Micron Technology Inc

NASDAQ MU

Data sourced from iex and EODHD
Download Data

Micron Technology Inc Income Statement 1985 - 2024

This table shows the Income Statement for Micron Technology Inc going from 1985 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30 2009-08-31 2009-05-31 2009-02-28 2008-11-30 2008-08-31 2008-05-31 2008-02-29 2007-11-30 2007-08-31 2007-05-31 2007-02-28 2006-11-30 2006-08-31 2006-05-31 2006-02-28 2005-11-30 2005-08-31 2005-05-31 2005-02-28 2004-11-30 2004-08-31 2004-05-31 2004-02-29 2003-11-30 2003-08-31 2003-05-31 2003-02-28 2002-11-30 2002-08-31 2002-05-31 2002-02-28 2001-11-30 2001-08-31 2001-05-31 2001-02-28 2000-11-30 2000-08-31 2000-05-31 2000-02-29 1999-11-30 1999-08-31 1999-05-31 1999-02-28 1998-11-30 1998-08-31 1998-05-31 1998-02-28 1997-11-30 1997-08-31 1997-05-31 1997-02-28 1996-11-30 1996-08-31 1996-05-31 1996-02-29 1995-11-30 1995-08-31 1995-05-31 1995-02-28 1994-11-30 1994-08-31 1994-05-31 1994-02-28 1993-11-30 1993-08-31 1993-05-31 1993-02-28 1992-11-30 1992-08-31 1992-05-31 1992-02-29 1991-11-30 1991-08-31 1991-05-31 1991-02-28 1990-11-30 1990-08-31 1990-05-31 1990-02-28 1989-11-30 1989-08-31 1989-05-31 1989-02-28 1988-11-30 1988-08-31 1988-05-31 1988-02-29 1987-11-30 1987-08-31 1987-05-31 1987-02-28 1986-11-30 1986-08-31 1986-05-31 1986-02-28 1985-11-30 1985-08-31
Revenue
M 18,312 16,181 15,540 18,173 23,063 27,156 30,758 32,389 31,169 29,619 27,705 25,487 23,503 22,064 21,435 20,249 19,599 20,637 23,406 26,976 29,985 31,501 30,391 28,089 25,858 23,155 20,322 17,401 14,733 13,019 12,399 12,782 13,737 14,969 16,192 16,819 16,948 16,889 16,358 14,974 13,310 11,281 9,073 8,193 8,047 8,036 8,292 8,469 8,436 8,626 8,788 9,141 9,290 8,994 8,482 7,291 6,109 5,141 4,803 4,950 5,342 5,708 5,841 5,829 5,625 5,693 5,688 5,624 5,642 5,440 5,272 5,157 4,899 4,982 4,880 4,812 4,874 4,557 4,404 4,104 3,719 3,513 3,091 2,951 2,989 2,850 2,589 2,321 2,368 2,788 4,197 6,287 7,257 7,584 7,336 5,847 4,922 4,555 3,764 3,375 3,121 2,851 3,012 3,266 3,621 3,742 3,516 3,270 3,076 3,196 3,654 3,981 3,972 3,604 2,953 2,416 2,082 1,843 1,629 1,443 1,231 1,017 828 658 574 526 506 495 491 457 425 407 364 347 333 331 366 403 446 457 423 368 301 217 154 116 91 82 73 63 49 35 21 11 6
Cost of Revenue
M 18,371 18,525 16,956 16,532 16,719 15,930 16,860 17,201 16,890 17,367 17,282 16,908 16,287 15,142 14,883 14,370 13,655 13,184 12,704 12,518 12,632 12,742 12,500 12,237 12,120 11,983 11,886 11,498 10,941 10,352 9,894 9,886 10,137 10,543 10,977 11,189 11,152 11,095 10,921 10,214 9,362 8,370 7,226 6,835 7,011 7,098 7,266 7,341 7,064 7,087 7,030 6,923 6,702 6,199 5,768 5,188 4,747 4,688 5,242 5,624 6,075 6,217 5,896 5,646 5,384 5,052 4,610 4,395 4,190 4,110 4,072 3,999 3,984 3,948 3,734 3,555 3,317 3,106 3,090 3,012 2,945 3,211 3,112 3,350 3,292 2,786 2,700 2,842 3,366 3,729 4,134 4,194 4,172 4,197 3,949 3,658 3,239 3,111 3,003 2,788 2,709 2,703 2,761 2,767 2,810 2,711 2,539 2,431 2,339 2,233 2,198 2,128 1,927 1,642 1,329 1,061 911 847 749 664 553 436 378 327 308 294 286 275 267 248 237 231 209 198 185 176 184 139 135 84 31 31 - - - - - - - - - - - - -
