Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 8,945 | 7,094 | 5,385 | 3,668 | 4,760 | 5,844 | 7,003 | 8,220 | 8,079 | 7,721 | 7,208 | 6,647 | 6,116 | 5,872 | 4,797 | 3,847 | 2,983 | 2,042 | 2,011 | 1,962 | 1,911 | 1,823 | 1,721 | 1,620 | 1,531 | 1,448 | 1,395 | 1,358 | 1,317 | 1,947 | 2,627 | 2,631 | 2,637 | 2,751 | 2,840 | 3,590 | 3,570 | 3,550 | 3,539 | 2,758 | 2,736 | 2,624 | 2,475 | 3,074 | 3,683 | 3,606 | 3,487 | 3,459 | 3,441 | 3,411 | 3,399 | 3,273 | 3,160 | 3,023 | 2,933 | 2,870 | 2,751 | 2,649 | 2,613 | 2,707 | 2,850 | 3,001 | 3,077 | 2,999 | 2,830 | 2,594 | 2,287 | 1,982 | 1,774 | 1,242 | 798 | 408 |
Cost of Revenue |
Loading...
|
M | 5,663 | 4,110 | 3,965 | -113 | -214 | -260 | 1,570 | 1,567 | 1,621 | 1,597 | 194 | 140 | 88 | -133 | -248 | -264 | -280 | -91 | 34 | 25 | 5 | -14 | 155 | 120 | 101 | 78 | 146 | 142 | 133 | 132 | 105 | 93 | 89 | 73 | 81 | 99 | 103 | 103 | 140 | 114 | 91 | 73 | 1,069 | 1,052 | 1,049 | 1,035 | 1,097 | 1,078 | 1,059 | 1,052 | 626 | 627 | 621 | 606 | 568 | 555 | 541 | 533 | 400 | 422 | 452 | 483 | 483 | 460 | 413 | 776 | 639 | 550 | 481 | - | - | - |
Gross Profit |
Loading...
|
M | 3,282 | 2,984 | 1,421 | 3,781 | 3,618 | 5,010 | 2,860 | 4,356 | 4,464 | 2,953 | 3,660 | 2,120 | 2,910 | 3,819 | 4,521 | 4,345 | 3,280 | 2,134 | 1,977 | 1,938 | 1,906 | 1,837 | 1,566 | 1,500 | 1,431 | 1,370 | 1,249 | 1,216 | 1,184 | 1,816 | 2,522 | 2,538 | 2,548 | 2,677 | 2,759 | 3,491 | 3,467 | 3,447 | 3,399 | 2,644 | 2,646 | 2,551 | 1,406 | 2,022 | 2,634 | 2,571 | 3,125 | 3,116 | 3,116 | 3,093 | 2,772 | 2,646 | 2,539 | 2,417 | 2,364 | 2,314 | 2,210 | 2,116 | 2,213 | 2,285 | 2,398 | 2,518 | 2,594 | 2,539 | 2,416 | 2,299 | 2,129 | 1,914 | 1,774 | 1,242 | 798 | 408 |
Operating Expenses |
Loading...
