.67 | 0.72 | 0.77 | 0.74 | 0.84 | 0.83 | 0.77 | 0.68 | 0.71 | 0.67 | 0.76 | 0.69 | 0.84 | 0.91 | 0.96 | 0.78 | 0.85 | - | - | - | 0.96 | - | - | - |
Invested Capital |
Loading...
|
M | 268 | 280 | 282 | 289 | 296 | 297 | 313 | 322 | 330 | 331 | 333 | 335 | 335 | 245 | 239 | 247 | 243 | 225 | 230 | 231 | 228 | 227 | 236 | 194 | 87 | 84 | - | - | - | 53 | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.24 | 0.22 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 | 0.23 | 0.22 | 0.24 | 0.26 | 0.24 | 0.23 | 0.29 | 0.30 | 0.33 | 0.28 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.23 | 0.31 | 0.80 | 0.80 | - | - | - | 1.39 | - | - | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | - | - | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | 0.22 | 0.25 | - | - | - | 0.62 | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.06 | - | - | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.12 | 0.14 | - | - | - | 0.26 | - | - | - |
Net Current Asset Value |
Loading...
|
R | 160,729,000.00 | 165,683,000.00 | 171,046,000.00 | 172,439,000.00 | 172,649,000.00 | 172,368,000.00 | 188,260,000.00 | 194,763,000.00 | 202,164,000.00 | 205,719,000.00 | 212,051,000.00 | 213,129,000.00 | 214,631,000.00 | 136,845,000.00 | 135,736,000.00 | 135,235,000.00 | 140,969,000.00 | 165,235,000.00 | 183,804,000.00 | 186,153,000.00 | 186,326,000.00 | 186,274,000.00 | 184,957,000.00 | 142,237,000.00 | 36,680,000.00 | 35,718,000.00 | - | - | - | 4,751,000.00 | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | 4.57 | 4.12 | 4.40 | 3.47 | 7.76 | 3.63 | 5.17 | 5.18 | 25.68 | 26.21 | 21.87 | 29.50 | 81.00 | 167.11 | 207.76 | 15.63 | 26.31 | 18.92 | -85.84 | -46.38 | -122.63 | -35.61 | -20.87 | -14.55 | -1.82 | -3.99 | - | - | - | - | - | - | - |
Net Income Before Taxes |
Loading...
|
R | -13,622,000.00 | -13,211,000.00 | -11,692,000.00 | -10,279,000.00 | -7,466,000.00 | -22,758,000.00 | -12,845,000.00 | -10,352,000.00 | -8,280,000.00 | -8,612,000.00 | -6,677,000.00 | -8,928,000.00 | -5,827,000.00 | -4,015,000.00 | -3,595,000.00 | -6,412,000.00 | -6,570,000.00 | -7,980,000.00 | 59,000.00 | 638,000.00 | 518,000.00 | 3,124,000.00 | 4,848,000.00 | 5,501,000.00 | 4,065,000.00 | 2,475,000.00 | 3,480,000.00 | 797,000.00 | -57,000.00 | -13,530,944.24 | - | - | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -10,434,146.97 | -9,503,382.94 | -8,676,587.41 | -6,579,267.92 | -4,379,574.07 | -11,588,368.97 | -8,973,190.74 | -10,307,033.81 | -4,730,152.90 | -4,995,790.76 | -6,964,493.04 | -4,700,594.76 | -2,175,946.11 | -600,766.63 | -277,029.21 | -6,443,335.93 | -4,068,584.47 | -8,320,342.86 | -21,322,474.58 | -746,818.18 | -2,765,637.07 | 3,169,078.10 | 6,020,942.45 | 6,530,778.59 | 4,414,529.89 | 2,125,940.20 | 4,184,286.21 | -1,388,186.95 | 54,521,157.89 | - | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.60 | 0.61 | 0.61 | 0.60 | 0.60 | 0.60 | 0.61 | 0.61 | 0.62 | 0.62 | 0.62 | 0.63 | 0.65 | 0.56 | 0.56 | 0.60 | 0.62 | 0.69 | 