Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 13 | 17 | 10 | 8 | 18 | 10 | 8 | 6 | 5 | 6 | 5 | 11 | 6 | 10 | 9 | 7 | 8 | 8 | 7 | 9 | 7 | 26 | 15 | 2 | 6 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 0 | 0 | 0 | 3 | 7 | 7 | 2 | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 13 | 17 | 10 | 8 | 18 | 10 | 8 | 6 | 5 | 6 | 5 | 11 | 6 | 10 | 9 | 7 | 8 | 8 | 7 | 12 | 14 | 33 | 17 | 2 | 6 |
Receivables |
Loading...
|
M | 31 | 30 | 15 | 12 | 9 | 5 | 4 | 4 | 3 | 4 | 3 | 3 | 4 | 2 | 3 | 5 | 5 | 4 | 5 | 4 | 6 | 6 | 16 | 6 | 4 |
Inventory |
Loading...
|
M | 50 | 38 | 15 | 14 | 11 | 8 | 7 | 7 | 10 | 8 | 9 | 6 | 9 | 7 | 6 | 8 | 11 | 8 | 7 | 7 | 6 | 11 | 11 | 5 | 3 |
Other Current Assets |
Loading...
|
M | 3 | 5 | 3 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 15 | 1 | 1 | 12 | 11 | 5 | 4 | 1 |
Current Assets |
Loading...
|
M | 97 | 90 | 43 | 35 | 38 | 23 | 19 | 17 | 18 | 19 | 18 | 22 | 20 | 20 | 19 | 21 | 24 | 36 | 19 | 25 | 37 | 61 | 51 | 18 | 15 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 16 | 12 | 4 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 5 | 5 | 1 | 1 |
Goodwill |
Loading...
|
M | 28 | 21 | 16 | 16 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 12 | 14 | - | - | - |
Intangible Assets |
Loading...
|
M | 11 | 15 | 9 | 12 | - | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 12 | 17 | 28 | 56 | 1 | 1 |
Goodwill and Intangible Assets |
Loading...
|
M | 38 | 35 | 25 | 28 | - | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 10 | 10 | 10 | 10 | 10 | 10 | 20 | 21 | 29 | 42 | - | - | - |
Tangible Assets |
Loading...
|
M | 39 | 45 | 92 | 18 | 28 | 14 | 11 | 10 | 9 | 11 | 10 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | -3 | 7 | 1 | 0 |
Total Long-Term Assets |
Loading...
|
M | 55 | 47 | 29 | 33 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 11 | 13 | 25 | 43 | 68 | 3 | 2 |
Total Assets |
Loading...
|
M | 152 | 137 | 73 | 68 | 49 | 34 | 30 | 28 | 29 | 31 | 29 | 33 | 31 | 33 | 31 | 33 | 36 | 48 | 30 | 37 | 63 | 104 | 120 | 20 | 17 |
Accounts Payable |
Loading...
|
M | 12 | 21 | 9 | 5 | 5 | 4 | 3 | 3 | 4 | 5 | 3 | 4 | 8 | 7 | 6 | 8 | 11 | 8 | 5 | 4 | 5 | 5 | 6 | 3 | 3 |
Short-Term Debt |
Loading...
|
M | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | - | - | 0 | - | 1 | - | - | - | - | 1 |
Current Revenue (Deferred) |
Loading...
|
M | 2 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 2 | 2 | 2 | - | - | 0 | - | 2 | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 29 | 11 | 10 | 8 | 6 | 5 | 5 | 4 | 5 | 5 | 5 | 6 | 3 | 4 | 3 | 8 | 7 | 22 | 7 | 5 | 11 | 11 | 5 | 3 | 4 |
Current Liabilities |
Loading...
|
M | 46 | 36 | 23 | 16 | 11 | 10 | 9 | 8 | 10 | 10 | 9 | 10 | 14 | 13 | 11 | 15 | 18 | 31 | 12 | 12 | 16 | 15 | 11 | 7 | 7 |
Long-Term Debt |
Loading...
|
M | 16 | 14 | 2 | 4 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | - | 1 | - | - | 0 | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 11 | 8 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 28 | 22 | 4 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | - | 9 | 6 | 6 | 1 | 0 |
Total Liabilities |
Loading...
|
M | 74 | 57 | 26 | 21 | 12 | 10 | 9 | 8 | 11 | 11 | 9 | 11 | 16 | 14 | 12 | 16 | 19 | 31 | 12 | 12 | 25 | 22 | 17 | 8 | 7 |
Additional Paid-in Capital |
Loading...
|
M | - | 289 | 250 | 246 | 226 | 213 | 211 | 209 | 206 | 205 | 204 | 203 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Retained Earnings |
Loading...
|
M | - | -210 | -204 | -200 | -189 | -190 | -190 | -190 | -188 | -185 | -184 | -182 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -5 | -11 | -9 | 0 |
Capital Lease Obligations |
Loading...
|
M | 12 | 8 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 78 | 80 | 46 | 47 | 37 | 24 | 21 | 20 | 19 | 20 | 20 | 22 | 15 | 18 | 18 | 17 | 17 | 17 | 18 | 25 | 38 | 82 | 103 | 13 | 10 |
Shareholders' Equity and Liabilities |
|
M | 152 | 137 | 73 | 68 | 49 | 34 | 30 | 28 | 29 | 31 | 29 | 33 | 31 | 33 | 31 | 33 | 36 | 48 | 30 | 37 | 63 | 104 | 120 | 20 | 17 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 36 | 33 | 29 | 25 | 22 | 19 | 17 | 15 | 15 | 15 | 15 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 6 | 6 | 5 |
Shareholders' Equity (Tangible) |
|
M | 39 | 45 | 92 | 18 | 28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 33 | 13 | 13 | - | 10 | 8 | 6 | 6 | 6 | 6 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 19 | 16 | 4 | 5 | - | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 2 | - | - | 0 | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 3 | 2 | 1 | 1 | - | 0 | 0 | 0 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email