Gross Profit
M -59 -2,344 -1,416 1,641 6,344 11,226 13,898 15,188 14,279 12,252 10,423 8,579 7,216 6,922 6,552 5,879 5,944 7,453 10,702 14,458 17,353 18,759 17,891 15,852 13,738 11,172 8,436 5,903 3,792 2,667 2,505 2,896 3,600 4,426 5,215 5,630 5,796 5,794 5,437 4,760 3,948 2,911 1,847 1,358 1,036 938 1,026 1,128 1,372 1,539 1,758 2,218 2,588 2,795 2,714 2,103 1,362 453 -439 -674 -733 -509 -55 183 241 641 1,078 1,229 1,453 1,331 1,200 1,158 915 1,034 1,146 1,256 1,558 1,452 1,315 1,092 775 303 -21 -399 -302 65 -111 -521 -997 -941 63 2,093 3,086 3,387 3,387 2,189 1,683 1,444 761 587 412 148 251 499 811 1,032 976 839 737 963 1,455 1,854 2,045 1,961 1,624 1,355 1,171 996 880 778 679 581 450 330 266 232 221 220 223 209 188 176 156 149 149 155 182 149 197 146 80 80 - - - - - - - - - - - - -
Operating Expenses
M 4,140 4,125 4,037 4,101 4,234 4,267 4,196 4,052 4,348 4,204 4,140 4,094 3,642 3,571 3,549 3,383 3,326 3,318 3,326 3,355 3,307 3,103 2,897 2,733 2,609 2,566 2,568 2,569 2,448 2,372 2,337 2,269 2,315 2,281 2,217 2,231 2,189 2,173 2,350 2,294 2,172 2,027 1,671 1,529 1,547 1,574 1,587 1,600 1,416 1,256 1,003 979 1,046 1,017 1,125 996 1,041 1,255 1,236 1,290 1,210 1,498 1,540 1,601 1,629 1,291 1,358 1,295 1,276 933 850 815 749 929 928 960 1,021 1,049 1,065 1,073 1,049 1,171 1,166 1,149 1,109 935 915 966 970 1,008 1,056 1,059 1,116 1,122 1,093 1,001 931 896 808 758 727 722 744 737 708 644 565 523 495 502 511 496 466 385 328 281 250 234 257 277 294 315 284 258 237 215 207 194 189 179 176 175 164 159 145 136 127 90 89 57 32 32 - - - - - - - - - - - - -
Selling, General, and Administrative Expenses (SG&A)
M 753 932 920 981 1,026 1,058 1,066 1,022 988 939 894 889 875 884 881 862 852 838 836 839 844 831 813 791 784 775 743 707 651 639 659 672 693 705 719 729 734 724 707 721 674 620 563 508 537 588 620 636 631 603 592 578 617 571 528 469 359 349 354 379 415 445 455 491 509 542 610 611 590 545 460 404 380 357 348 335 341 338 332 340 332 343 358 372 362 349 332 441 468 498 567 544 552 537 491 443 455 487 486 453 440 453 476 481 462 420 371 348 319 322 322 307 295 231 191 157 141 105 69 36 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Research and Development (R&D) Expenses
M 3,154 3,110 3,114 3,234 3,249 3,253 3,116 2,982 2,879 2,728 2,663 2,588 2,567 2,607 2,600 2,593 2,550 2,470 2,441 2,385 2,382 2,304 2,141 2,021 1,852 1,802 1,824 1,788 1,736 1,666 1,617 1,585 1,609 1,585 1,540 1,519 1,462 1,427 1,371 1,280 1,157 1,027 931 899 904 912 918 892 872 836 791 779 710 672 624 566 586 606 647 675 683 695 680 697 722 785 805 784 757 674 657 644 629 621 604 652 680 717 755 722 702 688 656 627 600 561 561 530 510 505 490 517 503 475 428 383 364 346 322 307 291 