0.75 | 0.76 | 0.78 | 0.78 | 0.79 | 0.72 | 0.48 | 0.51 | - | - | - | 0.38 | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.28 | 0.29 | 0.28 | 0.29 | 0.29 | 0.30 | 0.28 | 0.27 | 0.27 | 0.26 | 0.24 | 0.24 | 0.24 | 0.29 | 0.29 | 0.27 | 0.26 | 0.21 | 0.15 | 0.14 | 0.13 | 0.13 | 0.11 | 0.13 | 0.24 | 0.23 | - | - | - | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.35 | 0.40 | 0.37 | 0.36 | 0.39 | 0.41 | 0.38 | 0.38 | 0.40 | 0.36 | 0.33 | 0.37 | 0.40 | 0.35 | 0.32 | 0.47 | 0.47 | 0.25 | 0.25 | 0.27 | 0.27 | 0.27 | 0.47 | 0.36 | 0.38 | 0.41 | - | - | - | - | - | - | - |
Operating Cash Flow Per Share |
|
R | 0.24 | 0.01 | 0.28 | -0.09 | 0.01 | - | -0.06 | -0.11 | -0.16 | -0.23 | -0.01 | -0.02 | 0.10 | -0.04 | 0.20 | 0.21 | -0.03 | -0.06 | -0.02 | 0.10 | -0.13 | 0.03 | 0.11 | 0.06 | -0.13 | 0.12 | -0.04 | 0.17 | -0.13 | - | - | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.30 | 0.01 | 0.39 | -0.11 | 0.02 | - | -0.07 | -0.11 | -0.17 | -0.22 | -0.01 | -0.02 | 0.10 | -0.04 | 0.18 | 0.22 | -0.03 | -0.09 | -0.03 | 0.15 | -0.21 | 0.05 | 0.18 | 0.05 | -0.13 | 0.11 | - | - | - | 0.31 | - | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | -0.35 | 1.48 | -0.62 | 2.86 | 0.46 | -0.06 | - | - | 39.54 | -40.82 | 10.94 | 0.28 | 0.10 | -0.24 | 0.18 | - | - | - | 0.30 | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 25.55 | 0.78 | 25.97 | -7.70 | 1.19 | - | -4.64 | -7.83 | -10.87 | -15.02 | -0.55 | -1.49 | 6.71 | -2.52 | 12.46 | 15.50 | -2.50 | -5.47 | -1.62 | 7.82 | -11.80 | 2.58 | 8.79 | 3.53 | -9.82 | 8.59 | -3.07 | 14.60 | -12.53 | 20.77 | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 49.87 | 44.96 | 44.38 | 44.64 | 41.54 | 44.79 | 44.03 | 42.25 | 37.99 | 39.45 | 38.98 | 42.45 | 38.18 | 36.43 | 34.24 | 36.64 | 37.57 | 44.20 | 31.17 | 31.36 | 34.80 | 30.95 | 25.40 | 23.46 | 24.77 | 25.59 | 21.19 | 25.34 | 27.96 | 112.22 | 0.00 | 0.00 | 0.00 |
Operating Income Per Share |
|
R | -0.31 | -0.29 | -0.27 | -0.26 | -0.18 | -0.44 | -0.29 | -0.23 | -0.19 | -0.20 | -0.16 | -0.21 | -0.14 | -0.11 | -0.10 | -0.16 | -0.18 | -0.24 | -0.02 | 0.02 | -0.03 | 0.05 | 0.13 | 0.19 | 0.13 | 0.10 | 0.16 | 0.07 | 0.02 | - | - | - | - |
Operating Income to Total Debt |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | -3.05 | -2.08 | -1.60 | -1.48 | -0.35 | -0.38 | - | - | 8.47 | -8.69 | 20.36 | 0.31 | 0.32 | 0.24 | 0.15 | - | - | - | -0.46 | - | - | - |
Payables Turnover |
Loading...
|
R | 2.66 | 3.46 | 2.84 | 2.34 | 2.24 | 2.91 | 2.36 | 1.95 | 2.09 | 1.88 | 1.60 | 1.90 | 1.85 | 2.19 | 1.83 | 1.92 | 1.96 | 2.59 | 2.00 | 2.41 | 2.03 | 2.46 | 2.39 | 2.12 | 1.78 | 1.95 | - | - | - | 1.92 | - | - | - |
Pre-Tax Margin |
Loading...
|
% | -33.05 | -26.06 | -24.75 | -21.92 | -15.17 | -34.59 | -21.60 | -23.22 | -12.89 | -12.85 | -14.75 | -13.04 | -9.42 | -6.52 | -6.44 | -17.87 | -15.59 | -20.90 | -1.59 | 1.68 | -2.51 | 4.81 | 9.97 | 10.73 | 9.91 | 7.18 | 12.58 | 5.47 | 2.05 | -31.50 | 0.00 | 0.00 | 0.00 |
Quick Ratio |
Loading...
