MillerKnoll Inc

NASDAQ MLKN

Data sourced from iex and EODHD
Download Data

MillerKnoll Inc Income Statement 1986 - 2023

This table shows the Income Statement for MillerKnoll Inc going from 1986 until 2023. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31 2015-05-31 2014-05-31 2013-05-31 2012-05-31 2011-05-31 2010-05-31 2009-05-31 2008-05-31 2007-05-31 2006-05-31 2005-05-31 2004-05-31 2003-05-31 2002-05-31 2001-05-31 2000-05-31 1999-05-31 1998-05-31 1997-05-31 1996-05-31 1995-05-31 1994-05-31 1993-05-31 1992-05-31 1991-05-31 1990-05-31 1989-05-31 1988-05-31 1987-05-31 1986-05-31
Revenue
M 4,087 3,946 2,465 2,487 2,567 2,381 2,278 2,265 2,142 1,882 1,775 1,724 1,649 1,319 1,630 2,012 1,919 1,737 1,516 1,338 1,337 1,469 2,236 1,938 1,766 1,719 1,496 1,284 1,083 953 856 805 879 865 793 714 574 532
Cost of Revenue
M 2,657 2,593 1,516 1,576 1,637 1,508 1,414 1,391 1,351 1,251 1,170 1,134 1,111 890 1,102 1,313 1,273 1,162 1,026 923 913 1,028 1,481 1,129 1,035 1,029 914 804 665 583 526 497 532 524 486 432 327 306
Gross Profit
M 1,430 1,353 949 911 930 873 864 874 791 631 605 591 538 429 528 699 646 575 490 416 424 440 756 810 732 690 582 480 418 370 330 308 347 341 307 282 247 225
Operating Expenses
M 1,308 1,153 778 565 726 696 673 663 628 657 490 448 412 380 402 447 448 417 367 344 359 520 520 575 507 481 437 389 377 309 286 281 308 259 238 209 179 154
Selling, General, and Administrative Expenses (SG&A)
M 1,126 644 644 643 639 617 - - - - - - - - - - - 370 - - - - - - - - - - - - - - - - - - - -
Research and Development (R&D) Expenses
M 106 109 72 74 77 73 73 77 71 66 60 53 46 41 46 51 52 43 40 40 39 39 44 41 38 34 29 28 34 30 - - - - - - - -
Other Operating Expenses
M 76 401 63 -152 10 6 - - - - - - - - - - - 3 - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -1,349 -1,456 -811 -859 -921 -818 -753 -728 -736 -621 -681 -686 -699 -532 -726 -866 -825 -746 -659 -579 -554 -508 -961 -554 -527 -548 -477 -416 -288 -274 -239 -217 -224 -265 -248 -223 -148 -153
Operating Income
M 122 199 171 346 204 178 191 212 163 -26 115 143 126 49 126 252 198 158 123 72 65 -80 236 235 224 208 145 91 41 62 44 27 39 83 69 73 68 72
Interest Expense
M 71 38 14 13 12 14 15 15 18 18 17 18 20 22 26 19 14 14 - - - - - - - - - - - - - - - - - - - -
Non-operating Income/Expense
M -71 -208 56 -359 43 -15 -26 -15 -31 -44 -19 -24 -24 2 -5 -6 -2 -2 -1 -10 -20 -81 -1 -6 13 10 -11 -13 -31 4 1 -21 4 4 5 3 -5 1
EBT
M 51 -9 226 -13 195 168 178 197 145 -43 97 120 103 35 99 230 187 148 113 52 36 -91 225 222 230 210 126 70 4 64 42 -1 33 75 66 70 63 67
Income Tax Provision
M 5 11 48 6 40 42 55 60 47 -21 29 44 32 7 31 78 58 48 45 9 13 -35 81 82 88 81 52 24 0 23 20 3 19 28 25 25 30 29
Income after Tax
M 47 -20 179 -19 156 126 123 137 98 -22 68 75 71 28 68 152 129 100 68 43 23 -56 144 140 142 128 74 46 4 40 22 -4 14 47 41 45 33 38