276 272 262 249 226 209 193 191 193 192 185 168 148 129 117 106 96 69 42 19 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M 233 83 3 -114 -41 -44 14 48 481 537 583 617 200 80 68 -72 -76 10 49 131 81 -32 -57 -79 -27 -11 1 74 61 67 61 12 13 -9 -42 -17 -7 22 272 293 341 380 177 122 106 74 49 72 -87 -183 -380 -378 -281 -226 -27 -39 96 300 235 236 112 358 405 413 398 -36 -57 -100 -71 -286 -267 -233 -260 -49 -24 -28 0 -6 -22 12 15 140 151 150 148 25 21 -5 -8 5 -2 -2 61 110 175 175 112 63 0 -2 -4 -7 -4 -6 -3 -2 -15 -17 -15 -12 -3 4 4 6 8 8 2 -1 -2 -2 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -14,093 -14,348 -12,798 -12,311 -12,492 -11,589 -12,712 -13,214 -13,060 -13,676 -13,617 -13,267 -12,645 -11,571 -11,334 -10,987 -10,329 -9,866 -9,378 -9,163 -9,325 -9,639 -9,603 -9,477 -9,496 -9,406 -9,336 -9,025 -8,577 -8,060 -7,608 -7,617 -7,822 -8,262 -8,760 -8,980 -8,994 -8,965 -8,844 -8,203 -7,524 -6,717 -5,699 -5,403 -5,506 -5,514 -5,669 -5,754 -5,656 -5,839 -6,035 -5,941 -5,648 -5,173 -4,633 -4,197 -3,735 -3,568 -4,076 -4,396 -4,916 -4,673 -4,389 -4,093 -3,795 -3,793 -3,271 -3,099 -2,912 -3,175 -3,221 -3,184 -3,235 -3,019 -2,805 -2,594 -2,293 -2,054 -2,002 -1,924 -1,875 -2,020 -1,948 -2,196 -2,182 -1,851 -1,785 -1,802 -2,322 -2,648 -3,005 -3,135 -3,056 -3,075 -2,856 -2,657 -2,308 -2,215 -2,195 -2,030 -1,982 -1,981 -2,017 -2,030 -2,103 -2,067 -1,975 -1,908 -1,843 -1,731 -1,687 -1,632 -1,432 -1,228 -972 -751 -661 -614 -491 -387 -259 -121 -95 -69 -71 -80 -79 -81 -78 -68 -61 -56 -45 -39 -40 -40 -58 -49 -46 -26 1 1 - - - - - - - - - - - - -
Operating Income
M -4,199 -6,469 -5,453 -2,460 2,110 6,959 9,702 11,136 9,931 8,048 6,283 4,485 3,574 3,351 3,003 2,496 2,618 4,135 7,376 11,103 14,046 15,656 14,994 13,119 11,129 8,606 5,868 3,334 1,344 295 168 627 1,285 2,145 2,998 3,399 3,607 3,621 3,087 2,466 1,776 884 176 -171 -511 -636 -561 -472 -44 283 755 1,239 1,542 1,778 1,589 1,107 321 -802 -1,675 -1,964 -1,943 -2,007 -1,595 -1,418 -1,388 -650 -280 -66 176 397 350 343 166 105 218 297 536 403 250 19 -275 -868 -1,187 -1,549 -1,412 -870 -1,025 -1,486 -1,967 -1,949 -993 1,034 1,970 2,265 2,294 1,189 752 549 -47 -171 -315 -574 -494 -238 103 388 412 316 242 461 945 1,358 1,579 1,576 1,297 1,074 921 763 622 501 385 266 166 72 29 17 14 26 35 30 12 1 -8 -10 4 19 56 173 222 134 179 124 119 107 44 6 -18 4 -4 -15 -29 -46 -60 -70 -75
Interest Expense
M 524 469 388 304 229 195 189 191 193 180 183 186 191 195 194 183 161 142 128 139 190 251 342 440 513 586 601 588 544 480 437 403 391 377 371 358 341 341 352 328 302 275 228 217 216 195 176 153 128 121 124 135 151 169 178 170 163 152 135 111 95 80 71 77 68 52 32 20 12 16 26 34 43 47 46 45 41 37 36 63 66 66 61 41 34 31 29 23 22 22 28 33 41 40 39 33 37 34 28 17 4 163 163 165 165 8 9 6 7 5 3 2 7 14 18 20 14 8 4 2 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Non-operating Income/Expense
