MACOM Technology Solutions Holdings Inc

NASDAQ MTSI

Data sourced from iex and EODHD
Download Data

MACOM Technology Solutions Holdings Inc Income Statement 2010 - 2024

This table shows the Income Statement for MACOM Technology Solutions Holdings Inc going from 2010 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-04-30 2020-03-31 2020-01-31 2019-12-31 2019-10-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Revenue
M 181 157 150 149 169 180 178 172 165 160 155 153 151 149 147 137 137 126 126 119 119 112 108 128 151 151 138 150 131 166 195 186 152 153 142 134 116 113 131 125 115 114 112 108 83 84 82 78 75 75 77 77 73 79 79 78 75 74
Cost of Revenue
M 91 70 64 62 67 70 70 68 66 65 65 65 66 68 70 66 66 63 63 61 61 59 74 71 74 80 90 85 70 79 102 117 73 71 68 68 55 56 71 71 61 58 62 81 47 46 46 44 43 43 42 41 42 44 45 46 44 46
Gross Profit
M 90 87 87 86 103 110 109 105 99 94 90 87 84 80 78 71 71 63 63 58 58 53 34 57 77 71 48 66 61 87 93 69 78 82 74 66 60 57 60 54 54 56 50 27 37 37 36 34 32 32 35 37 31 35 34 32 31 28
Operating Expenses
M 74 76 71 69 67 72 86 69 66 67 64 64 65 68 65 64 65 69 68 69 67 65 358 88 91 88 91 89 84 87 86 102 68 72 64 73 60 52 50 51 45 39 43 47 43 30 25 22 21 17 20 19 23 22 22 21 20 21
Selling, General, and Administrative Expenses (SG&A)
M 34 37 34 32 31 33 32 31 31 32 30 30 31 31 94 22 30 48 32 24 32 20 28 30 30 26 29 28 27 29 47 62 30 40 30 28 30 23 23 25 24 17 20 23 19 17 13 13 11 11 10 11 21 22 21 21 20 -
Research and Development (R&D) Expenses
M 45 39 38 37 36 39 40 38 35 35 34 34 35 37 35 35 35 36 36 35 35 35 43 42 44 46 48 42 42 39 39 40 30 30 26 26 25 22 22 21 19 20 21 20 11 10 11 10 10 8 9 9 10 11 9 8 8 7
Other Operating Expenses
M -4 0 0 0 0 0 14 0 0 0 0 0 0 0 -65 8 0 -15 0 10 0 10 287 15 17 16 13 20 16 18 1 0 8 1 8 18 5 7 5 4 1 3 2 4 13 3 1 -1 0 -2 0 -1 -8 -10 -9 -8 -7 -
Costs and Expenses
M -17 6 7 6 0 2 2 1 0 2 -1 -2 -1 0 -4 -1 65 5 68 7 67 2 10 13 12 8 1 -4 9 2 -17 -15 -7 -1 -6 -7 5 -4 -22 -21 -16 -18 -19 -36 -16 -24 -22 -21 -22 -26 -22 -22 -20 -22 -23 -25 -24 -26
Operating Income
M 16 11 16 17 36 39 23 36 33 27 26 24 19 12 13 7 6 -5 -4 -11 -9 -12 -324 -30 -14 -17 -43 -23 -23 0 7 -34 11 10 10 -7 0 5 10 3 9 17 7 -21 -7 7 11 11 12 15 15 18 8 13 12 11 10 7
Interest Expense
M 1 1 4 2 2 1 0 1 1 2 5 6 5 5 5 6 6 8 8 9 9 9 9 9 9 8 8 8 7 7 7 7 7 5 4 4 4 4 5 5 5 5 6 2 1 0 0 0 0 0 0 0 0 1 0 0 1 1
Non-operating Income/Expense
M 4 4 0 0 2 1 14 -1 -1 115 -2 -3 3 -16 10 -23 -23 3 3 -9 -9 -12 -266 -9 -4 -1 -44 5 10 9 -11 -4 -6 -14 14 -16 -15 9 4 -4 -10 3 -1 -6 -12 -9 0 -1 -2 6 3 -65 13 22 -47 -21 0 -1
