Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 91,329 | 91,329 | 72,993 | 60,741 | 38,478 | 43,625 | 37,473 | 33,888 | 27,854 | 27,854 | 32,073 | 12,096 | 6,071 | 8,938 | 6,472 | - | 1,054 | - | - |
Short-Term Investments |
Loading...
|
M | 11,933 | 11,933 | 14,428 | 11,513 | 18,031 | 19,712 | 14,492 | 16,553 | 19,668 | 19,668 | 14,872 | 22,700 | 22,176 | 19,701 | 12,105 | - | 2,351 | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 103,262 | - | 87,421 | 72,254 | 56,509 | 63,337 | 51,965 | 50,442 | 47,522 | 47,522 | 46,945 | 34,796 | 28,247 | 28,640 | 18,578 | - | 3,406 | - | - |
Receivables |
Loading...
|
M | 144 | 144 | 87 | 84 | 48 | 54 | 649 | 495 | 237 | 237 | 268 | 394 | 114 | 116 | 112 | - | 511 | 16 | - |
Inventory |
Loading...
|
M | 6,872 | 6,872 | 6,027 | 5,659 | 6,805 | 6,262 | 5,516 | 3,007 | 1,618 | 1,618 | 1,534 | 1,137 | 1,384 | 1,048 | 864 | - | 719 | 518 | - |
Other Current Assets |
Loading...
|
M | 4,247 | 4,247 | 3,504 | 3,084 | 1,690 | 1,754 | 327 | 120 | 97 | 97 | 2,605 | 61 | 2,590 | 15 | 1,024 | - | 46 | 895 | - |
Current Assets |
Loading...
|
M | 114,526 | 114,526 | 97,735 | 82,597 | 66,992 | 73,067 | 62,070 | 57,886 | 52,380 | 52,380 | 51,352 | 38,385 | 32,335 | 31,391 | 20,577 | - | 4,936 | 5,066 | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 20,435 | 20,435 | 18,090 | 17,550 | 14,727 | 16,958 | 13,315 | 11,745 | 6,560 | 6,560 | 5,639 | 4,295 | 3,879 | 3,756 | 3,787 | - | 3,270 | - | - |
Goodwill |
Loading...
|
M | 5 | 5 | 5 | 5 | 5 | 5 | - | - | -290 | -290 | - | - | - | -182 | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 2,114 | 2,114 | 842 | 840 | 833 | 841 | 832 | 802 | 1,041 | 1,041 | - | - | - | 865 | - | - | 674 | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 2,119 | 2,119 | 847 | 845 | 838 | 846 | - | - | 751 | 751 | - | - | - | 683 | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 52,765 | 48,398 | - | 44,021 | 43,025 | 41,554 | 40,691 | 40,313 | 40,040 | 28,668 | 29,048 | 29,120 | 19,649 | - | -6,587 | -6,348 | -3,067 |
Long-Term Investments |
Loading...
|
M | 1,546 | 1,595 | 1,141 | 777 | 1,479 | 1,484 | 1,481 | 709 | 302 | 156 | 135 | 149 | 176 | 163 | 153 | - | 151 | - | - |
Total Investments |
Loading...
|
M | 13,479 | 13,529 | 15,569 | 12,290 | 19,510 | 21,197 | 15,973 | 17,262 | 19,970 | 19,825 | 15,006 | 22,849 | 22,352 | 19,864 | 12,259 | - | 2,503 | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 2,802 | 2,802 | 2,324 | 4 | 2,421 | 1,643 | 1,520 | 1,333 | 1,981 | 1,981 | 1,183 | 1,083 | 610 | 321 | 184 | - | 320 | - | - |
Total Long-Term Assets |
Loading...
|
M | 28,942 | 28,942 | 22,401 | 20,527 | 19,545 | 20,945 | 17,160 | 14,601 | 9,468 | 9,468 | 7,664 | 6,279 | 5,409 | 4,982 | 4,806 | - | 4,415 | - | - |
Total Assets |
Loading...
|
M | 143,467 | 143,467 | 120,136 | 103,124 | 86,538 | 94,012 | 79,230 | 72,487 | 61,849 | 61,849 | 59,016 | 44,664 | 37,744 | 36,373 | 25,382 | - | 9,352 | - | - |
Accounts Payable |
Loading...
