Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -1 | -20 | 4 | -1 | -3 | -2 | 4 | 6 | -25 | 1 | 11 | -7 | 6 | -11 | 5 | 13 | 5 | 5 |
Depreciation and Amortization |
Loading...
|
M | 12 | 12 | 12 | 11 | 11 | 10 | 9 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 38 | 0 | -3 | 2 | 1 | -2 | -5 | 1 | 11 | -2 | -10 | 0 | 0 | 0 | 0 | - | - | - |
Operating Cash Flow |
Loading...
|
M | 5 | 15 | 13 | 19 | 5 | 2 | 10 | 9 | 12 | 13 | 6 | 10 | 5 | 15 | 9 | 19 | 5 | 14 |
Capital Expenditures |
Loading...
|
M | -7 | -11 | -7 | -6 | -8 | -7 | -12 | -7 | -7 | -20 | -7 | -7 | -7 | -7 | -7 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | -6 | -6 | -75 | -7 | -5 | -6 | -27 | -16 | -2 | -5 | -5 | - | -5 | -5 | -5 |
Investing Cash Flow |
Loading...
|
M | - | - | - | -6 | -6 | -75 | -7 | -5 | -6 | -27 | -16 | -2 | -5 | -5 | - | -5 | -5 | -5 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | 15 | -5 | -5 | -5 | -5 | - | - | - | - | - | - | - | -1 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -3 | 0 | -2 | -10 | -5 | -4 | 0 | -1 | 0 | 0 | 0 | 2 | - | 218 | 0 | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -2 | -3 | -1 | -3 | -3 | -76 | -5 | -1 | 0 | -20 | -1 | 189 | -2 | -1 | -3 | 0 | -2 | -2 |
Financing Cash Flow |
Loading...
|
M | -2 | -3 | -1 | -3 | -3 | -76 | -5 | -1 | 0 | -20 | -1 | 189 | -2 | -1 | -3 | 0 | -2 | -2 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 133 | 130 | 128 | 127 | 134 | 212 | 221 | 220 | 214 | 226 | 230 | 39 | 49 | 43 | 43 | - | - | - |
Ending Cash |
Loading...
|
M | 127 | 133 | 130 | 128 | 127 | 134 | 212 | 221 | 220 | 214 | 226 | 230 | 39 | 49 | 43 | 43 | - | - |
Stock-Based Compensation |
Loading...
|
M | 5 | 4 | 4 | 5 | 5 | 4 | 4 | 3 | 7 | 1 | 1 | 2 | 1 | 1 | 1 | - | - | - |
Issuance/Purchase of Shares |
|
M | -3 | 0 | -2 | -10 | -5 | -4 | 0 | -1 | 0 | 0 | 0 | 2 | - | 218 | 0 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 132 | 129 | 135 | 131 | 137 | 142 | 209 | 209 | 213 | 212 | 234 | 226 | -33 | 44 | 0 | - | - | 38 |
Free Cash Flow |
Loading...
|
M | -2 | 4 | 5 | 13 | -3 | -5 | -2 | 2 | 4 | -7 | -2 | 4 | -2 | 7 | 2 | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email