Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 0 | 3 | 0 | 2 | 0 | 2 |
Cost of Revenue |
Loading...
|
M | 0 | 0 | -1 | -1 | 0 | 0 | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 1 | 1 | -1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | - | 0 |
Gross Profit |
Loading...
|
M | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 2 | 0 | 2 | 0 | 2 |
Operating Expenses |
Loading...
|
M | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | - | 1 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 0 | 1 | 1 | 3 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -2 | 1 | 0 | 1 | -2 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 0 | 1 | 1 | 1 | 0 | -1 | - | - | - | - | - | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | -1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 1 |
Operating Income |
Loading...
|
M | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 1 | - | 1 |
Interest Expense |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - |
EBT |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 1 | - | 1 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 |
Income after Tax |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | - | 0 |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 11,438,673.00 | 11,447,174.00 | 11,461,052.00 | 11,475,406.00 | 11,494,945.00 | 11,494,945.00 | 11,494,945.00 | 11,494,945.00 | 11,494,945.00 | 11,331,902.00 | 11,331,902.00 | 9,619,945.00 | 9,619,945.00 | 9,625,140.00 | 9,625,140.00 | 9,628,405.00 | 9,652,753.00 | 9,652,539.00 | 9,659,764.00 | 9,661,620.00 | 9,658,160.00 | 9,655,781.00 | 9,274,822.00 | 8,119,984.00 | 8,121,728.00 | 8,108,934.00 | 8,117,151.00 | 8,131,752.00 | 8,158,316.00 | 8,135,036.00 | 7,623,635.00 | 7,307,710.00 | 7,292,372.00 | 7,264,039.00 | 7,263,017.00 | 6,507,384.00 | 6,129,016.00 | 6,087,531.00 | 5,526,798.00 | 4,323,026.00 | 4,286,673.00 | 4,256,190.00 | 4,287,698.00 | 4,289,134.00 | 4,295,658.00 | 4,283,218.00 | 4,327,305.00 | 4,331,140.00 | 4,331,998.00 | 3,886,103.00 | 3,561,386.00 | 3,397,597.00 | 3,395,825.00 | 3,324,459.00 | 3,380,406.00 | 3,370,329.00 | 3,365,239.00 | 3,324,459.00 | 3,333,628.00 | 3,328,942.00 | 3,325,760.00 | 3,325,760.00 | 3,237,953.00 | 3,237,406.00 | 3,236,460.00 | 3,236,460.00 | 3,236,460.00 | 3,236,460.00 | 3,236,460.00 | 3,236,460.00 | 3,179,721.00 | 3,157,405.00 | 3,142,460.00 | 3,142,460.00 | 3,119,764.00 | 3,118,460.00 | 3,106,938.00 | 3,106,938.00 | 3,237,608.00 | 3,133,416.00 | 3,133,416.00 | 3,002,996.00 | 3,011,636.00 | 2,927,460.00 | 2,947,363.00 | 2,927,460.00 | 2,927,460.00 | 2,925,486.00 | 2,911,950.00 | 2,911,793.00 | 2,908,744.00 | 2,907,460.00 | 2,909,846.00 | 2,907,460.00 | 2,907,460.00 | 2,907,460.00 | 2,912,621.00 | 2,907,460.00 | 2,857,143.00 | 2,976,000.00 | 2,976,000.00 |
EBITDA |
Loading...
|
M | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 0 | 3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 1 | - | 1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
EBIT |
Loading...
