Key Metrics | Trend | Unit | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 | 2013-04-30 | 2012-04-30 | 2011-04-30 | 2010-04-30 | 2009-04-30 | 2008-04-30 | 2007-04-30 | 2006-04-30 | 2005-04-30 | 2004-04-30 | 2003-04-30 | 2002-04-30 | 2001-04-30 | 2000-04-30 | 1999-04-30 | 1998-04-30 | 1997-04-30 | 1996-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 12.12 | 16.23 | 10.41 | 13.68 | 12.70 | 11.34 | 9.71 | 15.90 | 21.83 | 21.60 | 25.61 | 24.38 | 26.74 | 22.00 | 21.30 | 24.72 | 18.53 | 19.46 | 20.40 | 19.12 | 22.20 | 22.53 | 19.84 | 15.51 | 17.01 | 19.13 | 16.58 | 21.24 | 22.22 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 6.22 | 6.45 | 5.14 | 6.08 | 5.56 | 5.05 | 5.86 | 7.55 | 6.82 | 7.86 | 7.39 | 7.91 | 7.50 | 6.90 | 8.34 | 7.63 | 5.67 | 4.74 | 4.98 | 5.38 | 6.03 | 5.88 | 5.45 | 5.38 | 5.32 | 5.06 | 4.84 | 6.71 | 8.75 |
Asset Coverage Ratio |
Loading...
|
R | - | 3.96 | 3.75 | 3.45 | 4.48 | 4.85 | 5.07 | 4.70 | 4.21 | 4.89 | 6.48 | 4.91 | 7.73 | 7.34 | 4.37 | 3.26 | 7.51 | - | 10.62 | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 1.21 | 1.24 | 1.21 | 1.18 | 1.39 | 1.35 | 1.16 | 1.12 | 1.08 | 1.23 | 1.30 | 1.08 | 1.25 | 0.73 | 0.75 | 1.17 | 1.53 | 1.42 | 1.18 | 1.31 | 1.21 | 1.30 | 1.37 | 1.83 | 1.80 | 1.59 | 2.69 | 2.55 | 1.94 |
Average Collection Period |
Loading...
|
R | 42.48 | 41.39 | 46.42 | 41.02 | 42.05 | 46.92 | 41.34 | 36.84 | 34.45 | 38.77 | 38.82 | 38.22 | 37.08 | 223.94 | 205.38 | 41.44 | 46.01 | 57.08 | 57.04 | 41.90 | 38.54 | 41.55 | 45.98 | 45.16 | 50.11 | 47.09 | 46.26 | 35.71 | 31.14 |
Book Value Per Share |
|
R | 5.38 | 5.27 | 3.66 | 3.03 | 1.04 | 4.21 | 7.49 | 9.89 | 9.70 | 10.65 | 10.88 | 12.82 | 11.34 | 9.77 | 7.16 | 4.97 | 4.71 | 5.12 | 4.95 | 4.34 | 3.91 | 2.82 | 2.45 | 2.24 | 1.39 | 0.95 | 0.30 | 0.20 | 0.16 |
Capital Expenditure To Sales |
Loading...
|
% | 2.47 | 3.76 | 3.58 | 2.82 | 2.29 | 2.81 | 2.45 | 3.17 | 2.88 | 2.86 | 3.50 | 4.79 | 6.53 | 4.35 | 3.45 | 8.50 | 5.70 | 5.91 | 6.43 | 5.85 | 4.15 | 6.87 | 35.60 | 8.32 | 7.05 | 5.35 | 4.80 | 7.63 | 9.18 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 4.05 | 2.56 | 2.72 | 3.12 | 2.41 | 3.33 | 6.91 | 4.74 | 4.64 | 6.11 | 6.67 | - | - | - | - | 0.70 | 4.32 | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | - | 3.71 | 13.49 | 15.82 | 17.02 | 20.14 | 21.50 | 15.60 | 16.61 | 26.02 | 31.25 | 11.81 | 14.13 | 14.80 | 11.33 | 22.32 | 102.70 | 60.01 | 328.42 | - | - | - | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | - | 4.73 | 16.59 | 18.01 | 19.27 | 23.12 | 23.84 | 18.96 | 19.88 | 30.19 | 37.39 | 15.12 | 19.58 | 17.74 | 13.16 | 33.10 | 126.27 | 74.25 | 432.02 | - | - | - | - | - | - | - | - | - | - |
Cash Per Share |
|
R | -15.27 | 10.53 | 18.05 | 20.34 | 12.37 | 15.05 | 19.53 | 17.51 | 17.86 | 16.61 | 14.38 | 18.89 | 14.05 | 7.00 | 4.83 | 4.47 | 2.59 | 1.26 | 1.19 | 0.51 | 0.67 | 0.81 | 0.60 | 0.76 | 0.81 | 0.71 | 0.13 | 0.08 | 0.10 |
Cash Ratio |
Loading...