M -158 -329 -214 -187 -16 -85 -134 -169 -561 -520 -394 -386 32 27 60 42 -285 -368 -405 -407 -284 -253 -466 -473 -374 -291 -130 -169 -108 -144 -105 -26 -8 -8 -53 105 91 -37 -298 1,023 948 871 1,180 -306 -205 45 13 -5 9 -51 -132 -124 309 285 456 442 -23 -220 -311 -303 -268 -461 -419 -421 -405 40 66 112 85 296 274 214 237 24 12 41 15 22 43 51 49 -75 -96 -139 -136 -17 -24 -105 -102 -113 -100 8 13 13 15 15 -5 -4 -13 -13 2 159 158 159 161 208 206 205 205 -184 -173 -166 -139 52 47 41 12 7 3 1 0 -2 -4 -4 -5 -4 -4 -5 -5 -6 -6 -5 -4 -3 0 4 9 9 11 8 4 4 - - - - - - - - - - - - -
EBT
M -4,348 -6,789 -5,658 -2,647 2,094 6,874 9,571 10,954 9,772 7,898 6,218 4,407 3,471 3,263 2,983 2,513 2,359 3,836 7,048 10,739 13,738 15,287 14,306 12,281 10,303 7,775 5,196 2,707 810 -211 -281 242 929 1,799 2,609 3,199 3,415 3,311 2,733 3,466 2,775 1,870 1,283 -591 -886 -793 -696 -578 -110 190 551 1,029 1,742 1,954 1,920 1,439 221 -891 -1,809 -2,081 -2,032 -2,065 -1,611 -1,404 -1,350 -573 -168 70 325 524 434 385 172 92 199 277 517 385 232 -2 -298 -889 -1,200 -1,552 -1,401 -850 -999 -1,554 -2,014 -1,964 -978 1,153 2,075 2,327 2,317 1,186 721 455 -148 -260 -389 -421 -335 -74 268 596 619 510 437 269 762 1,192 1,448 1,635 1,351 1,123 933 769 626 502 385 264 163 68 25 13 10 21 29 24 6 -5 -13 -9 7 26 68 68 120 96 52 52 - - - - - - - - - - - - -
Income Tax Provision
M -386 290 225 257 476 677 888 1,062 769 562 394 300 303 276 280 215 282 541 963 912 886 749 386 413 396 291 208 164 87 54 27 93 182 224 295 313 281 297 302 220 149 95 28 37 74 74 63 65 131 157 203 212 149 118 77 65 26 26 32 21 32 32 26 30 26 28 30 28 26 27 18 14 15 11 25 53 60 74 75 57 67 67 73 185 177 180 336 659 838 819 832 762 715 800 797 429 297 227 68 110 160 153 132 136 136 258 267 216 187 168 357 524 618 622 507 418 344 277 225 181 139 95 58 24 8 4 3 8 11 11 18 14 11 14 7 13 28 23 43 35 20 20 - - - - - - - - - - - - -
Income after Tax
M -3,962 -7,079 -5,883 -2,904 1,618 6,197 8,683 9,892 9,003 7,336 5,824 4,107 3,168 2,987 2,703 2,298 2,077 3,295 6,085 9,827 12,852 14,538 13,920 11,868 9,907 7,484 4,988 2,543 723 -265 -308 149 747 1,575 2,314 2,886 3,134 3,014 2,431 3,246 2,626 1,775 1,255 -628 -960 -867 -759 -643 -241 33 348 817 1,593 1,836 1,843 1,374 195 -917 -1,841 -2,102 -2,064 -2,097 -1,637 -1,434 -1,376 -601 -198 42 299 497 416 371 157 81 173 224 457 311 157 -60 -365 -956 -1,273 -1,737 -1,578 -1,030 -1,334 -2,213 -2,852 -2,783 -1,810 391 1,360 1,526 1,520 757 424 228 -216 -370 -549 -574 -467 -210 132 338 352 294 250 101 405 668 830 1,013 844 705 589 492 401 322 247 169 104 44 16 9 7 13 19 13 -12 -19 -24 -19 5 18 45 45 77 61 32 32 - - - - - - - - - - - - -
Non-Controlling Interest
