Largo Resources Ltd

NASDAQ LGO

Data sourced from iex and EODHD
Download Data

Largo Resources Ltd Income Statement 2002 - 2024

This table shows the Income Statement for Largo Resources Ltd going from 2002 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31
Revenue
M 185 200 202 212 244 229 232 232 201 198 190 164 118 119 104 101 115 107 197 288 344 381 302 230 179 130 115 88 75 61 44 28 13 5 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 - - - -
Cost of Revenue
M 182 179 176 179 187 170 163 150 134 133 127 116 90 88 80 83 99 95 95 99 97 99 99 95 95 93 91 89 89 85 64 41 18 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 - - - -
Gross Profit
M 2 21 26 33 57 60 69 82 67 65 63 48 28 31 24 18 16 12 102 189 247 282 203 135 84 37 25 -1 -14 -24 -20 -13 -5 5 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 - - - -
Operating Expenses
M 37 36 39 40 41 43 45 40 34 31 24 21 15 14 14 16 20 21 18 17 17 15 15 10 8 7 6 10 11 10 31 27 24 23 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 - - - -
Selling, General, and Administrative Expenses (SG&A)
M 34 34 29 31 33 34 38 33 27 23 21 17 14 12 12 14 15 17 16 14 15 15 15 14 12 11 10 10 11 10 9 8 9 9 11 11 9 11 9 8 7 5 5 4 4 4 3 3 4 3 3 2 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -95 -141 -135 -138 -144 -126 -122 -114 -104 -107 -102 -95 -75 -74 -66 -67 -79 -74 -77 -82 -80 -84 -84 -81 -83 -82 -81 -79 -78 -75 -56 -37 -16 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 - - - -
Operating Income
M -35 -15 -13 -6 16 17 24 42 33 34 39 27 12 18 10 2 -3 -8 84 172 231 267 188 125 76 31 19 -11 -24 -34 -51 -42 -36 -25 -13 -18 -17 -20 -18 -12 -10 -8 -7 -5 -4 -4 -2 -2 -4 -3 -4 -4 -3 -2 -2 -1 -2 -1 -1 -1 -6 -7 -9 -8 -6 -5 -3 -6 -4 -4 -4 -1 0 -1 -1 -1 -1 -1 -1 -1 0 0 0 0 0 0 0 0 0
Interest Expense
M 10 10 6 4 3 1 1 1 1 1 1 1 1 1 1 1 2 7 11 20 24 25 27 25 28 28 28 28 25 24 18 11 5 - 1 11 14 18 17 8 4 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Non-operating Income/Expense
M -14 -17 -19 -15 -12 -13 -8 -10 -9 -7 0 1 -3 -10 -12 -16 -15 -7 -3 0 -4 -2 -9 -6 -3 -3 0 -4 10 19 18 -16 -21 -65 -87 -53 -63 -26 -6 -3 -2 -5 -6 -8 -13 -21 -17 -17 -8 -1 0 0 0 0 0 0 0 0 0 0 0 0 -4 -4 -4 -3 0 -3 -2 -2 -3 0 0 0 0 0 0 0 0 0 0 - - - - - - - -
EBT
M -55 -36 -36 -23 4 4 21 36 28 32 38 28 8 7 -1 -12 -22 -24 67 145 199 236 149 88 40 -6 -15 -45 -41 -42 -57 -76 -68 -96 -98 -79 -84 -45 -23 -5 -6 -11 -13 -14 -17 -25 -20 -20 -12 -4 -4 -4 -3 -3 -2 -2 -1 0 0 -1 -6 -7 -12 -12 -9 -8 -3 -8 -7 -6 -6 -1 0 -1 -1 0 -1 -1 0 0 0 - - - - - - - -
Income Tax Provision