|
M | 1,592 | 1,386 | -250 | 2,136 | 2,121 | 3,772 | 1,477 | 3,175 | 3,363 | 1,887 | 3,196 | 1,793 | 2,582 | 3,419 | 4,077 | 3,897 | 4,355 | 4,785 | 4,722 | 6,033 | 5,925 | 5,794 | 5,642 | 5,329 | 5,063 | 4,801 | 4,751 | 3,684 | 2,615 | 2,225 | 2,976 | 2,989 | 3,002 | 3,125 | 3,138 | 3,902 | 3,895 | 3,873 | 3,802 | 3,014 | 2,981 | 2,867 | 1,455 | 2,062 | 2,685 | 2,612 | 3,161 | 2,322 | 1,495 | 696 | 415 | 412 | 403 | 396 | 210 | 794 | 1,317 | 1,813 | 2,050 | 2,078 | 2,190 | 2,312 | 2,389 | 2,346 | 2,210 | 2,080 | 1,891 | 1,685 | 1,569 | 1,101 | 710 | 360 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 532 | 666 | 789 | 897 | 878 | 852 | 853 | 849 | 835 | 801 | 759 | 719 | 678 | 662 | 628 | 603 | 577 | 556 | 540 | 529 | 520 | 507 | 494 | 479 | 467 | 457 | 446 | 440 | 436 | 541 | 659 | 661 | 668 | 676 | 653 | 771 | 763 | 737 | 744 | 618 | 611 | 587 | 566 | 654 | 733 | 662 | 528 | 444 | 1,040 | 1,038 | 1,091 | 1,076 | 395 | 383 | 366 | 358 | 344 | 337 | 339 | 360 | 386 | 416 | 430 | 411 | 372 | 318 | 261 | 218 | 198 | 139 | 89 | 45 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 972 | 2,456 | 3,886 | 5,287 | 5,149 | 4,850 | 4,596 | 4,344 | 4,305 | 3,244 | 2,179 | 1,684 | 2,317 | 2,328 | 2,334 | 2,450 | 2,485 | 3,131 | 3,132 | 3,136 | 3,058 | 2,397 | 2,370 | 2,280 | 890 | 1,408 | 1,952 | 1,950 | 2,633 | 1,878 | 455 | -342 | -675 | -664 | 7 | 13 | -156 | 436 | 973 | 1,476 | 1,711 | 1,718 | 1,804 | 1,896 | 1,959 | 1,935 | 1,839 | 1,762 | 1,289 | 820 | 409 | - | - | - |
Costs and Expenses |
Loading...
|
M | -4,870 | -3,952 | -5,225 | -1,731 | 725 | 2,850 | 3,838 | 5,882 | 5,742 | 5,394 | 6,276 | 4,475 | 4,018 | 3,972 | 7,427 | 8,648 | 8,622 | 8,343 | 7,938 | 7,894 | 7,857 | 7,833 | 6,980 | 6,803 | 6,645 | 6,490 | 6,289 | 6,279 | 6,278 | 6,262 | 6,566 | 6,626 | 6,708 | 6,837 | 6,919 | 6,950 | 6,961 | 6,937 | 6,667 | 6,650 | 6,589 | 6,491 | 1,520 | 1,399 | 1,306 | 1,250 | 639 | -177 | -980 | -1,770 | 2,154 | 2,154 | 2,160 | 2,174 | 1,752 | 1,190 | 700 | 226 | -15 | -66 | -208 | -361 | -792 | -727 | -544 | -777 | -2,139 | -1,494 | -949 | - | - | - |
Operating Income |
Loading...
|
M | 1,689 | 1,598 | 1,671 | 1,645 | 1,497 | 1,238 | 1,383 | 1,181 | 1,102 | 1,066 | 465 | 327 | 329 | 401 | 444 | 447 | -1,075 | -2,651 | -2,745 | -4,095 | -4,019 | -3,957 | -4,076 | -3,829 | -3,632 | -3,431 | -3,502 | -2,468 | -1,430 | -409 | -454 | -451 | -454 | -448 | -379 | -411 | -428 | -427 | -403 | -371 | -336 | -316 | -49 | -40 | -51 | -41 | -36 | 794 | 1,621 | 2,397 | 2,357 | 2,234 | 2,136 | 2,020 | 2,155 | 1,520 | 893 | 303 | 163 | 206 | 207 | 206 | 206 | 193 | 206 | 219 | 238 | 229 | 205 | 141 | 88 | 48 |
Interest Expense |
Loading...
|
M | 208 | 187 | 169 | 154 | 138 | 126 | 116 | 110 | 107 | 104 | 102 | 100 | 102 | 106 | 112 | 119 | 127 | 130 | 130 | 130 | 128 | 125 | 122 | 117 | 111 | 107 | 103 | 100 | 98 | 96 | 90 | 80 | 69 | 59 | 54 | 53 | 53 | 52 | 52 | 52 | 52 | 51 | 51 | 50 | 51 | 55 | 58 | 62 | 67 | 69 | 72 | 75 | 84 | 90 | 96 | 101 | 99 | 101 | 106 | 109 | 112 | 116 | 118 | 122 | 124 | 124 | 124 | 124 | 125 | 94 | 63 | 32 |
Non-operating Income/Expense |
Loading...