|
R | 4.34 | 5.14 | 4.85 | 4.54 | 4.52 | 4.73 | 4.40 | 4.36 | 4.73 | 4.45 | 4.21 | 4.78 | 5.29 | 3.53 | 3.36 | 4.16 | 4.81 | 6.09 | 6.69 | 7.18 | 7.41 | 7.77 | 7.71 | 4.69 | 1.64 | 1.90 | - | - | - | 1.42 | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 23.94 | 23.34 | 21.22 | 22.52 | 20.89 | 23.92 | 21.16 | 22.67 | 21.27 | 20.73 | 20.54 | 20.66 | 19.09 | 18.31 | 18.02 | 18.17 | 19.76 | 20.56 | 14.61 | 13.52 | 15.34 | 13.86 | 10.73 | 9.47 | 10.09 | 9.44 | 10.53 | 11.57 | 12.47 | 14.37 | 13.27 | 14.69 | 18.37 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -1.14 | -1.04 | -0.97 | -0.90 | -0.86 | -0.82 | -0.70 | -0.64 | -0.59 | -0.56 | -0.52 | -0.50 | -0.48 | -0.63 | -0.62 | -0.62 | -0.59 | -0.54 | -0.48 | -0.48 | -0.48 | -0.48 | -0.50 | -0.65 | -1.79 | -1.94 | - | - | - | -4.06 | - | - | - |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -4.55 | -4.28 | -3.80 | -2.74 | -2.34 | -6.88 | -3.72 | -2.87 | -2.34 | -2.34 | -1.80 | -2.08 | -1.64 | -1.59 | -0.75 | -2.43 | -2.75 | -4.29 | -0.30 | -0.06 | -0.49 | 0.94 | 1.53 | 2.09 | 2.51 | 0.99 | - | - | - | -19.99 | - | - | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | -5.56 | -4.89 | -4.49 | -4.09 | -2.80 | -6.65 | -4.19 | -4.43 | -2.54 | -2.64 | -3.23 | -2.72 | -1.74 | -1.77 | -1.68 | -3.82 | -2.80 | -3.99 | -0.30 | 0.35 | -0.46 | 0.98 | 2.15 | 2.94 | 5.01 | 3.31 | - | - | - | -17.44 | - | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | -55,143.75 | -48,312.50 | - | -80,968.75 | -68,946.67 | -57,486.67 | -58,333.33 | -45,866.67 | -52,600.00 | -40,993.33 | -30,113.33 | -14,066.67 | -45,533.33 | -49,833.33 | -71,440.00 | -5,186.67 | -1,033.33 | -8,233.33 | 15,733.33 | 26,726.67 | 31,020.00 | 145,800.00 | 7,807.14 | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -5.63 | -5.20 | -4.58 | -3.32 | -2.87 | -8.37 | -4.53 | -3.52 | -2.87 | -2.90 | -2.26 | -2.59 | -2.02 | -2.05 | -0.98 | -3.23 | -3.51 | -4.95 | -0.35 | -0.07 | -0.56 | 1.08 | 1.88 | 2.73 | 4.51 | 1.78 | - | - | -4.09 | -47.83 | - | - | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -21.86 | -20.39 | -17.72 | -12.48 | -10.61 | -30.38 | -16.67 | -13.33 | -11.35 | -11.96 | -9.90 | -11.73 | -9.21 | -7.95 | -3.92 | -13.03 | -14.96 | -38.62 | -3.02 | -0.63 | -5.58 | 11.00 | 19.74 | 23.83 | 14.72 | 5.41 | - | - | - | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -2.85 | -2.66 | -2.36 | -1.71 | -1.47 | -4.31 | -2.31 | -1.78 | -1.44 | -1.45 | -1.11 | -1.28 | -1.00 | -1.02 | -0.48 | -1.52 | -1.70 | -2.53 | -0.17 | -0.03 | -0.28 | 0.53 | 0.85 | 1.21 | 1.69 | 0.66 | - | - | - | -14.50 | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -30.92 | -25.51 | -23.46 | -16.55 | -14.29 | -39.98 | -21.56 | -17.00 | -13.38 | -12.97 | -9.52 | -11.42 | -10.02 | -6.87 | -3.42 | -13.10 | -17.30 | -24.98 | -1.78 | -0.32 | -2.95 | 5.11 | 7.86 | 9.00 | 6.87 | 2.92 | 6.14 | -0.83 | -4.06 | -49.49 | 0.00 | 0.00 | 0.00 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -5.97 | -5.51 | -4.85 | -3.53 | -3.05 | -8.91 | -4.82 | -3.74 | -3.06 | -3.09 | -2.41 | -2.76 | -2.16 | -2.27 | -1.08 | -3.55 | -3.86 | -5.45 | -0.36 | -0.07 | -0.58 | 1.10 | 1.91 | 2.80 | 4.79 | 1.88 | - | - | - | -55.84 | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | -2.57 | -2.00 | -2.03 | -0.96 | -2.99 | -3.24 | - | - | -0.07 | -0.56 | 1.08 | 1.75 | 2.48 | 3.55 | 1.39 | - | - | - | -28.77 | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.71 | 0.80 | 0.76 | 0.75 | 0.74 | 0.76 | 0.77 | 0.78 | 0.85 | 0.92 | 1.04 | 1.03 | 0.92 | 1.16 | 1.15 | 0.99 | 0.87 | 1.55 | 1.70 | 1.95 | 1.89 | 2.15 | 2.51 | 2.65 | 2.14 | 1.86 | - | - | - | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 3.91 | 128.45 | 3.85 | -12.98 | 83.99 | - | -21.56 | -12.78 | -9.20 | -6.66 | -181.49 | -67.10 | 14.91 | -39.75 | 8.03 | 6.45 | -40.05 | -18.28 | -61.62 | 12.79 | -8.48 | 38.69 | 11.37 | 28.33 | -10.18 | 11.65 | -32.57 | 6.85 | -7.98 | 4.82 | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.15 | 0.17 | 0.16 | 0.17 | 0.16 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.18 | 0.16 | 0.23 | 0.22 | 0.19 | 0.16 | 0.17 | 0.17 | 0.19 | 0.17 | 0.18 | 0.19 | 0.23 | 0.37 | 0.34 | - | - | - | 0.40 | - | - | - |
Sales to Working Capital Ratio |
Loading...
|
R | 0.25 | 0.28 | 0.27 | 0.28 | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.29 | 0.30 | 0.29 | 0.25 | 0.41 | 0.39 | 0.31 | 0.26 | 0.25 | 0.23 | 0.25 | 0.21 | 0.24 | 0.25 | 0.32 | 0.76 | 0.67 | - | - | - | 1.07 | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 25.93 | 21.61 | 23.16 | 22.12 | 20.65 | 20.87 | 22.87 | 19.59 | 16.72 | 18.71 | 18.43 | 21.79 | 19.10 | 18.12 | 16.22 | 18.48 | 17.82 | 23.64 | 16.56 | 17.84 | 19.45 | 17.09 | 14.67 | 13.99 | 14.69 | 25.59 | 20.92 | 25.34 | 27.96 | 29.66 | 28.91 | 32.74 | 38.19 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | 0.04 | - | - | 0.66 | 0.04 | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.02 | - | - | - | 0.02 | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.78 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.76 | 0.75 | 0.75 | 0.76 | 0.70 | 0.69 | 0.68 | 0.71 | 0.79 | 0.85 | 0.85 | 0.85 | 0.85 | 0.80 | 0.75 | 0.52 | 0.53 | - | - | - | 0.38 | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | 5.14 | 5.20 | 5.28 | 5.62 | 5.85 | 6.04 | 6.10 | 6.25 | 6.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.08 | - | - | 0.00 | 0.00 | 0.00 | 0.07 | 0.09 | 0.21 | 0.22 | - | - | - | 0.40 | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.19 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.19 | 0.22 | 0.23 | 0.25 | 0.22 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.19 | 0.24 | 0.44 | 0.44 | - | - | - | 0.58 | - | - | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 4.73 | 5.73 | 5.68 | 5.34 | 5.35 | 5.69 | 5.48 | 5.30 | 5.63 | 5.06 | 4.57 | 5.13 | 5.66 | 3.85 | 3.58 | 4.52 | 5.39 | 6.93 | 7.47 | 7.89 | 8.11 | 8.27 | 8.12 | 4.73 | 1.74 | 1.93 | - | - | - | 1.40 | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | 4.06 | 3.62 | 3.77 | 3.62 | 3.63 | 3.46 | 3.53 | 3.61 | 3.55 | 3.43 | 3.29 | 3.48 | 3.96 | 2.42 | 2.53 | 3.22 | 3.90 | 4.05 | 4.39 | 4.06 | 4.66 | 4.22 | 4.08 | 3.11 | 1.32 | 1.49 | - | - | - | 0.94 | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.25 | 0.28 | 0.27 | 0.28 | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.29 | 0.30 | 0.29 | 0.25 | 0.41 | 0.39 | 0.31 | 0.26 | 0.25 | 0.23 | 0.25 | 0.21 | 0.24 | 0.25 | 0.32 | 0.76 | 0.67 | - | - | - | 1.07 | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email