EBT
M 19 15 19 20 37 39 37 35 31 140 19 15 17 -8 17 -23 -23 -9 -9 -27 -27 -29 -326 -46 -22 -26 -95 -18 -16 7 -11 -44 -2 -8 21 -16 -19 10 10 -5 -6 15 0 -25 -6 5 12 10 10 20 19 -47 23 34 -35 -10 10 6
Income Tax Provision
M 5 3 -5 8 12 10 -203 3 2 1 2 0 2 1 0 2 2 2 1 1 - -37 -1 1 1 -10 -9 -3 1 7 3 90 1 -12 0 -4 -2 -4 2 0 0 0 -1 -6 -2 1 3 2 3 3 5 6 1 -2 7 -1 1 4
Income after Tax
M 15 13 24 12 26 30 239 32 30 139 17 15 15 -9 17 -25 -25 -10 -10 -28 - 8 -325 -46 -23 -16 -85 -15 -17 0 -14 -134 -2 4 21 -12 -17 14 8 -5 -6 15 1 -20 -4 4 9 8 6 17 14 -54 22 37 -42 -8 8 2
Non-Controlling Interest
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -15 0 18 0 - 0 0 0 0 0 0 0 6 11 14 -4 -1 -1 0 -1 -1 -54 0 0 0 0 0 3 2 0 0 0 0 -17 0 1 -22 -40 0 8 -8 -
Net Income
M - - 24 12 26 30 239 32 30 139 17 15 15 -9 17 -25 -10 -10 -28 -28 - 11 -325 -46 -23 -16 -85 -15 -23 -11 -28 -130 -1 5 21 -11 -16 54 8 -8 -6 12 1 -22 -6 4 9 8 6 17 14 -55 22 40 0 -8 8 -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 73,272,000.00 72,286,000.00 71,828,000.00 71,408,000.00 71,402,000.00 71,374,000.00 71,274,000.00 71,060,000.00 71,107,000.00 71,224,000.00 71,050,000.00 70,880,000.00 70,546,000.00 67,756,000.00 69,286,000.00 66,796,000.00 - 67,085,000.00 - 66,240,000.00 - 66,378,000.00 65,945,000.00 65,531,000.00 65,444,000.00 65,648,000.00 64,920,000.00 65,132,000.00 65,109,000.00 65,156,000.00 64,019,000.00 60,813,000.00 53,737,000.00 55,285,000.00 55,288,000.00 53,228,000.00 53,015,000.00 54,991,000.00 55,175,000.00 50,593,000.00 47,606,000.00 48,873,000.00 48,524,000.00 46,808,000.00 46,517,000.00 47,585,000.00 47,221,000.00 47,168,000.00 46,870,000.00 46,913,000.00 47,264,000.00 6,829,000.00 3,753,000.00 1,653,000.00 1,653,000.00 1,547,000.00 3,753,000.00 1,747,000.00
EBITDA
M 33 31 29 30 48 51 37 50 46 157 24 38 39 26 20 21 - 11 - 7 - 8 -17 -4 14 -21 -51 8 9 5 6 -34 12 11 12 5 0 5 15 6 20 17 9 -17 6 12 13 10 10 19 15 21 13 16 15 14 13 11
Depreciation and Amortization
M 17 14 14 13 13 13 14 14 14 15 17 17 17 18 19 20 - 20 - 21 - 20 29 27 28 29 29 28 27 27 26 22 18 18 19 18 16 16 14 15 10 26 10 11 5 3 3 3 3 4 3 3 3 3 2 3 3 3
EBIT
M 16 17 16 17 36 39 23 36 33 142 7 21 22 8 1 2 2 -9 19 -13 2 -12 -46 -31 -14 -50 -80 -19 -18 -22 -20 -56 -7 -7 -6 -14 -15 -11 1 -9 10 -10 -2 -28 2 9 10 7 6 15 13 18 10 13 12 11 11 8
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 -6 -11 -14 4 1 1 1 1 1 54 0 0 0 9 0 -3 -2 0 0 0 0 0 0 0 0 0 0 0 0 -
Tax Rate (Effective)