|
M | -364 | -202 | -101 | -85 | -114 | -126 | -554 | -271 | 0 | 216 | 535 | 483 | 430 | 430 | 697 | 675 | 2,038 | 3,393 | 3,484 | 4,804 | 4,696 | 4,550 | 4,586 | 4,289 | 4,042 | 3,795 | 3,851 | 2,789 | 1,719 | 707 | 732 | 730 | 736 | 731 | 697 | 716 | 720 | 721 | 682 | 655 | 624 | 607 | 338 | 321 | 325 | 291 | 288 | -534 | -1,353 | -2,114 | -2,326 | -2,219 | -2,188 | -2,109 | -2,035 | -1,453 | -803 | -230 | -141 | -143 | -146 | -151 | -158 | -162 | -164 | -164 | -124 | -124 | -125 | -94 | -63 | -32 |
EBT |
Loading...
|
M | 1,374 | 1,445 | 1,570 | 1,559 | 1,383 | 1,112 | 829 | 660 | 610 | 601 | 611 | 608 | 584 | 626 | 645 | 688 | 746 | 742 | 739 | 709 | 676 | 593 | 510 | 459 | 409 | 365 | 350 | 321 | 288 | 298 | 278 | 278 | 282 | 283 | 318 | 305 | 292 | 295 | 279 | 285 | 288 | 291 | 289 | 282 | 274 | 251 | 252 | 260 | 268 | 283 | 31 | 15 | -52 | -89 | 119 | 67 | 90 | 73 | 60 | 101 | 99 | 93 | 101 | 84 | 95 | 108 | 115 | 105 | 80 | 47 | 24 | 16 |
Income Tax Provision |
Loading...
|
M | 358 | 379 | 402 | 383 | 332 | 266 | 194 | 155 | 146 | 141 | 147 | 144 | 137 | 153 | 157 | 172 | 186 | 182 | 186 | 180 | 175 | 153 | 127 | 125 | 125 | 126 | 133 | 111 | 98 | 106 | 101 | 112 | 114 | 114 | 127 | 122 | 116 | 117 | 105 | 106 | 108 | 109 | 115 | 111 | 109 | 99 | 98 | 103 | 105 | 112 | 17 | 11 | -19 | -32 | 41 | 16 | 32 | 25 | 29 | 51 | 51 | 47 | 50 | 39 | 41 | 47 | 48 | 45 | 32 | 18 | 9 | 5 |
Income after Tax |
Loading...
|
M | 1,016 | 1,066 | 1,168 | 1,176 | 1,051 | 846 | 635 | 505 | 464 | 460 | 463 | 464 | 447 | 473 | 488 | 516 | 560 | 560 | 554 | 529 | 501 | 439 | 383 | 335 | 284 | 239 | 217 | 210 | 190 | 192 | 177 | 166 | 168 | 169 | 191 | 183 | 176 | 178 | 174 | 178 | 180 | 182 | 174 | 171 | 165 | 152 | 154 | 157 | 163 | 170 | 14 | 4 | -33 | -57 | 78 | 51 | 58 | 48 | 31 | 50 | 49 | 45 | 51 | 45 | 54 | 61 | 67 | 60 | 47 | 29 | 16 | 10 |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205 | 205 | 205 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | -39 | -39 | -88 | -23 | -49 | -57 | -34 | -78 | -37 | -44 | -33 | -17 | -50 | -49 | -45 | -51 | -45 | -54 | -61 | -53 | -42 | -18 | - | - | - |
Net Income |
Loading...