|
M | 34,840 | 34,840 | 40,561 | 24,700 | 20,024 | 16,950 | 9,418 | 7,840 | 7,089 | 7,089 | 7,044 | 3,666 | 4,311 | 3,161 | 2,071 | - | 863 | 634 | - |
Short-Term Debt |
Loading...
|
M | 8,122 | - | 7,268 | 7,158 | 1,087 | 1,582 | 1,235 | 955 | 510 | 510 | 426 | 742 | 245 | 211 | 204 | - | 1,384 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 1,607 | - | 1,246 | 1,126 | 569 | 556 | 547 | 529 | 315 | 315 | 244 | 293 | 235 | 272 | 157 | - | 117 | - | - |
Other Current Liabilities |
Loading...
|
M | 28,174 | 67 | 8,673 | 13,763 | 5,692 | 14,670 | 10,701 | 8,488 | 4,193 | 4,193 | 1,843 | 2,717 | 758 | 667 | 521 | - | 706 | 2,352 | - |
Current Liabilities |
Loading...
|
M | 72,743 | 72,743 | 57,748 | 46,746 | 27,373 | 33,758 | 21,901 | 17,812 | 12,108 | 12,108 | 9,557 | 7,418 | 5,550 | 4,309 | 2,953 | - | 3,070 | 4,680 | - |
Long-Term Debt |
Loading...
|
M | 1,803 | 1,747 | 1,594 | 1,450 | 8,516 | 9,231 | 8,964 | 7,866 | 7,041 | 5,961 | 5,988 | 5,562 | 519 | 512 | 504 | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 4,355 | 3,711 | 3,460 | 2,924 | 2,474 | 2,142 | 1,806 | 1,599 | 1,233 | 802 | 511 | 354 | 254 | 185 | 110 | - | 35 | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 10,150 | 10,150 | 8,438 | 7,135 | 13,979 | 13,623 | 13,182 | 12,023 | 8,676 | 8,676 | 8,712 | 7,884 | 2,462 | 2,260 | 2,099 | - | 290 | - | - |
Total Liabilities |
Loading...
|
M | 82,892 | 82,892 | 66,186 | 53,880 | 41,352 | 47,381 | 35,083 | 29,835 | 20,785 | 20,785 | 18,269 | 15,302 | 8,011 | 6,570 | 5,052 | - | 3,359 | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | 1 | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 220 | - | - | -287 | -194 | -167 | -236 | -549 | -1,522 | -1,522 | - | - | - | -1,005 | -53 | - | 10 | - | - |
Capital Lease Obligations |
Loading...
|
M | 6,371 | 4,824 | 3,553 | 2,941 | 2,742 | 2,643 | 2,451 | 2,555 | 1,997 | 1,843 | 2,167 | 1,918 | 1,673 | 1,603 | 1,612 | - | 795 | - | - |
Shareholders' Equity |
|
M | 60,143 | 60,143 | 53,612 | 48,895 | 44,859 | 46,300 | 43,857 | 42,356 | 41,064 | 41,064 | 40,747 | 29,362 | 29,733 | 29,804 | 20,331 | - | 5,992 | - | - |
Shareholders' Equity and Liabilities |
|
M | 143,467 | - | 120,136 | 103,124 | 86,538 | 94,012 | 79,230 | 72,487 | 61,849 | 61,849 | 59,016 | 44,664 | 37,744 | 36,373 | 25,382 | - | 9,352 | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 1,065 | 1,986 | 1,060 | 1,054 | 1,046 | 1,046 | 965 | 965 | 1,027 | 1,027 | 934 | 905 | 905 | 891 | 615 | 846 | 905 | - | 590 |
Shareholders' Equity (Tangible) |
|
M | - | - | - | 48,399 | - | 44,022 | 43,026 | 41,556 | 40,693 | 40,314 | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 9,925 | - | 8,862 | 8,607 | 9,603 | 10,813 | 10,199 | 8,821 | 7,551 | 6,471 | 6,414 | 6,304 | 764 | 722 | 709 | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 7,137 | 6,975 | 6,309 | 6,344 | 828 | 391 | 528 | 288 | 137 | 37 | - | 425 | - | - | - | - | 831 | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email