Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 108 | 109 | 123 | 124 | 117 | 129 | 127 | 127 | 110 | 111 | 106 | 97 | 72 | 76 | 70 | 63 | 71 | 82 | 89 | 82 | 73 | 90 | 85 | 83 | 79 | 92 | 87 | 83 | 78 | 86 | 84 | 81 | 71 | 85 | 86 | 76 | 69 | 85 | 78 | 74 | 69 | 76 | 80 | 69 | 66 | 71 | 75 | 71 | 63 | 69 | 65 | 74 | 65 | 75 | 80 | 64 | 53 | 69 | 68 | 47 | 47 | 61 | 76 | 66 | 65 | 84 | 90 | 94 | 75 | 82 | 87 | 72 | 65 | 73 | 71 | 72 | 68 | 74 | 68 | 67 | 52 | 64 | 59 | 56 | 44 | 57 | 56 | 57 | 58 | 77 | 67 | 71 | 52 | 58 | 52 | 56 | 52 | 63 | 64 | 65 | 53 | 56 | 53 | 54 | 43 | 48 | 44 | 39 | 31 | 38 | 37 | 38 | 34 | 46 | 36 | 31 | 27 | 32 | 29 | 24 | 20 | 25 | 24 | 19 | 15 | 20 | 19 | 12 | 15 | 22 | 21 | 19 | 18 | 23 | 20 | 20 | 20 | 24 | 20 | 22 | 12 | 13 | 10 | 11 | 8 | 10 | 9 | 8 | 6 | 9 | 7 | 7 | 4 | 8 | 7 |
Cost of Revenue |
Loading...
|
M | 77 | 77 | 87 | 88 | 85 | 95 | 92 | 95 | 83 | 86 | 82 | 74 | 54 | 57 | 52 | 48 | 55 | 62 | 67 | 64 | 57 | 70 | 64 | 63 | 59 | 67 | 64 | 62 | 60 | 64 | 63 | 61 | 54 | 61 | 63 | 57 | 52 | 64 | 60 | 58 | 55 | 59 | 61 | 54 | 52 | 57 | 57 | 55 | 50 | 54 | 50 | 57 | 48 | 56 | 59 | 50 | 45 | 53 | 51 | 38 | 38 | 48 | 58 | 51 | 49 | 61 | 64 | 68 | 57 | 59 | 64 | 53 | 49 | 54 | 52 | 53 | 52 | 54 | 51 | 53 | 40 | 46 | 44 | 41 | 34 | 42 | 41 | 42 | 42 | 55 | 48 | 59 | 36 | 39 | 34 | 36 | 34 | 40 | 42 | 41 | 35 | 35 | 34 | 35 | 29 | 30 | 27 | 26 | 20 | 24 | 24 | 24 | 23 | 31 | 23 | 21 | 18 | 21 | 19 | 16 | 14 | 16 | 15 | 12 | 11 | 13 | 12 | 6 | 11 | 15 | 13 | 13 | 13 | - | - | - | - | - | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 31 | 32 | 37 | 36 | 32 | 34 | 35 | 32 | 27 | 25 | 25 | 23 | 18 | 20 | 18 | 16 | 16 | 20 | 22 | 17 | 15 | 20 | 21 | 20 | 20 | 25 | 24 | 21 | 18 | 21 | 21 | 20 | 17 | 24 | 23 | 19 | 16 | 21 | 19 | 16 | 14 | 17 | 19 | 15 | 14 | 14 | 18 | 17 | 13 | 15 | 15 | 17 | 16 | 19 | 21 | 14 | 9 | 16 | 17 | 9 | 9 | 13 | 18 | 15 | 16 | 23 | 26 | 25 | 18 | 22 | 23 | 19 | 15 | 19 | 19 | 19 | 15 | 20 | 18 | 14 | 12 | 18 | 15 | 15 | 11 | 15 | 15 | 16 | 16 | 22 | 19 | 11 | 17 | 20 | 18 | 20 | 19 | 23 | 23 | 24 | 18 | 21 | 19 | 19 | 15 | 18 | 17 | 14 | 11 | 14 | 13 | 14 | 11 | 15 | 13 | 11 | 9 | 12 | 10 | 8 | 7 | 9 | 9 | 7 | 5 | 7 | 7 | 5 | 4 | 7 | 7 | 6 | 5 | 23 | 20 | 20 | 20 | 24 | 8 | 22 | 12 | 13 | 10 | 11 | 8 | 10 | 9 | 8 | 6 | 9 | 7 | 7 | 4 | 8 | 7 |
Operating Expenses |
Loading...