|
R | -0.79 | 0.67 | 1.05 | 1.33 | 0.80 | 1.01 | 1.49 | 1.22 | 1.45 | 1.97 | 1.86 | 1.82 | 1.53 | 0.82 | 0.89 | 0.89 | 0.66 | 0.41 | 0.50 | 0.37 | 0.70 | 1.07 | 0.98 | 1.24 | 2.46 | 4.38 | 1.27 | 1.46 | 4.02 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.17 | 0.11 | 0.12 | 0.14 | 0.14 | 0.15 | 0.15 | 0.10 | 0.10 | 0.13 | 0.15 | 0.12 | 0.15 | 0.16 | 0.15 | 0.16 | 0.25 | 0.24 | 0.17 | 0.19 | 0.17 | 0.15 | 0.13 | 0.21 | 0.20 | 0.13 | 0.20 | 0.09 | 0.08 |
Cash Return on Equity (CROE) |
Loading...
|
R | 1.47 | 0.96 | 1.45 | 1.95 | 4.38 | 1.23 | 0.72 | 0.35 | 0.34 | 0.37 | 0.36 | 0.29 | 0.34 | 0.35 | 0.39 | 0.53 | 0.59 | 0.43 | 0.29 | 0.28 | 0.22 | 0.20 | 0.17 | 0.27 | 0.25 | 0.16 | 0.26 | 0.12 | 0.09 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.29 | 0.17 | 0.20 | 0.23 | 0.27 | 0.28 | 0.24 | 0.18 | 0.15 | 0.19 | 0.21 | 0.19 | 0.24 | 0.26 | 0.21 | 0.23 | 0.38 | 0.35 | 0.24 | 0.25 | 0.20 | 0.19 | 0.16 | 0.27 | 0.25 | 0.16 | 0.26 | 0.12 | 0.09 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | 0.84 | 0.60 | 0.39 | 0.40 | 0.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 1,104 | -223 | 159 | 152 | 139 | 28 | 845 | 140 | 135 | 132 | 78 | 119 | -25 | 35 | 98 | 23 | 70 | -22 | 91 | 54 | 23 | 21 | 23 | 101 | 44 | 24 | 13 | 14 | 0 |
Cash to Debt Ratio |
Loading...
|
R | - | 0.95 | 1.57 | 1.71 | 1.73 | 2.17 | 2.80 | 2.47 | 2.27 | 2.80 | 3.57 | 3.09 | 4.49 | 2.40 | 1.15 | 0.90 | 1.77 | - | 1.54 | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.50 | 0.48 | 0.59 | 0.64 | 0.57 | 0.64 | 0.69 | 0.65 | 0.64 | 0.72 | 0.70 | 0.75 | 0.72 | 0.75 | 0.70 | 0.63 | 0.51 | 0.61 | 0.62 | 0.66 | 0.58 | 0.65 | 0.61 | 0.61 | 0.90 | 0.91 | 0.85 | 0.82 | 0.89 |
Current Liabilities Ratio |
Loading...
|
R | 0.42 | 0.35 | 0.39 | 0.37 | 0.48 | 0.44 | 0.37 | 0.43 | 0.36 | 0.29 | 0.29 | 0.34 | 0.37 | 0.40 | 0.29 | 0.31 | 0.35 | 0.32 | 0.28 | 0.22 | 0.18 | 0.20 | 0.19 | 0.21 | 0.19 | 0.15 | 0.25 | 0.21 | 0.13 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.47 | 0.40 | 0.43 | 0.40 | 0.50 | 0.51 | 0.46 | 0.60 | 0.51 | 0.45 | 0.50 | 0.59 | 0.68 | 0.72 | 0.48 | 0.44 | 0.60 | 0.71 | 0.69 | 0.73 | 0.75 | 0.80 | 0.86 | 0.94 | 1.00 | 1.00 | 0.99 | 0.99 | 0.95 |
Current Ratio |
Loading...
|
R | 1.19 | 1.35 | 1.50 | 1.74 | 1.18 | 1.45 | 1.89 | 1.53 | 1.76 | 2.50 | 2.40 | 2.20 | 1.94 | 1.90 | 2.37 | 2.05 | 1.46 | 1.89 | 2.22 | 3.03 | 3.16 | 3.22 | 3.15 | 2.90 | 4.70 | 6.24 | 3.38 | 3.85 | 6.60 |
Days in Inventory |
Loading...
