Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 8 | -4 | -5 | -14 | -8 | -13 | -8 | -36 | -5 | 7 | 10 | 8 | 3 | 2 | 4 | 2 | 1 | -9 | -2 | -3 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 11 | 9 | 4 | 4 | 5 | 5 | 5 | 11 | 12 | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | - |
Non-Cash Items (Other) |
Loading...
|
M | -1 | -3 | 0 | 5 | 5 | 14 | 6 | 22 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 7 | 0 | 1 | - | 2 |
Operating Cash Flow |
Loading...
|
M | 2 | -5 | 7 | 12 | 3 | 1 | 9 | -3 | 9 | -2 | 2 | -6 | -5 | 0 | 2 | -2 | 1 | 0 | -4 | -2 | -1 | 2 |
Capital Expenditures |
Loading...
|
M | -7 | -16 | -1 | -1 | -2 | -1 | -1 | -2 | -3 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | -2 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -37 | 0 | 2 | 0 | 0 | 13 | 20 | -7 | -25 | -13 | 0 | -1 | - | - | - | 1 | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | -37 | 0 | 2 | 0 | 0 | 13 | 20 | -7 | -25 | -13 | 0 | -1 | - | - | - | 1 | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 42 | -3 | -18 | -4 | -15 | -21 | 0 | 13 | 12 | 4 | 5 | 6 | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 0 | 0 | 0 | - | - | -2 | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | 117 | 2 | 0 | 0 | 17 | 21 | 0 | 0 | - | - | - | - | - | - | - | 0 | 1 |
Other Financial Activities |
Loading...
|
M | 4 | 63 | 4 | 16 | 0 | 233 | 4 | 42 | 35 | 34 | 43 | 14 | 26 | 5 | 3 | 3 | -13 | -9 | -7 | 2 | 6 | -2 |
Financing Cash Flow |
Loading...
|
M | 4 | 63 | 4 | 16 | 0 | 233 | 4 | 42 | 35 | 34 | 43 | 14 | 26 | 5 | 3 | 3 | -13 | -9 | -7 | 2 | 6 | -2 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | -1 | 0 | 3 | -1 | -1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 8 | 22 | 17 | 24 | 22 | 5 | 5 | 6 | 4 | 6 | 2 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | - | 0 | - |
Ending Cash |
Loading...
|
M | 9 | 8 | 22 | 17 | 24 | 22 | 5 | 6 | 9 | 4 | 6 | 2 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | - | 0 |
Stock-Based Compensation |
Loading...
|
M | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -4 | 0 | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 0 | 0 | 0 | - | - | -2 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | 0 | 32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 53 | 41 | 40 | 42 | 55 | 59 | 31 | 54 | 83 | 89 | 74 | 61 | 41 | 32 | 26 | 24 | 19 | 17 | 7 | -3 | 1 | - |
Free Cash Flow |
Loading...
|
M | -5 | -21 | 6 | 11 | 1 | 0 | 8 | -5 | 6 | -2 | 1 | -8 | -6 | 0 | 2 | -2 | 1 | 0 | -6 | -2 | -1 | 2 |
StockViz Staff
September 20, 2024
Any question? Send us an email