Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | - | 0.05 | 0.04 | 0.04 | 0.04 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 10.31 | 7.81 | 7.75 | 5.57 | 8.17 |
Asset Coverage Ratio |
Loading...
|
R | 27.57 | 7.02 | 54.86 | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.12 | 0.04 | 0.07 | 0.06 | 0.07 |
Average Collection Period |
Loading...
|
R | 198.97 | 4,118.14 | 334.66 | 436.59 | -335.04 |
Book Value Per Share |
|
R | 29.45 | 26.33 | 24.97 | 20.62 | 16.61 |
Capital Expenditure To Sales |
Loading...
|
% | 4.70 | 10.40 | 7.21 | 2.40 | 2.23 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 6.12 | 8.31 | 28.01 | 26.80 | 26.29 |
Cash Flow Coverage Ratio |
Loading...
|
R | 0.53 | 1.86 | 5.26 | 0.98 | 0.81 |
Cash Interest Coverage Ratio |
Loading...
|
R | 0.66 | 2.42 | 5.66 | 1.06 | 0.86 |
Cash Per Share |
|
R | 7.12 | 6.50 | 8.18 | 9.34 | 6.47 |
Cash Ratio |
Loading...
|
R | 0.04 | 0.03 | 0.07 | 0.09 | 0.05 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.02 | 0.02 | 0.04 | 0.01 | 0.01 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.14 | 0.17 | 0.32 | 0.10 | 0.12 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.05 | 0.07 | 0.08 | 0.02 | 0.10 |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.23 | 0.23 | 0.27 | 0.05 | 0.08 |
Cash Taxes |
Loading...
|
M | 8 | 9 | 34 | 7 | 4 |
Cash to Debt Ratio |
Loading...
|
R | 0.73 | 0.18 | 2.06 | 4.94 | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.93 | 0.10 | 0.14 | 0.12 |
Current Liabilities Ratio |
Loading...
|
R | 0.69 | 0.76 | 0.53 | 0.53 | 0.87 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.78 | 0.85 | 29.64 | 58.51 | 20.36 |
Current Ratio |
Loading...
|
R | 0.09 | 1.22 | 0.20 | 0.27 | 0.14 |
Days in Inventory |
Loading...
|
R | - | - | - | - | -9,732.12 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | -16,673.72 | - | -18,200.77 | -22,884.94 | 274.66 |
Days Payable Outstanding (DPO) |
Loading...
|
R | - | 235,984.82 | 252,754.53 | 278,198.09 | 243,854.36 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 35.40 | 46.73 | 47.13 | 65.56 | 44.66 |
Debt to Asset Ratio |
Loading...
|
R | 0.04 | 0.14 | 0.02 | 0.01 | - |
Debt to Capital Ratio |
Loading...
|
R | 0.25 | 0.58 | 0.14 | 0.08 | - |
Debt to EBITDA Ratio |
Loading...
|
R | -34.00 | 5.48 | 0.99 | 0.71 | - |
Debt to Equity Ratio |
Loading...
|
R | 0.33 | 1.38 | 0.16 | 0.09 | - |
Debt to Income Ratio |
Loading...
|
R | 2.76 | 10.23 | 1.35 | 0.98 | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 5.15 | 6.61 | 10.28 | 24.75 | 21.97 |
Dividend Payout Ratio |
Loading...
|
% | 19.44 | 15.14 | 9.72 | 4.04 | 4.55 |
Dividend Per Share |
|
R | 0.69 | 0.54 | 0.29 | 0.08 | 0.08 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -0.20 | 3.21 | 1.88 | 1.37 | 1.22 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 |
EBITDA Coverage Ratio |
Loading...
|
R | -0.04 | 3.60 | 2.84 | 1.35 | 0.98 |
EBITDA Per Share |
|
R | -0.29 | 6.61 | 4.01 | 2.67 | 2.29 |
Equity Multiplier |
Loading...
|
R | 9.19 | 9.71 | 8.73 | 9.80 | 9.33 |
Equity to Assets Ratio |
Loading...
|
R | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 |
Free Cash Flow Margin |
Loading...
|
R | 0.20 | 0.34 | 0.94 | 0.29 | 0.35 |
Free Cash Flow Per Share |
|
R | 3.41 | 3.42 | 7.42 | 1.93 | 1.90 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 65 | 37 | 65 | 29 | 31 |
Gross Profit Per Share |
|
R | 16.61 | 9.63 | 7.62 | 6.34 | 5.17 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 6.20 | 4.93 | 3.88 | 3.61 | 3.02 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.06 | 0.04 | 0.04 | - | - |
Gross Working Capital |
Loading...
|
M | -1,282 | 229 | -700 | -636 | - |
Interest Coverage Ratio |
Loading...
|
R | -0.08 | 3.41 | 2.62 | 1.22 | 0.89 |
Interest Expense To Sales |
Loading...