|
R | 63.45 | 52.81 | 50.54 | 43.52 | 42.74 | 41.04 | 37.62 | 46.80 | 27.88 | 53.27 | 46.43 | 47.18 | 43.25 | 574.97 | 525.40 | 50.00 | 45.41 | 56.54 | 66.47 | 31.94 | 34.22 | 43.83 | 45.07 | 38.41 | 54.64 | 48.05 | 44.61 | 68.44 | 66.17 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 37.00 | 28.31 | 35.49 | 21.57 | 29.58 | 21.72 | 20.79 | 27.95 | 16.46 | 23.36 | 18.57 | 19.80 | 23.39 | 22.08 | 29.18 | 15.75 | 19.87 | 18.21 | 29.04 | 22.84 | 26.73 | 33.33 | 27.39 | 20.45 | 31.62 | 41.97 | 47.05 | 95.13 | 85.67 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 102.84 | 66.46 | 105.60 | 79.47 | 86.91 | 89.88 | 100.49 | 59.49 | 42.66 | 45.18 | 37.47 | 36.86 | 33.77 | 47.37 | 47.71 | 35.52 | 50.44 | 47.83 | 45.64 | 48.96 | 41.31 | 41.82 | 46.21 | 58.96 | 52.71 | 46.74 | 54.16 | 42.14 | 37.27 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 58.64 | 56.63 | 71.06 | 60.05 | 65.62 | 72.22 | 62.31 | 48.34 | 53.51 | 46.43 | 49.39 | 46.16 | 48.66 | 52.91 | 43.78 | 47.85 | 64.32 | 76.97 | 73.35 | 67.81 | 60.49 | 62.04 | 66.98 | 67.82 | 68.62 | 72.09 | 75.37 | 54.40 | 41.72 |
Debt to Asset Ratio |
Loading...
|
R | - | 0.25 | 0.26 | 0.29 | 0.22 | 0.21 | 0.20 | 0.21 | 0.23 | 0.20 | 0.15 | 0.20 | 0.13 | 0.14 | 0.23 | 0.30 | 0.13 | - | 0.09 | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | 0.68 | 0.76 | 0.80 | 0.87 | 0.62 | 0.48 | 0.42 | 0.45 | 0.36 | 0.27 | 0.32 | 0.22 | 0.23 | 0.37 | 0.50 | 0.24 | - | 0.13 | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | 1.57 | 1.83 | 2.57 | 1.51 | 1.34 | 2.17 | 2.04 | 3.09 | 1.86 | 1.17 | 2.24 | 1.10 | 1.11 | 2.28 | 5.05 | 1.19 | - | 0.75 | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | 2.10 | 3.15 | 3.91 | 6.89 | 1.64 | 0.93 | 0.72 | 0.81 | 0.56 | 0.37 | 0.48 | 0.28 | 0.30 | 0.59 | 1.00 | 0.31 | - | 0.16 | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | 1.91 | 2.81 | 3.67 | 2.04 | 1.53 | 25.34 | 3.92 | 10.21 | 3.40 | 2.20 | 4.46 | 1.99 | 1.71 | 3.70 | 19.23 | 1.71 | - | 1.13 | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | -1.37 | -1.60 | -1.84 | -1.06 | -2.59 | 8.23 | 2.07 | 2.28 | 0.83 | 0.52 | 0.63 | 0.37 | 0.38 | 0.81 | 1.78 | 0.57 | - | 0.22 | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 2.37 | 2.95 | 2.10 | 1.71 | 1.87 | 2.90 | 0.36 | 2.45 | 1.09 | 2.70 | 3.15 | - | - | - | - | 0.07 | 1.33 | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | 42.19 | 33.91 | 47.60 | 58.49 | 53.60 | 34.47 | 281.58 | 40.86 | 91.70 | 37.04 | 31.73 | 0.00 | 0.00 | 0.00 | - | 1,461.67 | 75.43 | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | 1.95 | 1.96 | 1.95 | 1.89 | 1.88 | 1.56 | 0.78 | 0.74 | 0.71 | 0.65 | 0.58 | 0.00 | 0.00 | 0.00 | - | 3.78 | 0.65 | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 2.10 | 1.57 | 1.92 | 1.96 | 1.30 | 1.51 | 0.91 | 0.94 | 0.51 | 0.70 | 0.78 | 0.56 | 0.70 | 0.96 | 0.60 | 0.20 | 0.44 | 0.45 | 0.62 | 0.61 | 0.47 | 0.25 | 0.11 | 1.57 | 2.24 | 2.90 | 2.67 | 3.08 | 1.10 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.13 | 0.10 | 0.12 | 0.11 | 0.13 | 0.13 | 0.07 | 0.08 | 0.05 | 0.08 | 0.09 | 0.06 | 0.08 | 0.10 | 0.07 | 0.03 | 0.07 | 0.08 | 0.10 | 0.11 | 0.09 | 0.07 | 0.03 | 0.16 | 0.18 | 0.16 | 0.28 | 0.41 | 0.12 |
EBITDA Coverage Ratio |
Loading...
|
R | - | 6.62 | 19.77 | 14.08 | 20.07 | 23.14 | 14.31 | 18.75 | 15.45 | 24.37 | 33.22 | 10.96 | 14.59 | 13.67 | 8.75 | 12.27 | 55.84 | 33.10 | 310.30 | - | - | - | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | 7.15 | 7.04 | 6.30 | 4.61 | 4.74 | 5.18 | 3.21 | 3.47 | 2.55 | 3.19 | 3.45 | 2.73 | 2.84 | 2.63 | 1.84 | 0.99 | 1.24 | 0.99 | 1.03 | 0.83 | 0.64 | 0.43 | 0.29 | 0.57 | 0.36 | 0.21 | 0.13 | 0.11 | 0.03 |
Equity Multiplier |
Loading...