|
M | 24 | 24 | 26 | 26 | 27 | 27 | 27 | 25 | 22 | 21 | 20 | 22 | 16 | 17 | 16 | 14 | 13 | 18 | 15 | 18 | 18 | 40 | 18 | 22 | 19 | 21 | 49 | 21 | 19 | 19 | 20 | 18 | 16 | 19 | 18 | 17 | 16 | 18 | 16 | 17 | 15 | 15 | 16 | 14 | 14 | 17 | 15 | 14 | 13 | 14 | 13 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 14 | 13 | 12 | 27 | 14 | 47 | 14 | 16 | 15 | 15 | 13 | 14 | 14 | 13 | 12 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 10 | 12 | 11 | 11 | 10 | 11 | 12 | 11 | 12 | 14 | 13 | 6 | 14 | 15 | 13 | 14 | 14 | 14 | 14 | 15 | 13 | 14 | 13 | 13 | 12 | 12 | 12 | 10 | 9 | 10 | 10 | 10 | 9 | 10 | 9 | 8 | 8 | 8 | 7 | 7 | 6 | 7 | 6 | 6 | 5 | 6 | 5 | 4 | 5 | 7 | 6 | 6 | 6 | 0 | 0 | 79 | 0 | 0 | 6 | 51 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 23 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 24 | 24 | 0 | 1 | 0 | 0 | 25 | 25 | 22 | 21 | 20 | 22 | 16 | 17 | 16 | 14 | 0 | 0 | 20 | 0 | 0 | 0 | 18 | 3 | 19 | 21 | 21 | 21 | 19 | 19 | 20 | 18 | 16 | 19 | 18 | 17 | 16 | 18 | 16 | 16 | 15 | 15 | 16 | 14 | 14 | 14 | 15 | 14 | 13 | 14 | 13 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 14 | 12 | 12 | 14 | 14 | 15 | 14 | 16 | 15 | 15 | 13 | 14 | 14 | 13 | 12 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 10 | 12 | 11 | 11 | 10 | 11 | 12 | 11 | 12 | 14 | 13 | 10 | 13 | 14 | 12 | 13 | 12 | 13 | 13 | 14 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 9 | 8 | 9 | 9 | 9 | 8 | 9 | 8 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 | 5 | 5 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | 22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 | 12 | 34 | -5 | 18 | -1 | -1 | 26 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -2 | -2 | -2 | -2 | -1 | 1 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 12 | -1 | 30 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -53 | -54 | -61 | -62 | -61 | -70 | -68 | -70 | -62 | -65 | -62 | -52 | -38 | -40 | -36 | -34 | -38 | -44 | -47 | -47 | -40 | -51 | -45 | -44 | -40 | -46 | -43 | -42 | -41 | -46 | -44 | -43 | -38 | -42 | -45 | -40 | -37 | -46 | -44 | -42 | -41 | -44 | -45 | -40 | -38 | -43 | -42 | -41 | -36 | -40 | -37 | -43 | -34 | -42 | -45 | -36 | -32 | -40 | -37 | -27 | -27 | -21 | -44 | -4 | -34 | -45 | -49 | -53 | -43 | -46 | -49 | -40 | -38 | -42 | -39 | -41 | -40 | -42 | -38 | -40 | -29 | -34 | -33 | -30 | -24 | -32 | -29 | -31 | -31 | -41 | -35 | -50 | -23 | -25 | -22 | -22 | -20 | -26 | -28 | -27 | -22 | -22 | -21 | -22 | -17 | -17 | -16 | -16 | -11 | -14 | -15 | -15 | -14 | -21 | -14 | -12 | -10 | -13 | -12 | -9 | -8 | -9 | -9 | -7 | -6 | -7 | -7 | -2 | -6 | -7 | -7 | -7 | -7 | - | - | - | - | - | -7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 8 | 8 | 11 | 10 | 5 | 7 | 7 | 7 | 5 | 4 | 4 | 1 | 2 | 3 | 2 | 2 | 3 | 2 | 7 | 0 | -2 | -20 | 3 | -2 | 1 | 5 | -25 | 0 | -1 | 3 | 1 | 2 | 1 | 5 | 6 | 2 | 1 | 2 | 3 | -1 | -1 | 2 | 3 | 1 | -1 | -3 | 3 | 3 | 0 | 1 | 2 | 3 | 2 | 5 | 7 | 0 | -4 | 3 | 2 | -4 | -3 | -13 | 4 | -32 | 2 | 8 | 11 | 10 | 5 | 8 | 9 | 6 | 4 | 6 | 6 | 7 | 3 | 8 | 5 | 2 | 1 | 6 | 4 | 3 | 1 | 4 | 3 | 5 | 4 | 8 | 6 | 6 | 2 | 5 | 5 | 6 | 5 | 9 | 9 | 9 | 5 | 7 | 6 | 6 | 3 | 6 | 5 | 4 | 2 | 4 | 3 | 4 | 2 | 5 | 4 | 3 | 1 | 4 | 3 | 2 | 1 | 2 | 2 | 1 | 0 | 1 | 1 | 2 | -1 | 0 | 1 | 0 | -1 | 23 | 20 | -59 | 20 | 24 | 2 | -29 | 12 | 13 | 10 | -23 | 8 | 10 | 9 | -19 | 6 | 9 | 7 | -16 | 4 | 8 | 7 |
Interest Expense |
Loading...
