Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -5 | -5 | -10 | -8 | -10 | -17 | -15 | -16 | -15 | -16 | -15 | -12 | -9 | -8 | -9 | -7 | -6 | -5 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | -6 | -6 | -7 | -6 | -12 | -11 | -12 | -12 | -16 | -11 | -10 | -14 | -11 | -7 | -7 | -6 | -7 | -5 |
Capital Expenditures |
Loading...
|
M | -49 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | 0 | 0 | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | 0 | 0 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 9 | 11 | - | 7 | 0 | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | 0 | -1 | 116 | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -44 | - | 0 | 0 | 0 | -33 | 12 | 28 | 0 | -1,051 | 0 | 0 | 9 | 4 | 4 | 7 | 1 | 11 |
Financing Cash Flow |
Loading...
|
M | -44 | - | 0 | 0 | 0 | -33 | 12 | 28 | 0 | -1,051 | 0 | 0 | 9 | 4 | 4 | 7 | 1 | 11 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 9 | 9 | 16 | 22 | 35 | 46 | 41 | 25 | 30 | 37 | 64 | 118 | 5 | 2 | 5 | 5 | 9 | 1 |
Ending Cash |
Loading...
|
M | 3 | 3 | 9 | 16 | 22 | 35 | 46 | 41 | 25 | 30 | 37 | 64 | 118 | 5 | 2 | 5 | 5 | 9 |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | - | - | - | - | - | 0 | -1 | 116 | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 3 | 0 | - | - | - | 0 | 5 | 0 | 0 | 0 | 0 | 1 | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 0 | 0 | 4 | 12 | 19 | 27 | 43 | 50 | 65 | 79 | 91 | 106 | 117 | -19 | -11 | - | - | 8 |
Free Cash Flow |
Loading...
|
M | -55 | -6 | -7 | -6 | -12 | -11 | -12 | -12 | -17 | -12 | -10 | -15 | -12 | -7 | -7 | -6 | -7 | -5 |
StockViz Staff
September 16, 2024
Any question? Send us an email