|
R | 8.63 | 8.47 | 11.96 | 13.66 | 31.08 | 8.02 | 4.77 | 3.41 | 3.48 | 2.75 | 2.43 | 2.38 | 2.19 | 2.21 | 2.57 | 3.29 | 2.39 | 1.84 | 1.70 | 1.43 | 1.33 | 1.34 | 1.29 | 1.29 | 1.24 | 1.17 | 1.34 | 1.28 | 1.16 |
Equity to Assets Ratio |
Loading...
|
R | 0.12 | 0.12 | 0.08 | 0.07 | 0.03 | 0.12 | 0.21 | 0.29 | 0.29 | 0.36 | 0.41 | 0.42 | 0.46 | 0.45 | 0.39 | 0.30 | 0.42 | 0.54 | 0.59 | 0.70 | 0.75 | 0.75 | 0.77 | 0.78 | 0.81 | 0.85 | 0.75 | 0.78 | 0.86 |
Free Cash Flow Margin |
Loading...
|
R | 0.24 | 0.14 | 0.16 | 0.20 | 0.17 | 0.19 | 0.23 | 0.15 | 0.15 | 0.18 | 0.18 | 0.17 | 0.17 | 0.22 | 0.21 | 0.18 | 0.25 | 0.25 | 0.20 | 0.23 | 0.22 | 0.15 | -0.18 | 0.13 | 0.13 | 0.11 | 0.09 | -0.01 | -0.02 |
Free Cash Flow Per Share |
|
R | 7.18 | 3.95 | 4.30 | 5.18 | 4.02 | 4.51 | 4.83 | 2.89 | 2.74 | 3.41 | 3.24 | 2.94 | 2.75 | 2.85 | 2.38 | 1.79 | 2.27 | 1.80 | 1.08 | 0.96 | 0.72 | 0.38 | -0.40 | 0.37 | 0.22 | 0.10 | 0.05 | 0.00 | 0.00 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | 1,148 | 1,047 | 1,227 | 984 | 1,221 | 1,337 | 851 | 847 | 1,126 | 1,159 | 1,165 | 1,119 | 1,188 | 906 | 651 | 827 | 708 | 422 | 369 | 262 | 134 | -140 | 135 | 77 | 30 | 15 | -1 | -1 |
Gross Profit Per Share |
|
R | 20.81 | 19.13 | 18.43 | 16.88 | 15.55 | 15.23 | 13.40 | 12.06 | 11.36 | 11.95 | 11.27 | 10.22 | 9.66 | 8.45 | 7.13 | 5.95 | 5.58 | 4.39 | 3.24 | 2.55 | 1.95 | 1.56 | 1.37 | 1.68 | 1.00 | 0.55 | 0.34 | 0.20 | 0.10 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 7.34 | 6.48 | 7.01 | 7.27 | 4.98 | 5.20 | 4.89 | 4.24 | 3.60 | 3.72 | 3.53 | 3.21 | 3.27 | 3.65 | 3.13 | 2.46 | 2.90 | 2.82 | 2.45 | 2.33 | 1.90 | 1.51 | 1.39 | 5.86 | 7.16 | 8.89 | 8.07 | 5.98 | 5.38 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | 0.44 | 0.43 | 0.41 | 0.48 | 0.45 | 0.38 | 0.36 | 0.34 | 0.41 | 0.43 | 0.34 | 0.40 | 0.39 | 0.39 | 0.37 | 0.51 | 0.48 | 0.39 | 0.47 | 0.45 | 0.43 | 0.46 | 0.63 | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 391 | 1,166 | 1,742 | 2,500 | 136 | 1,094 | 2,848 | 910 | 1,937 | 3,648 | 3,369 | 3,330 | 2,104 | 1,871 | 2,247 | 1,360 | 296 | 968 | 950 | 902 | 636 | 504 | 381 | 343 | - | 242 | 70 | 42 | 34 |
Interest Coverage Ratio |
Loading...
|
R | - | 4.35 | 15.85 | 13.93 | 17.18 | 19.74 | 11.11 | 14.40 | 9.76 | 17.06 | 23.96 | 7.20 | 10.67 | 11.48 | 6.51 | 5.93 | 37.80 | 23.58 | 246.54 | - | - | - | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | - | 3.68 | 1.16 | 1.29 | 1.02 | 0.94 | 1.05 | 0.94 | 0.88 | 0.69 | 0.57 | 1.45 | 1.20 | 1.48 | 1.88 | 0.79 | 0.24 | 0.42 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 9.87 | 12.89 | 10.28 | 16.92 | 12.34 | 16.80 | 17.56 | 13.06 | 22.17 | 15.63 | 19.66 | 18.43 | 15.60 | 16.53 | 12.51 | 23.18 | 18.37 | 20.04 | 12.57 | 15.98 | 13.66 | 10.95 | 13.33 | 17.85 | 11.54 | 8.70 | 7.76 | 3.84 | 4.26 |
Invested Capital |
Loading...