|
M | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 5 | 0 | 0 | -21 | -1 | -3 | 0 | 0 | -28 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 7 | 7 | 10 | 10 | 7 | 8 | 9 | 6 | 5 | 4 | 4 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 6 | -1 | -3 | -21 | 2 | -3 | 0 | 4 | -25 | 0 | -1 | 3 | 1 | 2 | 1 | 5 | 6 | 2 | 1 | 2 | 3 | -1 | -1 | 1 | 3 | 1 | -1 | -3 | 3 | 3 | 0 | 1 | 2 | 2 | 2 | 5 | 7 | 0 | -4 | 3 | 2 | -4 | -4 | -13 | 4 | -32 | 2 | 8 | 11 | 10 | 5 | 8 | 8 | 6 | 4 | 6 | 6 | 7 | 3 | 8 | 5 | 2 | 1 | 6 | 4 | 4 | 1 | 4 | 3 | 5 | 4 | 7 | 6 | 5 | 2 | 5 | 5 | 7 | 5 | 9 | 9 | 9 | 5 | 8 | 6 | 6 | 3 | 6 | 5 | 4 | 2 | 4 | 3 | 4 | 2 | 4 | 4 | 2 | 1 | 3 | 3 | 2 | 1 | 2 | 2 | 1 | 0 | 1 | 1 | 0 | -1 | -1 | 1 | 0 | -1 | - | - | - | - | - | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 2 | 1 | 2 | 1 | 2 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -6 | 0 | 2 | -2 | 0 | -5 | 1 | 0 | 0 | 6 | -10 | -1 | 0 | 1 | 0 | 1 | 0 | 2 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 2 | 2 | 0 | -1 | 1 | 1 | -1 | -1 | 0 | 2 | -5 | 1 | 3 | 4 | 3 | 2 | 3 | 3 | 2 | 1 | 2 | 2 | 3 | 1 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 0 | 2 | 0 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 2 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 5 | 6 | 8 | 8 | 5 | 6 | 6 | 5 | 4 | 3 | 3 | 0 | 1 | 2 | 2 | 2 | 8 | 2 | 4 | 1 | -3 | -16 | 2 | -3 | 0 | -1 | -16 | 1 | -1 | 2 | 1 | 1 | 1 | 4 | 4 | 2 | 0 | 2 | 2 | -1 | -1 | 1 | 2 | 1 | 0 | -2 | 2 | 2 | 0 | 1 | 1 | 1 | 2 | 3 | 4 | 1 | -3 | 2 | 2 | -2 | -2 | -13 | 3 | -26 | 1 | 5 | 7 | 7 | 3 | 5 | 5 | 4 | 2 | 4 | 4 | 4 | 2 | 5 | 3 | 1 | 1 | 4 | 3 | 2 | 0 | 3 | 2 | 3 | 3 | 5 | 4 | 3 | 1 | 3 | 3 | 4 | 3 | 6 | 5 | 5 | 3 | 5 | 4 | 4 | 2 | 4 | 3 | 3 | 1 | 3 | 2 | 3 | 1 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | -1 | -1 | 0 | -1 | -1 | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -3 | -4 | -1 | 2 | -2 | -2 | 0 | 0 | 3 | -3 | 1 | -1 | -5 | -7 | -7 | -3 | -5 | -5 | -4 | -2 | -4 | -4 | -4 | -2 | -5 | -3 | -1 | -1 | -4 | -3 | -2 | 0 | -3 | -2 | -3 | -3 | -5 | -4 | -3 | -1 | -3 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | - | 5 | 6 | 6 | 5 | 4 | 3 | 3 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 1 | -3 | -16 | 2 | -3 | 0 | -1 | -16 | 1 | -1 | 2 | 1 | 1 | 1 | 4 | 4 | 2 | 0 | 2 | 2 | -1 | -1 | 1 | 2 | 1 | 0 | -2 | 2 | 2 | 0 | 1 | 1 | 1 | 2 | 3 | 4 | 1 | -2 | 2 | 2 | 0 | 0 | -3 | 3 | -1 | 1 | 5 | 7 | 7 | 3 | 5 | 5 | 4 | 2 | 4 | 4 | 4 | 2 | 5 | 3 | 1 | 1 | 4 | 3 | 2 | 0 | 3 | 2 | 3 | 3 | 5 | 4 | 3 | 1 | 3 | 3 | 4 