|
M | 286 | 624 | 943 | 1,176 | 1,051 | 846 | 635 | 505 | 464 | 460 | 463 | 464 | 447 | 473 | 488 | 516 | 560 | 560 | 554 | 529 | 501 | 439 | 383 | 335 | 284 | 239 | 217 | 210 | 190 | 192 | 177 | 166 | 168 | 169 | 191 | 183 | 176 | 178 | 174 | 178 | 180 | 182 | 174 | 171 | 165 | 152 | 154 | 157 | 163 | 170 | 105 | 95 | 57 | 34 | 78 | 37 | 44 | 33 | 17 | 50 | 49 | 45 | 51 | 45 | 54 | 61 | 53 | 42 | 18 | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 76,761,000.00 | 77,888,750.00 | 79,047,500.00 | 80,073,250.00 | 80,877,250.00 | 81,276,750.00 | 81,494,000.00 | 81,643,750.00 | 81,723,250.00 | 81,735,750.00 | 81,525,750.00 | 81,201,000.00 | 80,800,750.00 | 80,686,750.00 | 81,134,500.00 | 81,958,000.00 | 83,263,750.00 | 84,657,750.00 | 86,024,750.00 | 87,533,250.00 | 89,116,750.00 | 90,627,250.00 | 91,683,000.00 | 92,224,000.00 | 92,306,250.00 | 92,111,250.00 | 91,768,250.00 | 91,245,500.00 | 90,667,000.00 | 90,071,250.00 | 91,152,750.00 | 92,783,000.00 | 94,668,000.00 | 96,819,500.00 | 97,851,750.00 | 99,192,250.00 | 100,389,750.00 | 101,667,750.00 | 102,653,250.00 | 103,621,000.00 | 105,037,500.00 | 106,027,000.00 | 107,335,250.00 | 108,878,250.00 | 110,163,000.00 | 111,471,000.00 | 111,549,000.00 | 111,373,000.00 | 111,452,000.00 | 111,618,750.00 | 111,581,500.00 | 108,691,250.00 | 105,275,500.00 | 101,712,750.00 | 96,220,500.00 | 96,220,500.00 | 96,251,750.00 | 96,418,500.00 | 96,418,500.00 | 96,418,500.00 | 96,418,500.00 | 96,418,500.00 | 96,418,500.00 | 96,418,500.00 | 96,418,500.00 | 96,418,500.00 | 96,418,500.00 | 96,418,500.00 | 96,418,500.00 | 95,354,000.00 | 99,612,000.00 | 99,612,000.00 |
EBITDA |
Loading...
|
M | 2,060 | 1,952 | 2,005 | 1,961 | 1,798 | 1,525 | 1,217 | 1,028 | 961 | 936 | 928 | 908 | 872 | 909 | 931 | 976 | 1,037 | 1,033 | 1,026 | 993 | 958 | 866 | 773 | 710 | 647 | 594 | 574 | 540 | 502 | 508 | 484 | 473 | 466 | 453 | 477 | 461 | 445 | 443 | 423 | 427 | 426 | 426 | 420 | 409 | 400 | 377 | 380 | 392 | 406 | 424 | 177 | 164 | 111 | 88 | 309 | 269 | 296 | 282 | 276 | 318 | 315 | 310 | 313 | 296 | 304 | 310 | 312 | 298 | 272 | 190 | 120 | 64 |
Depreciation and Amortization |
Loading...
|
M | 371 | 354 | 334 | 316 | 301 | 287 | 272 | 257 | 244 | 231 | 215 | 200 | 187 | 177 | 173 | 169 | 165 | 161 | 156 | 155 | 154 | 148 | 140 | 133 | 126 | 122 | 122 | 118 | 116 | 114 | 117 | 116 | 114 | 112 | 106 | 104 | 101 | 97 | 93 | 90 | 86 | 84 | 80 | 77 | 74 | 72 | 70 | 71 | 72 | 73 | 74 | 75 | 79 | 86 | 94 | 101 | 106 | 108 | 110 | 108 | 104 | 100 | 94 | 90 | 85 | 79 | 73 | 69 | 67 | 49 | 33 | 16 |
EBIT |
Loading...