|
% | 37.71 | 18.49 | 17.88 | 30.10 | 43.74 |
Inventory Turnover Ratio |
Loading...
|
R | -0.02 | - | -0.02 | -0.02 | 1.33 |
Invested Capital |
Loading...
|
M | 628 | 556 | 780 | 776 | - |
Liabilities to Equity Ratio |
Loading...
|
R | 8.19 | 8.71 | 0.16 | 0.09 | 0.40 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.33 | 0.87 | 0.16 | 0.09 | 0.40 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.09 | 0.02 | 0.01 | 0.04 |
Net Current Asset Value |
Loading...
|
R | -1,687,012,000.00 | 72,935,000.00 | 140,147,000.00 | 218,119,000.00 | 96,782,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -19.00 | 2.48 | -1.07 | -2.82 | 0.08 |
Net Income Before Taxes |
Loading...
|
R | 32,824,000.23 | 33,388,000.00 | 27,956,000.00 | 19,560,000.00 | 17,304,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -1,746,198.91 | 39,788,104.17 | 24,046,605.06 | 17,433,334.97 | 15,234,231.97 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.63 | 0.17 | -0.42 | -0.39 | -0.75 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.94 | 0.01 | 0.08 | 0.11 | 0.10 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.22 | 1.00 | 1.00 | 1.00 | 1.00 |
Operating Cash Flow Per Share |
|
R | 4.20 | 4.46 | 7.99 | 2.09 | 2.02 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.02 | 0.02 | 0.07 | 0.02 | 0.01 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.43 | 0.12 | 2.01 | 1.11 | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 24.76 | 44.82 | 101.24 | 31.82 | 37.68 |
Operating Expense Ratio |
Loading...
|
% | 72.13 | 33.78 | 49.71 | 59.89 | 57.32 |
Operating Income Per Share |
|
R | 4.36 | 6.27 | 3.70 | 2.41 | 2.10 |
Operating Income to Total Debt |
Loading...
|
R | 0.45 | 0.17 | 0.93 | 1.27 | - |
Payables Turnover |
Loading...
|
R | - | 0.00 | 0.00 | 0.00 | 0.00 |
Pre-Tax Margin |
Loading...
|
% | -3.08 | 63.10 | 46.87 | 36.58 | 39.06 |
Quick Ratio |
Loading...
|
R | 0.18 | - | 0.31 | 0.40 | 0.13 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.48 | 0.44 | 0.34 | 0.26 | 0.21 |
Retention Ratio |
Loading...
|
% | 80.56 | 84.86 | 90.28 | 95.96 | 95.45 |
Return on Assets (ROA) |
Loading...
|
% | 1.31 | 1.39 | 1.35 | 0.96 | 1.09 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -0.63 | 10.38 | 3.59 | 2.52 | 10.68 |
Return on Common Equity |
Loading...
|
% | - | - | - | 53.95 | 43.06 |
Return on Equity (ROE) |
Loading...
|
% | 12.00 | 13.45 | 11.74 | 9.37 | 10.18 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 131.90 | 181.34 | 149.17 | 109.99 | 98.57 |
Return on Gross Investment (ROGI) |
Loading...
|
% | 34.44 | 33.23 | 18.44 | 9.25 | 11.95 |
Return on Investment (ROI) |
Loading...
|
% | 19.39 | 18.67 | 10.07 | 4.95 | 6.66 |
Return on Net Assets (RONA) |
Loading...
|
% | 3.53 | 1.18 | 2.34 | 1.56 | 4.45 |
Return on Net Investment (RONI) |
Loading...
|
% | 582.88 | -29.00 | 24.37 | 10.13 | 22.54 |
Return on Sales (ROS) |
Loading...
|
% | 20.81 | 35.64 | 37.17 | 29.39 | 31.49 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 9.02 | 5.66 | 10.13 | 8.59 | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 6.34 | 5.09 | 4.01 | 3.74 | 3.13 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 4.04 | 2.23 | 0.99 | 3.14 | 2.65 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 |
Sales to Working Capital Ratio |
Loading...
|
R | -0.10 | 0.23 | -0.09 | -0.08 | -0.05 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 23.73 | 32.97 | 33.51 | 34.81 | 37.26 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.00 | 0.51 | 0.00 | 0.00 | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.05 | 0.00 | 0.00 | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.08 | 0.10 | 0.09 | 0.11 |
Tangible Book Value per Share |
|
R | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.25 | 0.58 | 0.14 | 0.08 | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.89 | 0.90 | 0.02 | 0.01 | 0.04 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.91 | 0.22 | -0.80 | -0.73 | -0.86 |
Working Capital To Sales Ratio |
Loading...
|
R | -10.03 | 4.40 | -11.72 | -11.88 | -21.77 |
Working Capital Turnover Ratio |
Loading...
|
R | -0.10 | 0.23 | -0.09 | -0.08 | -0.05 |
StockViz Staff
September 20, 2024
Any question? Send us an email