M 0 0 11 11 15 15 0 0 2 -14 -10 -8 -15 2 17 38 50 54 42 20 11 7 4 3 -1 -9 -7 -8 34 37 -24 -70 -178 -381 -447 -518 -585 -502 -440 -357 -212 -28 87 155 260 273 295 303 234 212 181 -202 -1,187 -1,603 -1,631 -1,289 -350 15 0 0 0 0 0 0 0 115 0 -64 -152 -460 -408 -387 -181 -106 -198 -248 -457 -339 -184 -91 0 0 0 0 0 0 0 0 0 360 0 0 0 -360 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M -3,326 -5,638 -5,833 -2,911 1,611 6,186 8,687 9,915 9,024 7,364 5,861 4,129 3,197 2,999 2,687 2,260 2,297 3,511 6,313 10,077 13,060 14,750 14,135 12,178 10,002 7,587 5,089 2,551 689 -302 -276 365 1,071 2,102 2,899 3,578 3,893 3,690 3,045 3,603 2,840 1,823 1,190 -761 -1,124 -1,120 -1,032 -924 -529 -175 167 644 1,508 1,801 1,850 1,508 569 204 0 0 0 0 0 0 0 -115 0 64 152 460 408 387 181 106 198 248 457 339 184 91 0 0 0 0 0 0 0 0 0 -360 0 736 1,026 1,554 1,195 459 169 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 1,100,750,000.00 1,095,000,000.00 1,092,500,000.00 1,095,250,000.00 1,102,000,000.00 1,111,750,000.00 1,121,750,000.00 1,129,750,000.00 1,135,750,000.00 1,139,250,000.00 1,140,500,000.00 1,138,750,000.00 1,134,750,000.00 1,132,000,000.00 1,130,500,000.00 1,129,750,000.00 1,129,750,000.00 1,131,750,000.00 1,143,000,000.00 1,165,000,000.00 1,191,500,000.00 1,215,750,000.00 1,228,500,000.00 1,221,250,000.00 1,206,750,000.00 1,187,250,000.00 1,153,750,000.00 1,116,250,000.00 1,081,000,000.00 1,050,000,000.00 1,048,500,000.00 1,070,250,000.00 1,103,750,000.00 1,142,250,000.00 1,169,750,000.00 1,189,500,000.00 1,194,500,000.00 1,197,250,000.00 1,197,500,000.00 1,179,100,000.00 1,143,250,000.00 1,097,000,000.00 1,051,425,000.00 1,022,350,000.00 1,007,525,000.00 999,225,000.00 991,150,000.00 985,925,000.00 999,525,000.00 1,013,150,000.00 1,025,625,000.00 1,063,225,000.00 1,065,150,000.00 1,057,150,000.00 1,049,500,000.00 974,925,000.00 915,900,000.00 858,050,000.00 801,200,000.00 783,325,000.00 773,200,000.00 772,825,000.00 772,475,000.00 771,750,000.00 771,025,000.00 770,100,000.00 772,025,000.00 759,575,000.00 747,125,000.00 733,600,000.00 715,475,000.00 697,950,000.00 679,975,000.00 676,650,000.00 675,000,000.00 687,850,000.00 702,150,000.00 687,625,000.00 671,650,000.00 648,675,000.00 624,400,000.00 615,400,000.00 607,550,000.00 606,175,000.00 604,675,000.00 603,000,000.00 601,500,000.00 599,925,000.00 598,425,000.00 596,750,000.00 599,300,000.00 600,500,000.00 600,750,000.00 591,600,000.00 587,950,000.00 570,575,000.00 554,400,000.00 551,550,000.00 525,700,000.00 500,800,000.00 472,842,307.75 442,433,974.50 400,833,974.50 402,933,974.50 405,191,666.75 407,250,000.00 429,000,000.00 425,100,000.00 424,900,000.00 424,400,000.00 430,000,000.00 431,350,000.00 431,650,000.00 431,250,000.00 428,050,000.00 428,000,000.00 426,080,000.00 422,675,000.00 416,686,764.75 401,024,264.75 387,581,764.75 358,786,764.75 356,448,000.00 359,685,500.00 362,923,000.00 383,091,000.00 379,869,000.00 380,277,333.25 380,685,666.50 363,017,666.50 346,666,666.50 342,976,333.25 339,286,000.00 353,815,000.00 368,279,000.00 366,136,000.00 363,993,000.00 361,408,444.50 358,888,889.00 343,413,889.00 327,938,889.00 303,019,444.50 278,100,000.00 267,673,000.00 257,246,000.00 256,819,000.00 245,347,000.00 229,204,000.00 213,061,000.00 196,918,000.00 191,765,000.00 191,710,000.00 191,673,333.33 191,600,000.00 191,600,000.00