|
M | 6,181 | 6,398 | 6,323 | 5,957 | 4,428 | 5,523 | 6,627 | 6,703 | 7,224 | 7,109 | 6,932 | 8,670 | 7,215 | 6,276 | 4,963 | 4,193 | 3,014 | 2,556 | 2,510 | 2,006 | 1,642 | 1,139 | 975 | 891 | - | 319 | 86 | 54 | 39 |
Liabilities to Equity Ratio |
Loading...
|
R | 7.63 | 7.47 | 10.96 | 12.66 | 30.08 | 7.02 | 3.77 | 2.41 | 2.48 | 1.75 | 1.43 | 1.38 | 1.19 | 1.21 | 1.57 | 2.29 | 1.39 | 0.84 | 0.70 | 0.43 | 0.33 | 0.34 | 0.29 | 0.29 | 0.24 | 0.17 | 0.34 | 0.28 | 0.16 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | 2.06 | 2.85 | 3.84 | 4.74 | 1.05 | 0.75 | 0.27 | 0.52 | 0.44 | 0.26 | 0.21 | 0.00 | 0.00 | 0.44 | 0.76 | 0.10 | - | 0.07 | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | 0.24 | 0.24 | 0.28 | 0.15 | 0.13 | 0.16 | 0.08 | 0.15 | 0.16 | 0.11 | 0.09 | 0.00 | 0.00 | 0.17 | 0.23 | 0.04 | - | 0.04 | - | - | - | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -3,844,000,000.00 | -3,979,000,000.00 | -3,243,000,000.00 | -2,674,000,000.00 | -3,006,000,000.00 | -2,041,000,000.00 | -942,000,000.00 | -515,000,000.00 | -708,000,000.00 | 786,300,000.00 | 1,038,600,000.00 | 1,893,300,000.00 | 1,650,400,000.00 | 1,740,300,000.00 | 573,200,000.00 | -371,689,000.00 | -303,216,000.00 | 571,346,000.00 | 695,698,000.00 | 864,046,000.00 | 627,818,000.00 | 521,676,000.00 | 428,798,000.00 | 403,713,000.00 | 419,513,000.00 | 264,723,000.00 | 69,468,000.00 | 41,708,000.00 | 33,982,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 3.71 | 0.05 | -1.04 | -1.88 | -1.10 | -1.57 | -3.91 | -3.00 | -3.92 | -3.75 | -3.34 | -4.68 | -3.85 | -1.55 | -0.67 | -0.69 | -1.71 | -1.05 | -0.41 | -0.59 | -1.02 | -1.88 | -2.04 | -1.33 | -2.27 | -3.45 | -0.97 | -0.69 | -3.66 |
Net Income Before Taxes |
Loading...
|
R | 1,263,000,000.00 | 1,066,000,000.00 | 1,095,000,000.00 | 962,000,000.00 | 944,000,000.00 | 1,268,000,000.00 | 1,166,000,000.00 | 665,000,000.00 | 345,000,000.00 | 712,800,000.00 | 740,700,000.00 | 566,600,000.00 | 712,400,000.00 | 794,100,000.00 | 447,000,000.00 | 44,829,000.00 | 382,699,000.00 | 359,728,000.00 | 350,272,000.00 | 276,228,000.00 | 170,454,000.00 | 97,815,000.00 | 2,533,000.00 | 133,009,000.00 | 114,406,000.00 | 56,990,000.00 | 33,547,000.00 | 4,043,000.00 | 6,055,145.84 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 1,188,977,038.80 | 1,850,048,780.49 | 1,234,786,301.37 | 790,706,860.71 | 957,813,559.32 | 1,237,222,397.48 | 57,814,751.29 | 746,278,195.49 | 502,472,463.77 | 804,110,030.86 | 1,032,118,266.50 | 895,913,130.96 | 926,285,794.50 | 879,242,702.43 | 580,624,787.47 | 636,561,072.19 | 361,131,818.64 | 318,897,617.91 | 302,841,618.14 | 261,100,289.10 | 207,128,799.80 | 116,908,382.80 | 121,760,641.14 | 114,936,601.81 | 79,260,319.63 | 40,026,662.38 | 23,876,614.60 | 1,934,640.12 | 7,322,499.10 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.08 | 0.12 | 0.20 | 0.27 | 0.09 | 0.20 | 0.33 | 0.23 | 0.28 | 0.43 | 0.41 | 0.41 | 0.35 | 0.36 | 0.40 | 0.32 | 0.16 | 0.29 | 0.34 | 0.44 | 0.40 | 0.45 | 0.42 | 0.40 | 0.71 | 0.76 | 0.60 | 0.61 | 0.75 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.50 | 0.52 | 0.41 | 0.36 | 0.43 | 0.36 | 0.31 | 0.35 | 0.36 | 0.28 | 0.30 | 0.25 | 0.28 | 0.25 | 0.30 | 0.37 | 0.49 | 0.39 | 0.38 | 0.34 | 0.42 | 0.35 | 0.39 | 0.39 | 0.10 | 0.09 | 0.15 | 0.18 | 0.11 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.53 | 0.60 | 0.57 | 0.60 | 0.50 | 0.49 | 0.54 | 0.40 | 0.49 | 0.55 | 0.50 | 0.41 | 0.32 | 0.28 | 0.52 | 0.56 | 0.40 | 0.29 | 0.31 | 0.27 | 0.25 | 0.20 | 0.14 | 0.06 | 0.00 | 0.00 | 0.01 | 0.01 | 0.05 |