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 30,122,000.00 | 30,043,000.00 | 29,955,000.00 | 29,680,000.00 | 29,611,000.00 | 29,204,000.00 | 28,664,000.00 | 28,137,000.00 | 28,083,000.00 | 28,067,000.00 | 27,743,000.00 | 27,704,000.00 | 27,727,000.00 | 27,360,000.00 | 26,968,000.00 | 26,623,000.00 | 26,623,000.00 | 26,534,000.00 | 26,293,000.00 | 26,187,000.00 | 26,132,000.00 | 26,083,000.00 | 26,365,000.00 | 25,959,000.00 | 26,437,000.00 | 25,858,000.00 | 25,791,000.00 | 26,225,000.00 | 25,452,000.00 | 25,803,000.00 | 25,912,000.00 | 25,934,000.00 | 25,700,000.00 | 25,624,000.00 | 25,194,000.00 | 24,969,000.00 | 24,528,000.00 | 24,507,000.00 | 24,508,000.00 | 24,424,000.00 | 24,609,000.00 | 24,627,000.00 | 24,487,000.00 | 24,447,000.00 | 24,410,000.00 | 24,391,000.00 | 24,373,000.00 | 24,352,000.00 | 24,360,000.00 | 24,341,000.00 | 24,360,000.00 | 24,366,000.00 | 24,363,000.00 | 24,408,000.00 | 24,289,000.00 | 24,281,000.00 | 24,277,000.00 | 24,284,000.00 | 23,688,000.00 | 21,801,000.00 | 21,801,000.00 | 21,799,000.00 | 21,805,000.00 | 21,797,000.00 | 21,908,000.00 | 22,063,000.00 | 22,005,000.00 | 21,915,000.00 | 21,955,000.00 | 21,938,000.00 | 21,878,000.00 | 20,169,014.00 | 20,393,000.00 | 20,457,000.00 | 20,344,000.00 | 20,068,260.00 | 20,109,000.00 | 20,047,000.00 | 19,993,000.00 | 20,738,209.00 | 20,107,000.00 | 20,033,000.00 | 19,968,000.00 | 20,451,955.00 | 19,894,000.00 | 19,911,250.00 | 19,943,750.00 | 20,156,250.00 | 20,106,250.00 | 19,992,500.00 | 19,978,125.00 | 19,918,750.00 | 19,806,250.00 | 19,611,250.00 | 19,555,853.00 | 19,462,938.00 | 19,173,387.00 | 19,330,965.00 | 19,461,423.00 | 19,446,253.00 | 18,712,524.00 | 18,740,630.00 | 18,272,114.00 | 18,929,045.00 | 17,803,598.00 | 18,247,455.00 | 18,136,093.00 | 18,475,658.00 | 17,402,013.00 | 16,866,567.00 | 17,111,010.00 | 17,806,015.00 | 15,333,242.00 | 14,992,504.00 | 14,724,780.00 | 14,746,725.00 | 14,576,045.00 | 14,724,780.00 | 14,055,472.00 | 16,355,459.00 | 15,617,191.00 | 13,808,885.00 | 12,822,536.00 | 14,175,605.00 | 14,055,472.00 | 12,493,753.00 | 14,055,472.00 | 15,433,460.00 | 12,493,753.00 | 13,629,549.00 | 14,992,504.00 | 16,049,667.00 | 13,118,441.00 | 12,931,039.00 | 12,931,039.00 | 14,006,155.00 | 13,743,128.00 | 13,743,128.00 | 13,743,128.00 | 12,779,239.00 | 12,291,983.00 | 12,286,359.00 | 12,286,359.00 | 12,633,063.00 | 12,633,063.00 | 12,633,063.00 | 12,633,063.00 | 12,638,685.00 | 12,633,063.00 | 12,633,063.00 | 12,633,063.00 | 12,633,063.00 | 12,612,448.00 | 12,612,448.00 | 12,612,448.00 |
EBITDA |
Loading...