EBITDA
M 3,533 1,488 2,510 5,530 9,993 14,458 16,951 18,042 16,545 14,446 12,497 10,645 9,599 9,192 8,653 8,005 8,075 9,551 12,849 16,458 19,287 20,750 19,854 17,769 15,574 12,908 9,854 6,968 4,712 3,434 3,274 3,730 4,310 5,039 5,803 6,051 6,130 6,031 5,357 4,510 3,712 2,714 1,922 1,694 1,409 1,398 1,580 1,741 2,191 2,435 2,860 3,320 3,573 3,809 3,594 3,072 2,303 1,234 464 216 236 143 465 584 545 1,192 1,438 1,523 1,662 1,755 1,631 1,594 1,394 1,359 1,482 1,556 1,777 1,622 1,467 1,226 933 354 23 -342 -213 310 152 -309 -804 -811 122 2,120 3,033 3,305 3,289 2,146 1,658 1,432 796 614 417 86 113 308 621 875 873 769 670 862 1,308 1,681 1,855 1,806 1,496 1,253 1,101 945 804 677 546 415 305 204 150 127 119 126 129 119 102 88 81 79 82 89 112 96 138 105 55 55 - - - - - - - - - - - - -
Depreciation and Amortization
M 7,732 7,957 7,963 7,990 7,883 7,499 7,249 6,906 6,614 6,398 6,214 6,160 6,025 5,841 5,650 5,509 5,457 5,416 5,473 5,355 5,241 5,094 4,860 4,650 4,445 4,302 3,986 3,634 3,368 3,139 3,106 3,103 3,025 2,894 2,805 2,652 2,523 2,410 2,270 2,044 1,936 1,830 1,746 1,865 1,920 2,034 2,141 2,213 2,235 2,152 2,105 2,081 2,031 2,031 2,005 1,965 1,982 2,036 2,139 2,180 2,179 2,150 2,060 2,002 1,933 1,842 1,718 1,589 1,486 1,358 1,281 1,251 1,229 1,254 1,265 1,259 1,240 1,219 1,218 1,207 1,208 1,223 1,210 1,207 1,199 1,180 1,177 1,177 1,163 1,138 1,114 1,087 1,063 1,039 994 957 906 883 843 785 732 660 607 546 517 488 462 452 428 401 364 323 276 231 199 179 180 182 181 176 161 150 139 131 120 110 105 101 94 90 90 88 90 89 78 70 57 37 29 16 7 7 - - - - - - - - - - - - -
EBIT
M -4,199 -6,469 -5,453 -2,460 2,110 6,959 9,702 11,136 9,931 8,048 6,283 4,485 3,574 3,351 3,003 2,496 2,618 4,135 7,376 11,103 14,046 15,656 14,994 13,119 11,129 8,606 5,868 3,334 1,344 295 168 627 1,285 2,145 2,998 3,399 3,607 3,621 3,087 2,466 1,776 884 176 -171 -511 -636 -561 -472 -44 283 755 1,239 1,542 1,778 1,589 1,107 321 -802 -1,675 -1,964 -1,943 -2,007 -1,595 -1,418 -1,388 -650 -280 -66 176 397 350 343 166 105 218 297 536 403 250 19 -275 -868 -1,187 -1,549 -1,412 -870 -1,025 -1,486 -1,967 -1,949 -993 1,034 1,970 2,265 2,294 1,189 752 549 -47 -171 -315 -574 -494 -238 103 388 412 316 242 461 945 1,358 1,579 1,576 1,297 1,074 921 763 622 501 385 266 166 72 29 17 14 26 35 30 12 1 -8 -10 4 19 56 173 222 134 179 124 119 107 44 6 -18 4 -4 -15 -29 -46 -60 -70 -75