|
M | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 0 | 3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 1 | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.00 | 0.00 | -0.07 | 0.05 | 51.31 | 51.74 | 40.16 | 0.05 | 23.29 | 19.70 | 17.07 | 0.06 | 29.09 | -0.07 | 30.19 | 0.06 | 34.98 | -0.05 | 39.77 | 0.05 | 34.06 | -0.06 | 0.05 | 43.51 | 0.00 | -0.35 | 0.11 | 0.22 | -110.55 | -0.30 | -104.18 | 0.23 | 0.07 | -0.07 | 0.31 | 28.41 | -120.63 | 0.03 | -1.01 | -24.56 | 35.57 | 61.60 | 35.34 | 37.81 | 34.70 | 71.73 | 28.68 | 51.40 | 38.67 | 131.99 | 29.70 | 38.27 | 43.41 | 1,237.63 | 51.36 | 29.55 | 30.60 | 90.45 | 38.54 | 38.19 | 20.69 | -0.24 | 21.47 | -42.47 | -18.62 | -417.94 | 1,257.89 | 11.06 | 2.90 | -142.14 | 38.41 | 358.35 | -43.98 | 25.89 | -133.59 | 1,540.98 | -14.75 | 57.48 | 97.53 | 34.01 | 39.60 | 35.78 | 14.72 | 18.58 | 50.61 | 44.01 | 49.84 | 45.88 | 48.01 | 45.61 | 44.34 | 17,476.54 | 50.97 | 47.19 | 48.41 | -43.64 | 46.51 | 44.44 | 42.86 | - | 50.00 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 99.94 | 99.94 | 133.47 | 131.59 | 99.93 | 99.92 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.01 | 100.03 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 120.76 | 118.47 | 119.98 | 125.33 | 125.09 | 100.00 | 122.63 | 121.96 | 123.80 | 123.86 | 120.71 | 122.00 | 91.72 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 27.06 | 28.02 | 100.00 | 100.00 | - | 79.21 | 79.21 | 85.58 | 83.49 | 87.70 | 85.95 | 88.65 | 74.95 | 87.00 | 68.25 | 87.93 | 67.57 | 84.38 | 59.08 | 84.06 | 62.28 | 86.25 | 57.88 | 85.46 | 58.11 | 87.41 | 59.49 | 89.64 | 86.16 | 74.09 | 200.00 | 95.45 | 100.00 | 85.00 |
Operating Income Margin |
Loading...
|
% | 84.04 | 78.50 | 79.07 | 76.83 | 108.55 | 111.98 | 107.39 | 99.43 | 98.34 | 90.86 | 76.48 | 75.39 | 77.84 | 91.19 | 78.38 | 77.29 | 74.45 | 107.61 | 78.30 | 77.58 | 79.31 | 70.10 | 81.37 | 75.68 | 108.86 | 68.77 | 78.48 | 75.90 | 72.14 | 69.85 | 75.35 | 75.55 | 75.33 | 63.90 | 73.60 | 71.76 | 65.37 | 55.08 | 66.58 | 64.44 | 63.37 | 37.81 | 62.04 | 53.85 | 58.96 | 41.06 | 44.72 | 38.09 | 46.09 | 4.79 | 30.33 | 32.06 | 39.97 | 0.76 | 38.08 | 39.04 | 49.44 | 18.13 | 48.66 | 31.15 | 42.55 | -24.99 | 22.12 | 16.79 | -4.48 | -50.94 | -177.65 | -1,428.55 | -968.55 | -155.14 | -3,215.25 | - | -33.93 | -64.78 | -10.12 | -37.75 | -9.44 | -40.00 | 2.67 | -47.33 | 9.43 | 20.18 | 1.06 | -21.73 | 3.63 | -25.56 | -11.92 | -13.35 | 15.99 | -53.56 | 10.11 | -11.98 | 3.54 | -84.77 | 9.10 | -79.00 | 23.07 | -700.00 | 31.82 | - | 40.00 |
Net Income Margin |
Loading...
|
% | - | - | - | 77.97 | 71.74 | 73.79 | 76.62 | 77.80 | 79.76 | 75.90 | 76.80 | 75.67 | 78.16 | 67.46 | 79.03 | 77.45 | 74.67 | 78.90 | 78.51 | 77.75 | 79.52 | 70.29 | 81.33 | 75.68 | 77.45 | 68.77 | 77.58 | 74.84 | 72.14 | 69.36 | 75.35 | 74.33 | 75.28 | 62.48 | 73.37 | 69.78 | 65.37 | 55.14 | 68.36 | 81.94 | 41.72 | 12.24 | 41.06 | 34.42 | 39.53 | 12.36 | 32.89 | 19.32 | 29.34 | 43.36 | 27.65 | 25.50 | 23.91 | 88.22 | 18.60 | 48.88 | 48.42 | 2.61 | 28.76 | 24.04 | 37.07 | -22.96 | 24.48 | 29.09 | 40.52 | 163.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | 4.10 | -5.54 | 11.21 | 0.00 | 11.07 | 0.15 | -30.15 | 13.60 | 9.97 | 58.67 | 15.66 | 3.05 | 0.00 | 0.00 | -12.17 | 10.67 | -10.54 | 8.54 | -4.61 | 4.39 | -0.53 | 5.02 | -88.10 | 11.86 | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 84.08 | 78.54 | 79.07 | 76.89 | 108.60 | 112.02 | 107.43 | 99.46 | 98.37 | 90.90 | 89.63 | 98.42 | 100.62 | 91.21 | 102.24 | 100.55 | 100.58 | 107.63 | 109.55 | 105.61 | 106.42 | -10.20 | 110.82 | 108.69 | 108.95 | 98.53 | 107.03 | 100.74 | 93.35 | 88.24 | 96.82 | 97.50 | 94.87 | 84.83 | 92.16 | 91.80 | 90.75 | 80.08 | 90.69 | 88.36 | 86.69 | 62.98 | 87.29 | 75.98 | 82.40 | -39.13 | 62.42 | 52.34 | 56.63 | 26.81 | 41.62 | 40.56 | 45.11 | 3.55 | 40.64 | 42.59 | 52.61 | 18.41 | 51.70 | 26.54 | 43.08 | 348.69 | 19.96 | 5.08 | -19.90 | 127.27 | -306.95 | 277.06 | -573.47 | -80.79 | -3,830.83 | - | -26.33 | -54.58 | -5.19 | -70.14 | -6.45 | -44.77 | 65.69 | -55.23 | 7.92 | 101.09 | -168.52 | -14.79 | 7.66 | -11.48 | -12.49 | -15.48 | 12.67 | -58.68 | 12.11 | -16.24 | 5.46 | -77.96 | 10.41 | -1.12 | 23.79 | -900.00 | 31.82 | - | 40.00 |
EBIT Ratio |
Loading...