|
M | 1,689 | 1,598 | 1,671 | 1,645 | 1,497 | 1,238 | 945 | 770 | 716 | 706 | 713 | 708 | 685 | 732 | 757 | 807 | 872 | 872 | 870 | 839 | 805 | 718 | 632 | 576 | 521 | 472 | 453 | 422 | 386 | 394 | 368 | 358 | 351 | 342 | 372 | 358 | 345 | 346 | 331 | 337 | 340 | 343 | 340 | 332 | 325 | 305 | 310 | 322 | 335 | 351 | 103 | 90 | 32 | 2 | 215 | 168 | 190 | 173 | 166 | 210 | 211 | 209 | 218 | 206 | 219 | 232 | 238 | 229 | 205 | 141 | 88 | 48 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 26.19 | 26.42 | 25.90 | 24.62 | 24.07 | 23.85 | 23.09 | 23.35 | 23.84 | 23.50 | 24.16 | 23.66 | 23.57 | 24.45 | 24.38 | 25.05 | 24.84 | 24.52 | 25.20 | 25.57 | 26.07 | 25.63 | 24.09 | 27.18 | 30.23 | 33.72 | 37.72 | 33.72 | 33.89 | 35.00 | 36.21 | 40.31 | 40.37 | 40.30 | 40.09 | 40.03 | 39.83 | 39.62 | 37.48 | 37.14 | 37.23 | 37.29 | 39.65 | 39.18 | 39.56 | 39.27 | 38.61 | 39.75 | 39.35 | 39.72 | 39.75 | 40.22 | 32.11 | 32.84 | 25.22 | 33.81 | 44.87 | 45.35 | 60.74 | 53.88 | 54.24 | 53.68 | 48.85 | 45.44 | 43.06 | 43.45 | 41.15 | 42.03 | 39.56 | 38.06 | 36.78 | 33.56 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Gross Profit Margin |
Loading...
|
% | 41.48 | 50.06 | 24.05 | 102.30 | 91.37 | 99.21 | 44.68 | 53.37 | 55.22 | 38.33 | 48.75 | 31.98 | 49.39 | 66.27 | 117.95 | 124.61 | 114.64 | 104.80 | 100.46 | 99.90 | 99.84 | 98.94 | 95.90 | 95.32 | 94.21 | 93.30 | 92.46 | 91.48 | 90.77 | 98.28 | 80.95 | 82.03 | 82.55 | 83.34 | 82.41 | 89.77 | 88.70 | 88.63 | 87.86 | 79.99 | 81.12 | 81.17 | 55.64 | 63.93 | 71.69 | 71.78 | 89.83 | 90.27 | 90.74 | 90.82 | 81.19 | 80.67 | 80.43 | 80.32 | 80.44 | 80.59 | 80.55 | 80.31 | 84.73 | 84.42 | 84.07 | 83.77 | 84.28 | 84.70 | 85.59 | 89.45 | 94.02 | 97.22 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 22.39 | 29.23 | 37.80 | 44.74 | 37.42 | 28.15 | 23.13 | 14.27 | 13.44 | 13.43 | 6.25 | 4.55 | 5.41 | 7.04 | 9.18 | 9.34 | -61.35 | -129.39 | -134.19 | -207.32 | -210.75 | -220.23 | -228.93 | -232.27 | -236.07 | -239.21 | -246.55 | -175.34 | -104.20 | -28.97 | -17.39 | -17.15 | -17.25 | -16.98 | -14.81 | -12.16 | -13.82 | -13.81 | -13.31 | -16.44 | -13.79 | -13.41 | -6.95 | -3.11 | -1.45 | -1.23 | -0.79 | 23.11 | 46.70 | 69.35 | 68.14 | 67.78 | 67.90 | 68.09 | 72.97 | 51.61 | 31.41 | 11.19 | 6.32 | 7.65 | 7.27 | 6.79 | 6.66 | 6.44 | 7.48 | 8.82 | 10.69 | 11.48 | 11.48 | 11.31 | 10.96 | 11.70 |
Net Income Margin |
Loading...