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% -95.26 -4.38 -4.12 -2.81 2.17 5.30 8.61 9.67 7.57 6.92 6.26 7.33 8.38 7.72 8.66 8.34 11.10 13.55 14.26 11.67 7.69 5.04 2.90 3.30 3.89 3.88 6.50 5.54 1.88 -0.45 -3.39 1.91 9.19 12.01 13.28 10.72 8.21 9.04 12.41 10.18 8.24 4.93 -1.94 -3.80 -8.19 -8.81 -7.71 -11.06 4.41 11.53 16.84 23.53 13.07 7.80 3.75 -1.82 -3.10 -3.50 -4.79 -0.92 -2.14 -2.14 -2.37 -3.26 -3.12 72.01 74.17 76.29 79.65 5.52 4.13 3.10 -0.34 -0.47 1.55 7.22 11.91 -29.34 -8.10 -16.06 -22.53 17.25 -7.91 -12.25 -19.11 -28.39 -36.57 -40.91 -40.70 -55.69 -36.95 -17.59 0.99 34.63 34.62 16.76 -2.18 -35.82 -54.48 -54.36 -54.05 -33.68 -13.79 5.74 25.51 41.84 41.80 33.43 33.46 46.76 46.43 53.94 53.35 38.03 37.44 37.07 36.69 36.00 36.00 35.98 35.98 35.91 35.85 32.78 32.43 32.20 33.27 36.35 36.64 19.12 -1.87 -2.54 -2.56 8.36 34.52 33.67 33.60 33.60 34.97 36.64 37.72 37.72 - - - - - - - - - - - - -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% -2.72 -15.51 -9.86 2.72 18.84 38.81 44.94 46.89 45.75 40.55 36.48 33.20 30.77 31.22 30.34 28.97 30.41 35.62 43.56 51.65 57.25 59.50 58.69 56.11 52.69 47.33 39.93 31.75 24.33 20.10 20.06 22.30 25.80 29.30 31.92 33.38 34.17 34.28 33.24 31.28 28.69 24.55 19.58 16.15 12.84 11.68 12.37 13.33 16.23 17.80 19.97 24.05 27.73 31.10 31.65 27.08 20.23 5.33 -9.05 -13.43 -15.05 -9.12 -1.03 3.10 4.35 11.39 18.53 21.42 25.66 24.20 22.69 22.40 18.17 20.14 22.82 25.46 32.09 31.59 29.66 26.17 19.91 6.52 -1.30 -13.06 -10.03 2.63 -8.54 -33.78 -48.65 -49.52 -26.18 19.76 38.75 43.07 44.76 35.96 31.54 28.95 19.87 16.36 11.33 4.87 6.98 13.16 21.20 27.50 27.32 25.09 23.84 28.75 37.08 45.05 51.41 54.62 55.48 56.37 55.97 53.54 54.20 54.55 55.62 56.23 53.10 49.41 46.10 44.05 43.68 44.48 45.59 45.55 43.68 42.74 42.72 42.85 44.85 46.57 48.81 50.97 59.23 63.90 72.01 72.01 - - - - - - - - - - - - -
Operating Income Margin
% -25.72 -41.17 -35.89 -20.99 -1.86 21.90 31.15 34.35 31.72 26.20 21.40 17.24 15.27 14.90 13.67 12.23 13.42 19.51 28.87 38.50 45.90 49.65 49.15 46.38 42.52 36.00 26.88 16.44 7.39 1.74 1.21 4.42 8.75 13.92 18.12 20.05 21.23 21.39 18.86 15.79 12.12 6.56 1.01 -2.59 -6.40 -7.91 -6.75 -5.57 -0.60 3.18 8.49 13.42 16.55 19.86 18.42 13.14 1.68 -21.44 -36.31 -41.20 -39.39 -35.77 -28.02 -24.99 -25.00 -11.40 -5.37 -1.60 3.07 7.48 6.83 6.79 2.80 1.40 3.72 5.44 10.98 8.38 5.40 -0.20 -8.93 -27.88 -39.19 -51.85 -47.09 -30.25 -46.08 -78.79 -93.38 -92.06 -58.53 0.49 22.31 27.84 29.37 18.51 11.99 8.67 -1.71 -6.27 -12.53 -20.65 -18.22 -10.19 1.25 10.32 11.28 9.03 7.72 12.96 22.60 32.31 39.62 43.85 44.25 44.67 43.85 40.81 37.55 34.44 30.32 23.88 16.68 9.53 4.79 3.23 2.66 5.13 6.95 5.87 0.53 -1.56 -2.95 -3.64 0.65 4.22 11.65 37.81 49.24 29.35 45.79 45.79 59.96 7.29 7.29 7.29 7.29 3.13 3.13 3.13 3.13 -225.40 -333.87 -550.81 -1,201.61
Net Income Margin
% -43.10 -49.60 -38.39 -23.86 -3.63 19.28 27.98 30.58 28.83 23.98 19.96 15.82 13.67 13.36 12.27 11.07 11.76 16.59 24.61 34.54 42.41 46.73 46.16 43.00 38.14 31.69 22.98 12.02 2.77 -2.87 -2.47 2.13 7.17 13.60 17.54 21.08 22.95 21.79 18.53 26.74 22.15 14.26 8.29 -9.82 -13.97 -13.94 -12.43 -10.91 -6.35 -2.14 1.82 6.82 16.21 20.06 21.27 17.84 7.58 2.