Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 6 | 7 | 69 | 7 | 2 | - |
Cost of Revenue |
Loading...
|
M | 15 | 4 | 19 | 3 | 1 | 1 |
Gross Profit |
Loading...
|
M | -8 | 2 | 49 | 5 | 1 | -1 |
Operating Expenses |
Loading...
|
M | 16 | 58 | 42 | 8 | 11 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 21 | 53 | 35 | 7 | 10 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | 0 | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | 1 | - | - |
Costs and Expenses |
Loading...
|
M | 1 | 54 | 20 | 5 | 10 | - |
Operating Income |
Loading...
|
M | -24 | -56 | 7 | -4 | -10 | -1 |
Interest Expense |
Loading...
|
M | 0 | 1 | 18 | 1 | 1 | - |
Non-operating Income/Expense |
Loading...
|
M | -1 | -4 | -18 | -2 | -1 | 2 |
EBT |
Loading...
|
M | -25 | -60 | -11 | -6 | -11 | 2 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | -2 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -25 | -60 | -9 | -6 | -11 | 2 |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 0 | 0 | - |
Net Income |
Loading...
|
M | - | -60 | -11 | -6 | -11 | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 2,704,032.00 | 2,522,224.00 | 1,299,941.00 | 1,132,900.00 | 11,967,605.00 | 5,756,638.00 |
EBITDA |
Loading...
|
M | -19 | -54 | 12 | -3 | -9 | -1 |
Depreciation and Amortization |
Loading...
|
M | 6 | 2 | 4 | 1 | 1 | - |
EBIT |
Loading...
|
M | -24 | -56 | 7 | -4 | -10 | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.15 | -0.17 | 14.30 | -0.01 | -0.01 | -21.06 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | - |
Gross Profit Margin |
Loading...
|
% | -126.39 | 36.41 | 72.04 | 60.42 | 55.17 | - |
Operating Income Margin |
Loading...
|
% | -373.04 | -823.02 | 10.63 | -49.75 | -539.75 | - |
Net Income Margin |
Loading...
|
% | - | -890.73 | -16.19 | -77.92 | -574.16 | - |
EBITDA Ratio |
Loading...
|
% | -287.72 | -795.28 | 16.89 | -40.97 | -461.85 | - |
EBIT Ratio |
Loading...
|
% | -373.04 | -823.02 | 10.63 | -49.75 | -539.75 | - |
EBT Ratio |
Loading...
|
% | -381.06 | -889.19 | -15.83 | -77.91 | -574.12 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email