Operating Cash Flow Per Share |
|
R | 7.91 | 5.03 | 5.29 | 5.90 | 4.55 | 5.18 | 5.36 | 3.51 | 3.28 | 3.95 | 3.88 | 3.77 | 3.81 | 3.42 | 2.76 | 2.66 | 2.79 | 2.23 | 1.43 | 1.21 | 0.86 | 0.56 | 0.41 | 0.61 | 0.34 | 0.15 | 0.08 | 0.02 | 0.01 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.41 | 0.32 | 0.31 | 0.39 | 0.29 | 0.35 | 0.41 | 0.24 | 0.27 | 0.47 | 0.50 | 0.36 | 0.42 | 0.40 | 0.51 | 0.53 | 0.71 | 0.73 | 0.60 | 0.89 | 0.90 | 0.74 | 0.67 | 1.00 | 1.04 | 0.91 | 0.78 | 0.43 | 0.57 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | 0.45 | 0.46 | 0.50 | 0.64 | 0.75 | 0.77 | 0.49 | 0.42 | 0.67 | 0.96 | 0.62 | 1.22 | 1.17 | 0.66 | 0.53 | 1.90 | - | 1.85 | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 26.88 | 17.40 | 19.17 | 23.21 | 19.59 | 21.82 | 25.00 | 17.87 | 17.56 | 20.71 | 21.34 | 21.89 | 23.46 | 26.28 | 24.80 | 26.10 | 30.54 | 30.83 | 26.82 | 28.92 | 26.56 | 21.89 | 18.02 | 21.70 | 20.38 | 15.88 | 13.68 | 6.72 | 7.51 |
Operating Expense Ratio |
Loading...
|
% | 50.49 | 50.16 | 48.48 | 48.47 | 49.48 | 44.32 | 43.55 | 49.37 | 54.54 | 50.90 | 50.35 | 49.80 | 47.60 | 48.89 | 51.66 | 57.03 | 51.46 | 50.04 | 45.88 | 45.17 | 46.66 | 51.43 | 60.32 | 49.18 | 41.10 | 40.14 | 39.69 | 55.92 | 43.05 |
Operating Income Per Share |
|
R | 5.95 | 4.63 | 5.05 | 4.56 | 4.06 | 4.71 | 4.08 | 2.37 | 1.17 | 2.23 | 2.11 | 1.65 | 1.94 | 2.09 | 1.38 | 0.14 | 0.87 | 0.78 | 0.79 | 0.66 | 0.44 | 0.25 | 0.00 | 0.30 | 0.31 | 0.18 | 0.11 | 0.01 | 0.02 |
Operating Income to Total Debt |
Loading...
|
R | - | 0.42 | 0.44 | 0.38 | 0.57 | 0.68 | 0.58 | 0.33 | 0.15 | 0.38 | 0.52 | 0.27 | 0.62 | 0.72 | 0.33 | 0.03 | 0.59 | - | 1.03 | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 3.55 | 5.49 | 3.46 | 4.59 | 4.20 | 4.06 | 3.63 | 6.14 | 8.56 | 8.08 | 9.74 | 9.90 | 10.81 | 7.71 | 7.65 | 10.28 | 7.24 | 7.63 | 8.00 | 7.46 | 8.84 | 8.73 | 7.90 | 6.19 | 6.92 | 7.81 | 6.74 | 8.66 | 9.79 |
Pre-Tax Margin |
Loading...
|
% | 20.23 | 16.00 | 18.31 | 17.95 | 17.46 | 18.63 | 11.66 | 13.57 | 8.62 | 11.70 | 13.68 | 10.42 | 12.78 | 17.02 | 12.27 | 4.67 | 9.14 | 9.79 | 15.31 | 15.88 | 14.76 | 10.33 | 4.56 | 16.09 | 18.50 | 19.32 | 19.65 | 30.45 | 11.43 |
Quick Ratio |
Loading...
|
R | 1.15 | 1.30 | 1.45 | 1.71 | 1.14 | 1.42 | 1.86 | 1.49 | 1.73 | 2.45 | 2.36 | 2.16 | 1.89 | 1.86 | 2.32 | 2.01 | 1.41 | 1.84 | 2.15 | 2.95 | 3.07 | 3.10 | 3.04 | 2.80 | 4.52 | 5.97 | 3.08 | 3.18 | 5.81 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 16.42 | 15.03 | 13.94 | 15.34 | 15.65 | 13.46 | 13.25 | 14.11 | 15.52 | 15.01 | 14.50 | 14.28 | 13.29 | 12.66 | 13.63 | 14.63 | 13.69 | 13.74 | 11.76 | 10.70 | 11.27 | 12.65 | 14.62 | 12.02 | 10.71 | 10.52 | 10.02 | 9.61 | 10.21 |
Retained Earnings To Equity Ratio |
Loading...