M -5 -3 -1 2 5 6 7 10 12 9 9 6 2 1 4 2 1 4 20 36 5 5 -5 -13 26 30 28 28 25 24 -40 -12 -22 6 63 37 43 2 3 -6 -3 4 -12 -12 -16 -24 -8 -8 -8 -1 1 1 1 1 0 0 0 0 0 0 0 -1 -3 -4 -4 -3 -1 -4 -4 -4 -3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Income after Tax
M -32 -33 -35 -25 -1 -2 14 26 16 23 29 22 7 6 -5 -14 -22 -28 47 109 194 231 153 101 14 -36 -43 -72 -67 -66 -17 -64 -45 -101 -161 -116 -127 -47 -22 5 1 -11 -1 -1 -1 -1 -11 -11 -2 -2 -3 -3 -4 -3 -2 -1 -1 -1 0 -1 -6 -7 -10 -8 -6 -5 -2 -5 -3 -2 -4 -1 0 -1 -1 0 -1 -1 0 0 0 - - - - - - - -
Non-Controlling Interest
M -1 4 4 4 4 -1 -1 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M -17 -23 -39 -29 -5 -1 15 26 17 23 29 22 7 7 0 -3 4 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 64,049,340.50 64,038,000.00 64,079,500.00 64,121,250.00 64,393,250.00 64,578,500.00 64,711,000.00 65,087,750.00 65,230,250.00 64,858,000.00 64,485,750.00 63,824,750.00 61,477,000.00 61,271,250.00 61,065,575.00 58,617,675.00 57,828,650.00 55,400,875.00 52,973,025.00 55,851,775.00 58,406,175.00 60,621,200.00 62,836,225.00 59,924,300.00 55,575,400.00 51,568,550.00 47,561,700.00 44,647,675.00 43,469,575.00 39,481,850.00 35,494,125.00 30,200,800.00 23,678,225.00 19,008,350.00 14,338,475.00 11,717,325.00 10,383,625.00 10,109,075.00 9,834,535.00 9,617,460.00 9,400,712.50 9,130,945.00 8,861,167.50 8,661,362.25 7,738,453.50 6,747,539.00 5,756,624.50 4,743,195.00 4,411,115.50 3,985,352.25 3,559,589.00 3,191,485.50 2,812,514.50 2,590,686.50 2,368,858.50 2,226,150.25 2,102,043.00 1,972,083.25 1,842,123.50 1,679,425.00 1,461,048.75 1,286,743.25 1,112,437.75 984,104.25 930,204.50 846,606.50 763,008.50 674,621.75 592,783.00 511,576.75 430,370.50 363,264.50 294,127.25 268,960.50 243,793.75 217,584.75 207,472.25 188,366.75 169,261.25 156,763.00 123,579.75 106,798.25 90,016.75 73,030.25 69,863.50 66,831.50 64,304.00 62,286.00 62,286.00
EBITDA
M 2 15 15 21 43 40 52 69 58 59 59 46 29 36 30 25 21 14 103 188 249 286 209 145 97 51 38 11 -1 -11 -90 -52 -57 -19 51 11 22 -18 -14 -8 -7 -2 -19 -17 -20 -28 -11 -11 -12 -4 -4 -4 -3 -2 -2 -1 -1 0 0 -1 -6 -7 -9 -8 -6 -5 -3 -6 -4 -4 -4 -1 0 -1 -1 -1 -1 -1 -1 -1 0 0 0 0 0 0 0 0 0
Depreciation and Amortization
M 21 29 29 28 27 23 23 22 22 23 22 20 16 17 18 20 25 24 22 22 21 23 24 25 26 26 25 25 25 25 26 19 12 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - -
EBIT
M -19 -15 -13 -6 16 17 29 47 36 37 37 25 13 19 12 5 -4 -11 81 166 227 264 185 119 70 25 13 -13 -27 -36 -116 -72 -69 -25 51 11 22 -18 -14 -8 -8 -2 -19 -17 -21 -28 -11 -11 -12 -4 -4 -4 -3 -2 -2 -1 -1 0 0 -1 -6 -7 -9 -8 -6 -5 -3 -6 -4 -4 -4 -1 0 -1 -1 0 -1 -1 -1 -1 0 0 0 0 0 - - - -