Non-Controlling Interest
M 4 0 6 -5 0 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M 42 173 173 -9 161 128 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 76,024,368.00 73,160,212.00 59,389,598.00 58,920,653.00 59,381,791.00 60,311,305.00 60,554,589.00 60,529,269.00 60,126,101.00 58,955,487.00 58,844,514.00 58,456,876.00 57,675,120.00 57,490,368.00 54,535,491.00 59,584,916.00 65,061,270.00 68,501,139.00 70,800,000.00 73,072,907.00 75,161,290.00 75,873,160.00 77,647,311.00 80,531,283.00 84,831,082.00 92,302,158.00 96,623,377.00 99,782,609.00 107,500,000.00 101,000,000.00 100,454,545.00 100,652,000.00 100,714,286.00 103,555,556.00 94,090,909.00 96,956,522.00 97,941,176.00 96,923,077.00
EBITDA
M 277 390 258 425 224 189 216 212 189 27 117 167 150 68 156 301 241 201 171 141 85 114 330 318 274 250 204 150 111 91 75 79 68 107 87 91 88 87
Depreciation and Amortization
M 155 191 87 80 72 67 59 53 50 42 38 37 39 43 42 43 41 42 47 59 20 113 93 77 62 51 48 45 40 33 32 31 33 28 23 22 19 17
EBIT
M 122 199 171 346 152 122 157 159 139 -15 80 129 111 26 114 258 200 160 124 82 65 1 237 241 211 199 156 105 72 58 43 48 35 79 64 70 68 70
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 8.75 -129.07 21.16 -44.78 20.30 25.22 31.02 30.26 32.51 48.85 29.73 37.07 30.93 18.68 31.34 33.94 30.96 32.32 39.63 17.05 34.92 38.46 35.98 37.02 38.32 38.76 40.91 34.52 -7.50 36.38 47.88 -250.00 57.53 37.87 37.56 35.92 47.39 43.16
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 34.99 34.28 38.51 36.62 36.22 36.66 37.93 38.60 36.94 33.53 34.10 34.26 32.63 32.49 32.37 34.72 33.66 33.09 32.32 31.05 31.69 29.98 33.79 41.77 41.43 40.13 38.90 37.38 38.59 38.85 38.58 38.23 39.48 39.45 38.71 39.49 43.03 42.38
Operating Income Margin
% 2.99 5.05 6.93 13.90 7.93 7.45 8.38 9.34 7.63 -1.37 6.47 8.29 7.66 3.69 7.71 12.51 10.32 9.11 8.11 5.34 4.84 -5.44 10.55 12.11 12.70 12.13 9.71 7.12 3.79 6.47 5.12 3.36 4.45 9.56 8.72 10.19 11.89 13.47
Net Income Margin
% 1.03 4.39 7.02 -0.37 6.25 5.38 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% 6.79 9.88 10.47 17.10 8.72 7.93 9.47 9.34 8.81 1.45 6.61 9.66 9.10 5.17 9.55 14.97 12.55 11.59 11.25 10.54 6.32 7.74 14.74 16.39 15.49 14.52 13.62 11.67 10.28 9.59 8.73 9.77 7.70 12.34 10.94 12.75 15.26 16.42
EBIT Ratio
% 2.99 5.05 6.93 13.90 5.91 5.12 6.89 7.00 6.49 -0.80 4.50 7.50 6.73 1.94 6.99 12.82 10.40 9.19 8.16 6.11 4.84 0.05 10.60 12.41 11.97 11.57 10.41 8.16 6.61 6.11 5.04 5.98 3.97 9.10 8.04 9.74 11.89 13.24
EBT Ratio
% 1.26 -0.22 9.18 -0.54 7.60 7.06 7.80 8.68 6.78 -2.31 5.48 6.93 6.22 2.64 6.07 11.45 9.75 8.50 7.44 3.86 2.68 -6.20 10.07 11.44 13.02 12.19 8.42 5.46 0.37 6.66 4.96 -0.12 3.78 8.67 8.36 9.75 11.04 12.51

StockViz Staff

September 20, 2024

Any question? Send us an email