|
R | - | 0.23 | 0.15 | 0.31 | 0.00 | 0.00 | -0.11 | 0.01 | 0.00 | 0.02 | 0.00 | 0.61 | 0.64 | 0.70 | 0.79 | 0.98 | 0.90 | 0.62 | 0.48 | 0.40 | 0.31 | 0.29 | 0.24 | 0.25 | 0.27 | 0.19 | 0.24 | -0.01 | -0.02 |
Retention Ratio |
Loading...
|
% | 57.81 | 66.09 | 52.40 | 41.51 | 46.40 | 65.53 | -181.58 | 59.14 | 8.30 | 62.96 | 68.27 | 100.00 | 100.00 | 100.00 | - | -1,361.67 | 24.57 | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | 9.97 | 12.98 | 9.35 | 7.80 | 10.89 | 13.37 | 0.77 | 5.36 | 2.28 | 5.96 | 6.91 | 4.49 | 6.35 | 7.92 | 6.17 | 1.58 | 7.61 | 8.14 | 8.17 | 9.51 | 8.10 | 5.80 | 0.27 | 7.23 | 12.46 | 10.28 | 18.11 | 0.36 | 14.52 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 21.93 | 16.03 | 19.05 | 17.45 | 24.19 | 23.49 | 11.04 | 13.73 | 7.50 | 10.71 | 13.26 | 8.90 | 13.25 | 17.01 | 10.52 | 4.20 | 11.37 | 11.11 | 13.50 | 13.70 | 11.26 | 8.74 | 4.07 | 19.80 | 22.38 | 18.90 | 37.79 | 52.40 | 13.56 |
Return on Common Equity |
Loading...
|
% | - | 134.81 | 123.29 | 144.84 | 288.38 | 103.18 | 3.23 | 18.38 | 7.86 | 16.54 | 212,500.00 | 50,530.00 | 60,540.00 | 67,310.00 | 80,080.00 | - | - | - | 65,306.86 | 59,253.02 | 41,782.14 | 22,425.81 | 905.37 | 12.15 | 20.92 | 14.79 | 31.56 | 0.46 | - |
Return on Equity (ROE) |
Loading...
|
% | 86.04 | 109.92 | 111.81 | 106.57 | 338.43 | 107.25 | 3.68 | 18.31 | 7.95 | 16.40 | 16.84 | 10.71 | 13.90 | 17.51 | 15.82 | 5.21 | 18.22 | 14.97 | 13.85 | 13.59 | 10.74 | 7.75 | 0.35 | 9.31 | 15.41 | 12.04 | 24.30 | 0.46 | 16.91 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 163.25 | 196.00 | 155.65 | 139.05 | 112.65 | 154.02 | 10.05 | 63.70 | 24.44 | 54.36 | 57.49 | 43.15 | 53.24 | 73.84 | 49.78 | 10.71 | 44.64 | 49.33 | 51.92 | 53.91 | 41.03 | 21.07 | 0.88 | 72.54 | 153.90 | 184.80 | 171.61 | 2.71 | 136.11 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | 4,031.03 | 304.00 | 2,120.83 | 916.00 | 1,930.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | 72.93 | 3.07 | 20.35 | 9.31 | 16.31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 9.23 | 11.55 | 7.80 | 6.13 | 10.01 | 11.15 | 0.58 | 4.37 | 1.79 | 4.16 | 4.91 | 3.19 | 4.72 | 5.84 | 4.39 | 1.20 | 6.56 | 6.32 | 6.09 | 6.58 | 5.80 | 4.01 | 0.19 | 5.15 | 7.29 | 5.83 | 11.31 | 0.23 | 8.28 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | -104.84 | -5.01 | -70.69 | -15.63 | -38.39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 15.73 | 20.03 | 14.83 | 12.71 | 15.13 | 19.02 | 1.29 | 9.22 | 4.13 | 9.14 | 10.08 | 7.98 | 9.71 | 13.14 | 10.18 | 2.54 | 9.38 | 10.62 | 12.89 | 14.13 | 13.00 | 8.57 | 0.38 | 7.44 | 12.74 | 12.30 | 12.62 | 0.27 | 14.15 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | -71.53 | -56.79 | -50.17 | -51.84 | -168.93 | 32.48 | 52.75 | 22.34 | 24.37 | 23.81 | 14.24 | 18.83 | 22.20 | 21.95 | 9.25 | 33.30 | 22.82 | 19.58 | 21.38 | 19.00 | 8.61 | 0.41 | 11.60 | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | - | 35.44 | 26.97 | 21.69 | 42.88 | 40.55 | 1.90 | 10.66 | 4.39 | 10.53 | 12.28 | 7.25 | 10.89 | 13.47 | 9.98 | 2.60 | 13.89 | - | 11.98 | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 10.38 | 9.79 | 10.50 | 10.94 | 7.44 | 8.10 | 7.82 | 6.91 | 5.92 | 5.94 | 5.70 | 5.41 | 5.48 | 5.62 | 4.89 | 4.22 | 4.76 | 4.65 | 4.03 | 3.82 | 3.16 | 2.46 | 2.31 | 9.75 | 12.08 | 15.02 | 13.60 | 10.10 | 9.62 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 3.72 | 5.75 | 5.22 | 4.31 | 5.11 | 4.58 | 4.00 | 5.60 | 5.69 | 4.83 | 4.69 | 4.57 | 4.26 | 3.80 | 4.03 | 3.83 | 3.27 | 3.24 | 3.73 | 3.46 | 3.76 | 4.57 | 5.55 | 4.61 | 4.91 | 6.30 | 7.31 | 14.89 | 13.31 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.63 | 0.65 | 0.63 | 0.61 | 0.72 | 0.70 | 0.60 | 0.58 | 0.55 | 0.65 | 0.69 | 0.56 | 0.65 | 0.60 | 0.61 | 0.62 | 0.81 | 0.77 | 0.63 | 0.67 | 0.62 | 0.68 | 0.72 | 0.97 | 0.98 | 0.84 | 1.44 | 1.35 | 1.03 |
Sales to Working Capital Ratio |
Loading...