% 23.13 18.00 -28.74 39.59 31.16 24.56 -555.02 8.35 5.04 1.04 8.66 3.11 12.90 -8.13 -1.16 -7.53 -6.80 -18.27 -16.03 -5.14 - 127.79 0.41 -1.19 -5.05 39.04 10.01 16.35 -8.66 100.01 -29.97 -201.98 -32.46 148.83 -0.85 23.96 11.60 -37.80 19.75 -8.26 -8.20 0.78 -313.64 22.45 26.58 17.05 23.45 20.94 36.24 16.97 26.91 -12.98 5.76 -7.17 -20.69 14.22 14.20 61.45
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 - 0 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 49.69 55.56 57.61 57.99 60.62 61.27 60.91 60.69 59.94 58.98 58.12 57.18 55.86 54.05 52.78 51.63 51.63 50.12 50.12 48.87 48.87 47.15 31.23 44.63 50.85 46.95 34.94 43.61 46.56 52.23 47.61 37.01 51.73 53.57 51.98 49.05 52.10 50.60 45.75 43.25 47.19 49.15 44.69 24.91 43.93 44.56 44.14 43.51 43.01 42.29 45.90 47.17 43.01 44.27 43.35 41.40 40.87 37.59
Operating Income Margin
% 8.67 7.01 10.38 11.65 21.19 21.42 12.76 20.90 19.72 16.96 16.93 15.51 12.60 8.13 8.61 4.74 4.33 -4.17 -3.52 -8.84 -7.80 -10.69 -298.94 -23.52 -9.55 -11.57 -30.93 -15.55 -17.56 0.21 3.42 -18.06 6.94 6.59 7.15 -5.35 0.13 4.16 7.80 2.65 7.95 14.67 6.53 -19.13 -8.10 8.85 13.67 14.66 15.66 19.46 19.97 23.21 11.63 16.02 15.68 13.84 13.60 9.19
Net Income Margin
% - - 16.26 7.98 15.20 16.39 134.35 18.71 17.90 86.97 11.04 9.83 9.83 -6.04 11.88 -18.20 -7.45 -8.09 -22.43 -23.81 - 9.37 -299.81 -35.97 -15.53 -10.91 -61.96 -10.29 -17.24 -6.44 -14.23 -69.93 -0.64 3.34 15.01 -7.97 -13.45 48.33 6.14 -6.04 -5.49 10.60 1.05 -20.52 -7.79 4.48 11.39 10.39 8.14 22.74 17.51 -70.68 30.18 50.95 0.00 -10.64 11.06 -
EBITDA Ratio
% 18.16 19.63 19.51 20.44 28.58 28.56 20.72 29.02 28.07 98.49 15.61 25.06 26.07 17.35 13.70 15.36 - 8.65 - 6.27 - 6.68 -15.59 -3.25 9.42 -13.98 -36.68 5.41 6.53 3.06 3.13 -18.30 7.79 7.49 8.47 3.46 0.35 4.55 11.11 4.68 17.22 14.56 7.74 -15.75 7.68 14.89 16.27 13.40 12.84 25.01 19.97 26.83 17.47 20.43 18.89 17.60 17.57 14.19
EBIT Ratio
% 8.67 10.54 10.38 11.65 21.19 21.42 12.76 20.90 19.72 88.95 4.60 13.77 14.51 5.10 0.74 1.15 1.55 -6.97 14.84 -10.94 1.80 -10.96 -42.49 -24.50 -9.28 -32.95 -57.90 -12.91 -14.00 -13.27 -10.09 -29.92 -4.38 -4.29 -4.56 -10.15 -13.37 -9.70 0.56 -7.01 8.27 -8.41 -1.58 -26.22 2.10 10.90 12.14 8.93 8.22 19.83 16.23 23.21 13.80 16.83 15.84 14.30 14.11 10.36
EBT Ratio
% 10.75 9.72 12.63 13.21 22.09 21.73 20.51 20.42 18.85 87.89 12.08 10.15 11.29 -5.59 11.74 -16.92 -16.92 -6.84 -6.84 -22.65 -22.65 -26.00 -301.03 -35.54 -14.78 -17.49 -68.68 -12.29 -11.93 4.42 -5.53 -23.89 -1.08 -5.19 14.88 -11.86 -16.39 8.92 7.66 -3.93 -5.07 12.82 0.25 -23.47 -7.17 5.98 14.88 13.14 12.77 27.39 24.03 -61.18 32.02 43.51 -44.11 -12.43 12.89 8.40

StockViz Staff

September 19, 2024

Any question? Send us an email