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 3.27 69.66 67.26 54.24 66.29 84.10 165.33 181.44 186.59 103.28 16.19 14.24 -2.55 -7.41 -24.73 -27.52 -21.11 45.37 71.23 73.57 53.75 -7.72 181.06 192.31 193.74 168.87 -44.66 -70.38 -70.93 -66.08 15.18 0.57 -197.58 -203.38 -263.53 -252.65 -42.27 -70.28 -95.48 -105.38 -120.13 -50.96 31.17 51.21 69.24 91.23 48.38 46.96 62.63 33.43 -62.14 -62.03 -46.53 -46.53 24.53 25.65 75.86 75.61 225.37 204.50 153.95 160.32 0.53 24.75 25.77 20.09 401.32 409.78 409.40 409.12 12.39 1.23 1.37 1.49 -8.49 -11.84 -12.18 -12.56 0.34 0.34 0.00 - - - - - - - -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 0.11 9.57 12.15 15.34 20.65 23.68 28.33 34.43 33.28 32.54 32.59 28.42 15.89 17.94 14.66 9.23 9.61 8.86 25.75 44.13 65.06 72.91 62.43 54.48 40.89 24.30 16.56 -5.42 -23.76 -56.66 -33.36 -29.72 -16.09 100.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 259.58 259.58 109.06 103.03 24.76 24.76 90.99 - - - -
Operating Income Margin
% -19.82 -8.81 -7.72 -3.54 3.13 4.33 8.28 16.41 16.06 16.95 19.68 15.69 4.57 7.65 2.11 -5.56 -8.68 -10.82 11.14 34.01 58.48 68.65 56.87 50.29 35.96 18.22 10.05 -18.00 -38.69 -74.44 -152.89 -181.64 -235.22 -317.06 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -52,002.56 -52,002.56 -26,452.02 -17,816.73 -723.81 -723.81 -546.14 - - - -
Net Income Margin
% -18.38 -15.60 -19.93 -14.42 -6.36 -4.94 3.69 8.92 7.46 11.15 14.83 12.88 -12.00 -11.96 -21.37 -36.70 10.59 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% 0.78 6.04 6.49 9.50 14.63 15.09 20.93 28.76 28.33 29.84 30.54 27.22 21.33 25.22 22.82 18.83 12.82 10.21 26.59 43.44 65.57 74.28 65.22 59.45 49.14 35.27 29.05 8.51 -6.06 -31.00 -376.87 -492.34 -724.91 -1,364.23 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -52,193.25 -52,193.25 -26,527.20 -17,856.54 -688.18 -688.18 -515.22 - - - -
EBIT Ratio
% -14.35 -8.81 -7.72 -3.54 3.13 4.33 10.64 18.81 17.43 18.33 18.70 14.77 5.47 8.89 4.04 -2.78 -10.28 -13.16 8.11 29.52 57.42 67.86 55.78 47.24 32.55 14.39 5.91 -20.54 -41.55 -79.06 -446.12 -571.44 -818.24 -1,473.99 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -52,407.81 -52,407.81 -26,644.56 -17,939.93 -706.00 -706.00 -530.68 - - - -
EBT Ratio
% -30.69 -19.53 -19.32 -11.84 -3.05 -2.89 6.01 13.17 13.09 15.41 19.14 15.94 -7.16 -7.76 -13.39 -24.10 -24.75 -26.14 -5.09 17.92 47.30 60.10 41.75 32.71 10.84 -11.01 -20.44 -56.49 -59.55 -75.20 -174.31 -192.74 -263.61 -431.59 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

StockViz Staff

September 20, 2024

Any question? Send us an email