|
R | 7.92 | 5.24 | 3.17 | 2.25 | 8.22 | 3.53 | 1.83 | 2.56 | 1.99 | 1.51 | 1.67 | 1.38 | 1.89 | 1.70 | 1.50 | 1.94 | 5.06 | 2.66 | 1.85 | 1.51 | 1.57 | 1.52 | 1.72 | 2.41 | 1.38 | 1.09 | 2.39 | 2.23 | 1.36 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 4.91 | 4.17 | 4.42 | 4.47 | 4.86 | 4.52 | 4.74 | 4.91 | 5.54 | 4.64 | 4.44 | 4.30 | 4.25 | 4.91 | 6.07 | 5.98 | 5.19 | 5.26 | 4.44 | 4.81 | 4.66 | 4.13 | 5.03 | 33.34 | 30.39 | 29.62 | 29.67 | 30.43 | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.35 | 0.04 | 0.30 | 0.07 | 2.16 | 0.60 | 0.19 | 0.45 | 0.29 | 0.12 | 0.11 | 0.27 | 0.28 | 0.30 | 0.15 | 0.24 | 0.21 | 0.04 | 0.09 | 0.09 | 0.08 | 0.09 | 0.10 | 0.09 | - | 0.08 | 0.00 | 0.00 | 0.00 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.00 | 0.02 | 0.01 | 0.07 | 0.07 | 0.04 | 0.13 | 0.08 | 0.04 | 0.04 | 0.11 | 0.13 | 0.14 | 0.06 | 0.07 | 0.09 | 0.02 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | - | 0.07 | 0.00 | 0.00 | 0.00 |
Tangible Asset Value Ratio |
Loading...
|
R | - | -0.18 | -0.16 | -0.16 | -0.21 | -0.08 | 0.02 | 0.10 | 0.10 | 0.24 | 0.29 | 0.32 | 0.34 | 0.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | -17.16 | -14.75 | -13.68 | -13.38 | -5.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | 0.68 | 0.76 | 0.80 | 0.87 | 0.62 | 0.48 | 0.42 | 0.45 | 0.36 | 0.27 | 0.32 | 0.22 | 0.23 | 0.37 | 0.50 | 0.24 | - | 0.13 | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.88 | 0.88 | 0.92 | 0.93 | 0.97 | 0.88 | 0.79 | 0.71 | 0.71 | 0.64 | 0.59 | 0.58 | 0.54 | 0.55 | 0.61 | 0.70 | 0.58 | 0.46 | 0.41 | 0.30 | 0.25 | 0.25 | 0.23 | 0.22 | 0.19 | 0.15 | 0.25 | 0.22 | 0.14 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 0.19 | 0.35 | 0.50 | 0.74 | 0.18 | 0.45 | 0.89 | 0.53 | 0.76 | 1.50 | 1.40 | 1.20 | 0.94 | 0.90 | 1.37 | 1.05 | 0.46 | 0.89 | 1.22 | 2.03 | 2.16 | 2.22 | 2.15 | 1.90 | 3.70 | 5.24 | 2.38 | 2.85 | 5.60 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.13 | 0.19 | 0.32 | 0.44 | 0.12 | 0.28 | 0.55 | 0.39 | 0.50 | 0.66 | 0.60 | 0.72 | 0.53 | 0.59 | 0.67 | 0.52 | 0.20 | 0.38 | 0.54 | 0.66 | 0.64 | 0.66 | 0.58 | 0.41 | 0.72 | 0.91 | 0.42 | 0.45 | 0.74 |
Working Capital Turnover Ratio |
Loading...
|
R | 7.92 | 5.24 | 3.17 | 2.25 | 8.22 | 3.53 | 1.83 | 2.56 | 1.99 | 1.51 | 1.67 | 1.38 | 1.89 | 1.70 | 1.50 | 1.94 | 5.06 | 2.66 | 1.85 | 1.51 | 1.57 | 1.52 | 1.72 | 2.41 | 1.38 | 1.09 | 2.39 | 2.23 | 1.36 |
StockViz Staff
September 19, 2024
Any question? Send us an email