Cash Flow Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2008-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -2 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | -2 | -1 | -1 | -12 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -5 | -6 | -6 | -6 | -18 | -11 | -6 | -25 | -25 | -10 | -7 | -8 | -14 | -5 | -1 | 4 | 5 | 3 | 2 | 0 | -2 | - |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | - |
Non-Cash Items (Other) |
Loading...
|
M | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 10 | 1 | 0 | 0 | - | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 2 | 2 | 1 | 8 | -4 | 1 | 0 | 0 | 0 | 0 | - | 0 | - |
Operating Cash Flow |
Loading...
|
M | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -2 | -2 | -4 | -4 | -5 | -5 | -2 | -4 | -5 | -5 | -3 | -5 | -3 | -2 | -3 | 2 | 2 | 2 | 3 | 2 | 2 | 0 | 2 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -3 | -6 | -5 | -5 | -3 | -8 | -4 | -3 | -2 | -1 | -4 | -3 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 | -3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 8 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 | -3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 8 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | 1 | 1 | 2 | -2 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 | 1 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 3 | 0 | 3 | 0 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | 1 | 1 | 2 | 0 | -10 | 1 | 1 | 0 | -92 | 1 | 96 | 3 | 1 | 3 | 15 | 0 | 1 | - |
Financing Cash Flow |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 3 | 0 | 3 | 0 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | 1 | 1 | 2 | 0 | -10 | 1 | 1 | 0 | -92 | 1 | 96 | 3 | 1 | 3 | 15 | 0 | 1 | - |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 2 | 3 | 3 | 4 | 5 | 4 | 3 | 4 | 4 | 5 | 2 | 2 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 | 3 | 4 | 3 | 4 | 5 | 6 | 4 | 5 | 3 | 6 | 6 | 7 | 9 | 16 | 16 | 22 | 28 | 36 | 41 | 44 | 39 | 63 | 63 | 66 | 74 | 84 | 94 | 103 | 10 | 14 | 14 | 14 | 14 | 14 | 16 | - |
Ending Cash |
Loading...
|
M | 2 | 2 | 3 | 3 | 4 | 5 | 4 | 3 | 4 | 4 | 5 | 2 | 2 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 | 3 | 4 | 3 | 4 | 5 | 6 | 4 | 5 | 5 | 5 | 6 | 7 | 13 | 13 | 16 | 22 | 28 | 36 | 41 | 44 | 47 | 47 | 63 | 66 | 74 | 84 | 94 | 103 | 10 | 14 | 14 | 14 | 14 | 14 | - |
Stock-Based Compensation |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 1 | 1 | 1 | 1 | 1 | 1 | - | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 | 1 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | 0 | - | - | - | 1 | - | - | - | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 0 | -3 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | -3 | -3 | -2 | -1 | 0 | 0 | 0 | 1 | 0 | 1 | -2 | -1 | -1 | -1 | 0 | 1 | 1 | 2 | 6 | 7 | 5 | 7 | 7 | 7 | 9 | 11 | 16 | 16 | 21 | 26 | 33 | 37 | 44 | 50 | 62 | 62 | 70 | 79 | 84 | 93 | 112 | 117 | 23 | 26 | 24 | - | - | 21 | - |
Free Cash Flow |
Loading...
|
M | -1 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | 0 | -2 | -3 | -3 | -5 | -5 | -6 | -5 | -3 | -5 | -7 | -7 | -4 | -8 | -9 | -7 | -8 | -2 | -7 | -1 | 0 | -1 | 1 | -3 | - |
StockViz Staff
September 16, 2024
Any question? Send us an email