|
M | 10 | 10 | 11 | 10 | 8 | 9 | 10 | 7 | 5 | 4 | 4 | 1 | 2 | 3 | 2 | 2 | -5 | 2 | 2 | 0 | -2 | 1 | 6 | 4 | 1 | 5 | 6 | 1 | 1 | 3 | 1 | 2 | 1 | 5 | 7 | 2 | 1 | 2 | 4 | 1 | -1 | 2 | 3 | 1 | 0 | 2 | 3 | 3 | 0 | 1 | 3 | 3 | 2 | 7 | 7 | 2 | -4 | 3 | 2 | -1 | -1 | 1 | 6 | -30 | 4 | 10 | 13 | 13 | 7 | 11 | 11 | 8 | 5 | 8 | 7 | 9 | 5 | 9 | 7 | 3 | 3 | 8 | 6 | 5 | 2 | 6 | 4 | 7 | 6 | 9 | 8 | 3 | 5 | 7 | 7 | 8 | 6 | 10 | 10 | 10 | 6 | 8 | 7 | 8 | 4 | 7 | 6 | 5 | 3 | 5 | 4 | 4 | 2 | 5 | 4 | 3 | 2 | 4 | 4 | 2 | 1 | 3 | 3 | 0 | 0 | 2 | 2 | 3 | 0 | 0 | 2 | 1 | 0 | 23 | 20 | -59 | 20 | 24 | 3 | -29 | 12 | 13 | 10 | -23 | 8 | 10 | 9 | -19 | 6 | 9 | 7 | -16 | 4 | 8 | 7 |
Depreciation and Amortization |
Loading...
|
M | 2 | 2 | 0 | 0 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 8 | 8 | 11 | 10 | 5 | 7 | 7 | 5 | 3 | 2 | 2 | -1 | 0 | 1 | 0 | 0 | -7 | 0 | 0 | -2 | -5 | -2 | 3 | 2 | -2 | 2 | 3 | -2 | -2 | 1 | 0 | 0 | -1 | 4 | 6 | 1 | -1 | 1 | 3 | -1 | -3 | 0 | 1 | -1 | -2 | 0 | 1 | 1 | -2 | -1 | 1 | 1 | 1 | 5 | 5 | 0 | -6 | 1 | 1 | -3 | -3 | -1 | 4 | -32 | 2 | 8 | 11 | 10 | 5 | 8 | 9 | 6 | 4 | 6 | 6 | 7 | 3 | 8 | 6 | 2 | 1 | 7 | 4 | 3 | 1 | 4 | 3 | 5 | 4 | 8 | 6 | 2 | 4 | 6 | 6 | 6 | 5 | 9 | 9 | 9 | 5 | 7 | 6 | 6 | 3 | 6 | 5 | 4 | 2 | 4 | 3 | 4 | 2 | 5 | 4 | 2 | 1 | 4 | 3 | 2 | 1 | 2 | 2 | 0 | 0 | 1 | 1 | 3 | -1 | 0 | 1 | 0 | 0 | - | - | - | - | - | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 27.86 | 20.14 | 22.55 | 11.84 | 32.59 | 18.10 | 30.58 | 18.85 | 22.89 | 20.06 | 24.16 | 78.15 | 26.44 | 19.97 | 11.56 | 19.86 | -304.84 | -7.73 | 29.26 | 212.98 | -4.38 | 24.44 | 27.61 | -2.94 | 35.86 | 135.54 | 38.02 | -603.03 | 43.33 | 29.32 | 23.24 | 32.06 | 30.49 | 29.81 | 34.93 | 25.01 | 32.12 | 28.40 | 39.55 | 27.37 | -4.78 | 41.96 | 34.03 | 1.69 | 40.23 | 8.96 | 39.14 | 46.40 | 698.41 | 34.69 | 38.07 | 39.73 | 14.44 | 36.07 | 35.33 | -172.28 | 34.18 | 45.12 | 33.54 | 34.89 | 34.89 | 2.70 | 36.19 | 16.91 | 36.78 | 38.08 | 35.96 | 33.36 | 32.53 | 36.23 | 35.34 | 29.22 | 34.21 | 37.02 | 36.99 | 39.80 | 23.88 | 37.01 | 36.99 | 38.40 | 35.39 | 36.97 | 37.01 | 32.03 | 37.43 | 37.48 | 15.97 | 34.23 | 40.32 | 38.29 | 38.95 | 37.86 | 40.21 | 38.98 | 39.01 | 37.36 | 37.59 | 38.46 | 37.93 | 37.21 | 38.00 | 37.33 | 38.10 | 37.50 | 38.71 | 37.29 | 37.50 | 34.88 | 38.10 | 38.64 | 38.24 | 34.21 | 40.00 | 37.21 | 37.14 | 39.13 | 36.36 | 35.29 | 35.71 | 37.50 | 37.50 | 39.13 | 38.10 | 27.27 | -50.00 | 40.00 | 33.33 | -200.00 | 16.67 | -14.29 | 42.86 | -150.00 | 22.22 | - | - | - | - | - | 38.