|
% | 84.04 | 78.50 | 79.01 | 76.83 | 108.55 | 111.98 | 107.39 | 99.43 | 98.34 | 90.86 | 89.59 | 98.38 | 100.58 | 91.19 | 102.23 | 100.53 | 100.56 | 107.61 | 109.52 | 105.59 | 106.39 | -10.23 | 110.75 | 108.60 | 108.86 | 98.43 | 106.93 | 100.64 | 93.26 | 88.14 | 96.72 | 97.40 | 94.77 | 84.75 | 91.96 | 91.59 | 90.54 | 55.08 | 66.58 | 64.44 | 63.37 | 37.81 | 62.04 | 53.85 | 58.96 | -39.17 | 62.38 | 52.30 | 56.59 | 26.76 | 41.58 | 40.34 | 44.89 | 3.30 | 40.39 | 42.35 | 52.35 | 18.13 | 51.44 | 26.05 | 42.55 | 365.46 | 13.18 | -2.50 | -28.07 | 118.34 | -319.97 | 248.19 | -648.88 | -91.53 | -4,002.92 | - | -26.94 | -57.80 | -6.66 | -73.20 | -7.81 | -47.23 | 66.61 | -58.69 | 4.57 | 99.36 | -170.07 | -18.28 | 6.18 | -14.72 | -14.43 | -17.11 | 11.49 | -61.29 | 10.11 | -18.26 | 3.54 | -84.77 | 9.10 | -6.77 | 23.07 | -700.00 | 31.82 | - | - |
EBT Ratio |
Loading...
|
% | 57.37 | 52.57 | 79.32 | 78.01 | 71.74 | 73.79 | 76.62 | 77.84 | 79.76 | 75.90 | 76.80 | 75.71 | 78.16 | 67.46 | 79.03 | 77.50 | 74.67 | 78.90 | 78.51 | 77.79 | 79.52 | 70.29 | 81.37 | 75.68 | 77.45 | 68.77 | 77.67 | 75.01 | 72.14 | 69.36 | 75.35 | 74.50 | 75.33 | 62.44 | 73.60 | 69.78 | 65.37 | 55.16 | 67.68 | 65.78 | 64.75 | 31.88 | 63.50 | 55.35 | 60.53 | 43.72 | 46.12 | 39.75 | 47.84 | 7.16 | 39.33 | 41.30 | 42.15 | 0.97 | 38.14 | 69.82 | 69.58 | 25.49 | 47.13 | 38.89 | 46.53 | -355.52 | 31.06 | 29.18 | 34.07 | 42.99 | -35.34 | -1,189.17 | -869.41 | -111.66 | -2,427.59 | - | -60.56 | -34.85 | -2.85 | -2.30 | -11.07 | -12.00 | 6.93 | -35.96 | 14.29 | 21.66 | 61.28 | -18.28 | 6.18 | -21.41 | -9.41 | -9.58 | 20.48 | -46.43 | 15.17 | -0.07 | 9.01 | -71.23 | 15.24 | -53.28 | 25.67 | -900.00 | 31.82 | - | 40.00 |
StockViz Staff
September 20, 2024
Any question? Send us an email