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.01 -0.14 1.02 2.71 8.66 7.93 7.63 3.15 1.46 3.39 4.50 9.33 7.07 4.00 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -8.43 -3.53 3.63 7.68 19.14 18.99 14.16 12.11 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% 17.78 8.62 15.53 25.74 37.18 52.07 54.99 55.70 52.96 47.99 44.19 41.61 40.92 41.46 40.09 39.50 41.31 45.96 53.29 59.47 63.75 65.83 65.17 62.99 59.83 54.87 46.69 37.58 30.58 26.22 26.38 28.96 31.10 33.46 35.64 35.90 36.11 35.64 32.74 29.38 27.16 23.65 20.98 20.33 17.50 17.39 19.07 20.59 25.91 28.18 32.49 36.27 38.43 42.55 42.43 41.25 35.97 20.26 8.92 3.78 2.53 1.96 7.33 9.42 9.43 20.99 25.03 26.82 29.42 32.42 31.13 31.06 28.13 26.85 29.82 31.78 36.48 35.28 33.14 29.43 24.26 7.74 0.31 -10.88 -6.88 11.34 2.12 -25.10 -40.69 -44.39 -24.66 21.59 38.46 42.10 43.51 35.37 31.19 28.88 20.84 17.16 11.19 2.60 2.63 7.39 15.81 23.35 24.54 22.99 21.69 25.83 33.23 40.80 46.60 50.35 51.15 52.17 52.75 50.93 48.90 46.62 43.76 39.38 34.71 29.91 25.84 24.08 23.48 25.55 26.27 25.69 22.83 20.93 22.14 22.38 24.37 26.04 28.74 31.48 41.13 45.68 50.00 50.00 - - - - - - - - - - - - -
EBIT Ratio
% -25.72 -41.17 -35.89 -20.99 -1.86 21.90 31.15 34.35 31.72 26.20 21.40 17.24 15.27 14.90 13.67 12.23 13.42 19.51 28.87 38.50 45.90 49.65 49.15 46.38 42.52 36.00 26.88 16.44 7.39 1.74 1.21 4.42 8.75 13.92 18.12 20.05 21.23 21.39 18.86 15.79 12.12 6.56 1.01 -2.59 -6.40 -7.91 -6.75 -5.57 -0.60 3.18 8.49 13.42 16.55 19.86 18.42 13.14 1.68 -21.44 -36.31 -41.20 -39.39 -35.77 -28.02 -24.99 -25.00 -11.40 -5.37 -1.60 3.07 7.48 6.83 6.79 2.80 1.40 3.72 5.44 10.98 8.38 5.40 -0.20 -8.93 -27.88 -39.19 -51.85 -47.09 -30.25 -46.08 -78.79 -93.38 -92.06 -58.53 0.49 22.31 27.84 29.37 18.51 11.99 8.67 -1.71 -6.27 -12.53 -20.65 -18.22 -10.19 1.25 10.32 11.28 9.03 7.72 12.96 22.60 32.31 39.62 43.85 44.25 44.67 43.85 40.81 37.55 34.44 30.32 23.88 16.68 9.53 4.79 3.23 2.66 5.13 6.95 5.87 0.53 -1.56 -2.95 -3.64 0.65 4.22 11.65 37.81 49.24 29.35 45.79 45.79 59.96 7.29 7.29 7.29 7.29 3.13 3.13 3.13 3.13 -225.40 -333.87 -550.81 -1,201.61
EBT Ratio
% -26.95 -43.06 -37.22 -22.29 -1.96 21.47 30.74 33.77 31.21 25.70 21.14 16.92 14.83 14.51 13.60 12.31 12.05 17.99 27.18 36.69 44.86 48.45 46.79 43.37 39.26 32.49 23.57 12.81 3.63 -2.16 -2.44 1.33 6.13 11.60 15.74 18.86 20.11 19.54 16.65 25.82 21.71 14.81 9.60 -7.65 -11.01 -9.90 -8.39 -6.80 -1.37 2.09 6.20 11.12 18.74 21.71 22.02 16.46 -0.12 -23.52 -39.15 -43.69 -41.22 -36.79 -28.31 -24.76 -24.32 -10.03 -3.42 0.79 5.69 9.76 8.41 7.60 2.91 1.13 3.33 5.02 10.58 7.98 5.00 -0.73 -9.60 -28.48 -39.61 -51.94 -46.73 -29.54 -44.92 -82.50 -96.46 -94.53 -60.99 2.91 24.09 28.61 29.62 18.35 11.22 6.34 -4.26 -8.58 -14.38 -15.58 -12.96 -4.77 6.66 16.25 17.17 14.48 13.20 8.02 17.91 28.13 36.57 45.67 46.06 46.39 44.38 41.14 37.76 34.51 30.31 23.62 16.17 8.85 3.98 2.45 1.87 4.20 5.85 4.50 -0.89 -2.85 -4.17 -4.36 3.80 13.02 30.11 30.11 35.68 42.16 46.83 46.83 - - - - - - - - - - - - -

StockViz Staff

September 16, 2024

Any question? Send us an email