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 28.97 | 28.93 | 29.64 | 29.01 | 27.41 | 26.51 | 27.34 | 25.46 | 24.33 | 22.90 | 23.04 | 23.61 | 25.06 | 25.80 | 26.10 | 24.84 | 22.45 | 24.23 | 24.64 | 21.42 | 21.06 | 21.95 | 25.03 | 24.35 | 25.26 | 27.42 | 27.10 | 25.46 | 23.54 | 24.99 | 24.76 | 24.55 | 23.39 | 28.25 | 27.17 | 24.95 | 23.77 | 24.26 | 23.71 | 21.26 | 19.88 | 22.01 | 23.76 | 21.41 | 21.04 | 19.53 | 23.92 | 23.33 | 21.16 | 21.70 | 23.61 | 22.57 | 25.26 | 24.93 | 25.83 | 21.86 | 16.60 | 23.50 | 24.52 | 18.67 | 18.67 | 21.81 | 23.97 | 22.93 | 24.67 | 27.91 | 28.61 | 27.06 | 24.53 | 27.19 | 26.68 | 26.22 | 23.34 | 25.69 | 26.39 | 26.54 | 22.68 | 26.93 | 26.06 | 21.25 | 22.93 | 28.57 | 25.76 | 26.16 | 23.92 | 26.22 | 26.86 | 27.42 | 27.29 | 28.35 | 28.46 | 15.84 | 31.60 | 33.84 | 34.12 | 35.94 | 35.61 | 36.83 | 35.16 | 36.21 | 34.08 | 37.25 | 36.14 | 35.56 | 34.33 | 38.08 | 37.73 | 35.03 | 34.74 | 37.33 | 34.96 | 35.71 | 31.64 | 31.80 | 35.10 | 34.19 | 33.09 | 35.80 | 35.15 | 34.57 | 33.50 | 36.76 | 36.44 | 34.57 | 30.26 | 34.67 | 34.57 | 46.96 | 27.92 | 32.11 | 34.63 | 32.62 | 29.21 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 37.93 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 7.21 | 7.17 | 8.93 | 8.28 | 4.49 | 5.19 | 5.81 | 5.63 | 4.69 | 3.98 | 4.18 | 1.08 | 2.90 | 3.52 | 3.15 | 2.91 | 3.71 | 2.14 | 7.71 | -0.34 | -3.12 | -22.64 | 3.45 | -2.55 | 0.94 | 4.93 | -28.37 | 0.60 | -0.99 | 3.29 | 1.27 | 2.57 | 1.03 | 6.35 | 6.71 | 2.88 | 0.85 | 2.63 | 3.23 | -1.47 | -1.37 | 1.98 | 3.53 | 1.19 | -0.76 | -3.81 | 4.05 | 3.99 | 0.15 | 1.77 | 3.33 | 3.44 | 3.84 | 6.21 | 8.29 | 0.46 | -7.13 | 4.23 | 3.69 | -8.08 | -6.04 | -22.09 | 5.56 | -48.02 | 2.36 | 9.17 | 11.92 | 11.06 | 6.80 | 10.15 | 10.12 | 8.56 | 5.46 | 8.34 | 8.09 | 9.46 | 4.74 | 10.34 | 7.79 | 2.80 | 2.87 | 10.12 | 7.11 | 6.13 | 1.90 | 7.68 | 4.91 | 8.97 | 7.45 | 9.92 | 9.40 | 8.05 | 4.14 | 8.30 | 8.64 | 11.10 | 9.31 | 14.29 | 13.28 | 13.25 | 9.18 | 13.19 | 11.61 | 