|
% | 30.18 | 32.35 | 32.94 | 31.92 | 26.35 | 19.34 | 12.10 | 6.15 | 5.75 | 6.03 | 6.50 | 7.01 | 7.30 | 8.06 | 12.54 | 17.22 | 22.64 | 27.40 | 27.47 | 26.81 | 26.12 | 24.08 | 22.04 | 20.28 | 18.42 | 16.47 | 15.43 | 15.42 | 14.42 | 12.27 | 9.70 | 8.82 | 8.94 | 8.81 | 9.25 | 6.88 | 6.55 | 6.63 | 6.54 | 8.95 | 9.40 | 9.58 | 9.55 | 7.32 | 4.48 | 4.22 | 4.44 | 4.53 | 4.73 | 5.00 | 2.97 | 2.80 | 1.76 | 1.22 | 2.69 | 1.23 | 1.57 | 1.28 | 0.72 | 1.85 | 1.70 | 1.48 | 1.65 | 1.51 | 2.00 | 2.49 | 2.97 | 3.62 | 3.48 | - | - | - |
EBITDA Ratio |
Loading...
|
% | 27.32 | 35.35 | 45.06 | 53.39 | 44.68 | 34.17 | 22.60 | 12.51 | 11.91 | 12.23 | 12.98 | 13.70 | 14.28 | 15.51 | 23.86 | 32.61 | 42.16 | 50.57 | 50.97 | 50.50 | 50.06 | 47.43 | 44.53 | 43.46 | 42.26 | 41.03 | 41.01 | 39.58 | 38.13 | 32.30 | 25.43 | 24.49 | 23.70 | 23.06 | 23.41 | 17.22 | 16.52 | 16.53 | 16.10 | 22.07 | 22.74 | 23.07 | 23.26 | 17.52 | 10.82 | 10.47 | 10.92 | 11.36 | 11.81 | 12.43 | 4.76 | 4.82 | 3.53 | 3.38 | 10.58 | 9.37 | 10.78 | 10.73 | 10.66 | 11.80 | 11.11 | 10.29 | 10.15 | 9.86 | 10.90 | 12.30 | 13.95 | 15.04 | 15.29 | 15.28 | 15.07 | 15.70 |
EBIT Ratio |
Loading...
|
% | 22.39 | 29.23 | 37.80 | 44.74 | 37.42 | 28.15 | 17.90 | 9.38 | 8.88 | 9.24 | 9.99 | 10.69 | 11.23 | 12.49 | 19.48 | 27.01 | 35.43 | 42.68 | 43.19 | 42.61 | 42.01 | 39.31 | 36.38 | 35.22 | 34.01 | 32.57 | 32.29 | 30.87 | 29.34 | 24.93 | 19.54 | 18.71 | 18.08 | 17.57 | 18.12 | 13.41 | 12.82 | 12.90 | 12.56 | 17.29 | 18.12 | 18.46 | 18.66 | 14.22 | 8.80 | 8.48 | 8.91 | 9.31 | 9.73 | 10.30 | 2.57 | 2.51 | 1.03 | 0.52 | 7.36 | 5.82 | 6.89 | 6.63 | 6.45 | 7.78 | 7.40 | 6.92 | 7.09 | 6.86 | 7.91 | 9.24 | 10.69 | 11.48 | 11.48 | 11.31 | 10.96 | 11.70 |
EBT Ratio |
Loading...
|
% | 19.50 | 27.52 | 35.95 | 42.33 | 34.66 | 25.44 | 15.86 | 8.04 | 7.56 | 7.88 | 8.56 | 9.17 | 9.55 | 10.68 | 16.52 | 22.91 | 30.12 | 36.31 | 36.70 | 35.97 | 35.29 | 32.45 | 29.25 | 27.98 | 26.72 | 25.19 | 24.89 | 23.47 | 21.90 | 18.69 | 14.77 | 14.75 | 14.97 | 14.75 | 15.47 | 11.49 | 10.86 | 10.96 | 10.61 | 14.51 | 15.28 | 15.59 | 15.77 | 12.10 | 7.42 | 6.95 | 7.24 | 7.52 | 7.79 | 8.28 | 0.45 | 0.22 | -1.65 | -2.48 | 4.10 | 2.31 | 3.27 | 2.80 | 2.38 | 3.73 | 3.45 | 3.03 | 3.26 | 2.80 | 3.50 | 4.39 | 5.14 | 5.04 | 4.34 | 3.71 | 3.05 | 3.87 |
StockViz Staff
September 20, 2024
Any question? Send us an email