11.67 | 7.14 | 12.34 | 11.14 | 10.15 | 6.49 | 11.20 | 9.21 | 10.05 | 4.78 | 10.09 | 10.31 | 7.99 | 4.46 | 10.80 | 9.90 | 7.00 | 4.43 | 9.49 | 9.32 | 3.72 | -1.32 | 6.03 | 5.85 | 13.91 | -6.49 | -1.83 | 4.39 | 1.60 | -3.93 | 100.00 | 100.00 | -292.57 | 100.00 | 100.00 | 10.84 | -131.67 | 100.00 | 100.00 | 100.00 | -216.04 | 100.00 | 100.00 | 100.00 | -225.61 | 100.00 | 100.00 | 100.00 | -237.68 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | - | 3.97 | 4.98 | 4.93 | 4.06 | 3.29 | 2.79 | 2.94 | 0.20 | 2.04 | 2.89 | 2.84 | 2.38 | 2.62 | 2.12 | 5.05 | 1.06 | -4.35 | -17.63 | 2.06 | -3.19 | 0.28 | -1.59 | -17.87 | 0.83 | -0.68 | 2.34 | 0.99 | 1.77 | 0.74 | 4.47 | 4.36 | 2.16 | 0.57 | 1.87 | 1.95 | -1.08 | -1.46 | 1.14 | 2.32 | 1.18 | -0.48 | -3.45 | 2.45 | 2.11 | -0.60 | 1.12 | 2.02 | 2.02 | 3.27 | 3.94 | 5.34 | 1.14 | -2.98 | 2.29 | 2.42 | 0.00 | 0.00 | -4.42 | 3.54 | -1.50 | 1.54 | 5.74 | 7.73 | 7.42 | 4.38 | 6.17 | 6.34 | 6.21 | 3.74 | 5.33 | 5.17 | 5.70 | 3.57 | 6.45 | 4.85 | 1.74 | 1.79 | 6.25 | 4.40 | 4.36 | 1.06 | 4.69 | 3.95 | 5.81 | 4.38 | 6.01 | 5.52 | 4.76 | 2.33 | 5.18 | 5.70 | 7.29 | 6.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 9.44 | 9.37 | 8.86 | 8.35 | 6.58 | 7.07 | 7.72 | 5.54 | 4.74 | 3.98 | 4.18 | 1.10 | 2.84 | 3.71 | 3.30 | 3.39 | -6.78 | 2.27 | 2.15 | 0.03 | -3.24 | 0.57 | 6.58 | 4.97 | 0.94 | 4.93 | 6.59 | 0.91 | 0.69 | 3.42 | 1.63 | 2.57 | 1.03 | 6.35 | 8.55 | 2.88 | 0.85 | 2.63 | 5.54 | 0.71 | -1.37 | 1.98 | 3.53 | 1.19 | 0.06 | 2.21 | 4.05 | 3.99 | 0.15 | 1.77 | 4.11 | 3.44 | 3.84 | 8.86 | 8.29 | 3.77 | -7.13 | 4.23 | 3.69 | -1.92 | -1.95 | 2.02 | 8.18 | -44.79 | 5.71 | 11.85 | 14.39 | 13.54 | 9.71 | 12.91 | 12.69 | 10.90 | 8.05 | 10.68 | 10.50 | 11.83 | 7.31 | 12.69 | 10.66 | 5.12 | 5.64 | 12.56 | 9.60 | 8.98 | 5.20 | 9.96 | 7.38 | 11.70 | 10.02 | 11.89 | 11.66 | 4.60 | 9.62 | 12.67 | 13.43 | 13.61 | 11.81 | 16.19 | 15.47 | 16.02 | 11.24 | 14.97 | 13.48 | 13.89 | 9.91 | 14.44 | 13.41 | 11.93 | 8.77 | 12.80 | 10.84 | 11.64 | 6.57 | 11.40 | 11.98 | 8.31 | 7.06 | 12.35 | 11.95 | 9.47 | 5.91 | 11.07 | 11.02 | 1.06 | 2.63 | 8.54 | 9.04 | 27.83 | -1.95 | 1.83 | 7.80 | 3.74 | 0.56 | 100.00 | 100.00 | -292.57 | 100.00 | 100.00 | 13.79 | -131.67 | 100.00 | 100.00 | 100.00 | -216.04 | 100.00 | 100.00 | 100.00 | -225.61 | 100.00 | 100.00 | 100.00 | -237.68 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 7.21 | 7.20 | 8.93 | 8.28 | 4.49 | 5.19 | 5.81 | 3.59 | 2.44 | 1.70 | 1.77 | -1.14 | 0.18 | 1.11 | 0.39 | 0.20 | -9.70 | -0.35 | -0.55 | -2.96 | -6.75 | -2.33 | 3.47 | 1.87 | -2.25 | 2.16 | 3.65 | -2.18 | -1.97 | 1.36 | -0.55 | 0.38 | -1.41 | 4.47 | 6.72 | 0.78 | -1.47 | 0.79 | 3.52 | -1.52 | -3.71 | -0.07 | 1.78 | -1.40 | -2.57 | -0.36 | 1.58 | 1.25 | -2.88 | -1.11 | 1.11 | 0.75 | 0.84 | 6.22 | 5.83 | 0.72 | -10.83 | 1.37 | 0.81 | -6.00 | -6.04 | -1.25 | 5.56 | -48.02 | 2.36 | 9.17 | 11.92 | 11.06 | 6.80 | 10.15 | 10.12 | 8.56 | 5.46 | 8.34 | 8.09 | 9.46 | 4.74 | 10.34 | 8.06 | 2.80 | 2.87 | 10.25 | 7.11 | 6.16 | 1.94 | 7.68 | 4.91 | 8.97 | 7.45 | 9.92 | 9.40 | 2.40 | 6.81 | 10.50 | 11.03 | 11.12 | 9.31 | 13.97 | 13.28 | 13.87 | 8.99 | 13.01 | 11.42 | 11.67 | 7.14 | 12.34 | 11.14 | 9.90 | 6.49 | 10.67 | 8.94 | 10.05 | 4.78 | 10.09 | 10.31 | 6.39 | 4.83 | 11.11 | 10.24 | 7.00 | 4.43 | 9.09 | 9.32 | -1.06 | -0.66 | 6.53 | 6.91 | 24.35 | -5.19 | -0.46 | 5.37 | 1.60 | -2.25 | - | - | - | - | - | 12.32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 6.89 | 6.78 | 8.40 | 7.72 | 5.90 | 6.08 | 7.10 | 5.00 | 4.26 | 3.49 | 3.88 | 0.93 | 2.77 | 3.61 | 3.21 | 2.97 | 2.62 | 1.96 | 7.13 | -0.94 | -4.17 | -23.33 | 2.84 | -3.10 | 0.44 | 4.47 | -28.83 | 0.12 | -1.20 | 3.31 | 1.28 | 2.60 | 1.06 | 6.36 | 6.71 | 2.88 | 0.84 | 2.62 | 3.22 | -1.48 | -1.40 | 1.97 | 3.51 | 1.20 | -0.80 | -3.79 | 4.02 | 3.94 | 0.10 | 1.72 | 3.26 | 3.35 | 3.82 | 6.16 | 8.27 | 0.42 | -7.20 | 4.18 | 3.64 | -8.06 | -8.06 | -22.09 | 5.55 | -47.99 | 2.43 | 9.27 | 12.06 | 11.13 | 6.49 | 9.67 | 9.81 | 8.77 | 5.69 | 8.46 | 8.21 | 9.47 | 4.69 | 10.24 | 7.70 | 2.83 | 2.77 | 9.91 | 6.99 | 6.41 | 1.69 | 7.50 | 4.70 | 8.84 | 7.33 | 9.73 | 9.04 | 7.66 | 3.91 | 8.49 | 9.35 | 11.64 | 9.71 | 14.44 | 13.59 | 13.25 | 9.36 | 13.37 | 11.80 | 11.85 | 7.14 | 12.34 | 10.91 | 10.91 | 6.82 | 11.73 | 9.21 | 10.05 | 4.48 | 9.43 | 9.75 | 7.35 | 4.09 | 10.49 | 9.56 | 6.58 | 3.94 | 9.09 | 8.90 | 5.85 | -1.32 | 5.03 | 4.79 | 2.61 | -7.79 | -3.21 | 3.41 | -1.07 | -5.06 | - | - | - | - | - | 8.87 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email