Income Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2001-05-31 | 2001-02-28 | 2000-11-30 | 2000-08-31 | 2000-05-31 | 2000-02-29 | 1999-11-30 | 1999-08-31 | 1999-05-31 | 1999-02-28 | 1998-11-30 | 1998-08-31 | 1998-05-31 | 1998-02-28 | 1997-11-30 | 1997-08-31 | 1997-05-31 | 1997-02-28 | 1996-11-30 | 1996-08-31 | 1996-05-31 | 1996-02-29 | 1995-11-30 | 1995-08-31 | 1995-05-31 | 1995-02-28 | 1994-11-30 | 1994-08-31 | 1994-05-31 | 1994-02-28 | 1993-11-30 | 1993-08-31 | 1993-05-31 | 1993-02-28 | 1992-11-30 | 1992-08-31 | 1992-05-31 | 1992-02-29 | 1991-11-30 | 1991-08-31 | 1991-05-31 | 1991-02-28 | 1990-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 21 | 20 | 21 | 21 | 18 | 20 | 20 | 19 | 17 | 18 | 16 | 15 | 13 | 13 | 10 | 10 | 13 | 15 | 13 | 15 | 13 | 14 | 15 | 13 | 12 | 12 | 11 | 10 | 9 | 10 | 10 | 9 | 8 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 10 | 5 | 5 | 6 | 5 | 5 | 4 | 6 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cost of Revenue |
Loading...
|
M | 13 | 13 | 13 | 13 | 12 | 14 | 14 | 13 | 12 | 12 | 10 | 10 | 9 | 8 | 7 | 6 | 9 | 10 | 9 | 10 | 9 | 9 | 10 | 9 | 8 | 8 | 7 | 7 | 6 | 7 | 6 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | - | - |
Gross Profit |
Loading...
|
M | 8 | 7 | 8 | 8 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 5 | 4 | 4 | 3 | 3 | 5 | 5 | 4 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 6 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
Operating Expenses |
Loading...
|
M | 9 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 4 | 3 | 3 | 2 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 4 | 1 | 3 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 4 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | 1 | -2 | 1 | -1 | -2 | -2 | -2 | -1 | -2 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | -1 | 1 | 1 | 0 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -4 | -5 | -4 | -5 | -4 | -6 | -7 | -6 | -5 | -5 | -3 | -4 | -3 | -2 | -1 | -1 | -2 | -4 | -3 | -4 | -4 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Operating Income |
Loading...
|
M | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 2 | 2 | 0 | -1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 2 | 1 | -2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 2 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 3 | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 3 | 2 | 2 | 2 | 3 | 2 | 4 | 3 | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 10 | 0 | 0 | 3 | 0 | 0 | 3 | 3 | 0 | 0 | 1 | 0 | -1 | 0 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
EBT |
Loading...
|
M | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 0 | 5 | 2 | 3 | 2 | 2 | 0 | -1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | -2 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | -2 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 1 | - | - | - |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 5 | 2 | 2 | 2 | 1 | -2 | -1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 0 | 0 | -2 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | -2 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | -2 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | - | - | - | 1 | 0 | 0 | 0 | 0 | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 2 | 1 | 1 | 1 | 1 | 0 | 4 | 2 | 2 | 1 | 1 | -2 | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 9,723,671.00 | 9,706,581.00 | 9,680,285.00 | 9,628,069.00 | 9,747,461.00 | 9,718,931.00 | 9,508,440.00 | 9,578,797.00 | 9,683,426.00 | 9,779,770.00 | 9,822,504.00 | 9,972,000.00 | 9,867,918.00 | 9,644,630.00 | 9,099,990.00 | 9,099,990.00 | 9,461,727.00 | 9,407,642.00 | 9,342,557.00 | 9,392,444.00 | 9,447,860.00 | 9,478,576.00 | 9,503,462.00 | 9,414,064.00 | 9,346,676.00 | 9,217,576.00 | 9,187,490.00 | 9,183,054.00 | 9,124,048.00 | 9,117,756.00 | 9,075,008.00 | 9,127,602.00 | 9,074,858.00 | 9,076,742.00 | 9,170,392.00 | 9,189,984.00 | 9,045,028.00 | 9,319,242.00 | 9,189,992.00 | 9,180,688.00 | 9,159,206.00 | 9,105,338.00 | 9,002,034.00 | 8,937,722.00 | 8,970,152.00 | 8,880,872.00 | 8,812,410.00 | 8,922,088.00 | 8,932,870.00 | 8,867,448.00 | 8,711,332.00 | 8,854,194.00 | 8,839,842.00 | 8,649,514.00 | 8,528,374.00 | 8,599,710.00 | 8,572,744.00 | 8,330,882.00 | 8,298,192.00 | 7,509,192.00 | 7,501,940.00 | 7,541,144.00 | 7,470,866.00 | 7,517,292.00 | 7,507,494.00 | 7,468,204.00 | 7,384,306.00 | 7,417,252.00 | 7,380,520.00 | 7,336,190.00 | 7,248,628.00 | 7,277,590.00 | 7,257,188.00 | 7,215,128.00 | 7,164,072.00 | 7,181,848.00 | 7,163,984.00 | 7,211,390.00 | 7,163,984.00 | 7,237,124.00 | 7,280,030.00 | 7,252,384.00 | 7,252,384.00 | 7,270,358.00 | 7,273,832.00 | 7,277,060.00 | 7,277,060.00 | 7,335,494.00 | 7,338,546.00 | 7,341,740.00 | 7,341,740.00 | 7,484,712.00 | 7,576,868.00 | 7,608,116.00 | 7,592,350.00 | 7,749,210.00 | 7,780,962.00 | 8,235,294.00 | 7,734,758.00 | 8,235,294.00 | 8,000,000.00 | 8,571,429.00 | 8,571,429.00 | 8,235,294.00 | 7,692,308.00 | 9,230,769.00 | 9,230,769.00 | 8,235,294.00 | 7,692,308.00 | 8,333,333.00 | 8,333,333.00 | 8,333,333.00 | 8,000,000.00 | 8,000,000.00 | 8,333,333.00 | 8,333,333.00 | 8,333,333.00 | 10,000,000.00 | 7,500,000.00 | 7,500,000.00 | 8,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 6,666,667.00 | 8,571,429.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 10,000,000.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 |
EBITDA |
Loading...
|
M | 0 | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 0 | 1 | 2 | -1 | 2 | 2 | 0 | -1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | -2 | 1 | 1 | 0 | 1 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | 0 | 1 | 0 | 1 | -1 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | -1 | 1 | 0 | 1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | 0 | 0 | 0 | - | - | - |
EBIT |
Loading...
|
M | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | -1 | 1 | 2 | 0 | -1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 2 | 1 | 0 | 1 | 1 | 1 | -2 | 1 | 1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | 0 | 0 | 1 | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 13.40 | 17.29 | 21.80 | 24.15 | 15.46 | 14.88 | 39.05 | 33.29 | 33.89 | 9.65 | 23.04 | 10.68 | 15.45 | 21.22 | 1,134.36 | -18.01 | 62.03 | 16.26 | 16.18 | 8.39 | 13.70 | 13.48 | -12.34 | 7.31 | 37.19 | 8.05 | 12.47 | 13.72 | 20.48 | 22.45 | -21.21 | 18.04 | -132.47 | 4.60 | 78.19 | 9.65 | 142.02 | 11.15 | 17.39 | 20.53 | 15.80 | 13.18 | 14.47 | 10.93 | 24.36 | 15.01 | 5.04 | 33.16 | 14.20 | 10.18 | 16.70 | 18.24 | 12.27 | 12.00 | -1.28 | -13.06 | -37.21 | -3.57 | -6.63 | -7.40 | 23.07 | 71.92 | -120.74 | 15.81 | 22.27 | 10.60 | -19.03 | 12.66 | 24.82 | 11.76 | 1.16 | -4.36 | 13.15 | 30.02 | -1.77 | 9.45 | -195.67 | -52.12 | 50.95 | 0.20 | 44.20 | 37.30 | 37.30 | 79.84 | 14.46 | -0.40 | 11.66 | 13.76 | 133.80 | 25.85 | 28.02 | 33.57 | 41.13 | 30.56 | 41.22 | 32.06 | 31.69 | 30.00 | 30.77 | 22.22 | 33.33 | 25.00 | 38.46 | 30.00 | 37.50 | 33.33 | 27.27 | 36.36 | 37.50 | 28.57 | 41.67 | 28.57 | 33.33 | 33.33 | 20.00 | 37.50 | 28.57 | 33.33 | 16.67 | 40.00 | 33.33 | 25.00 | -33.33 | - | - | - | -66.67 | 33.33 | 33.33 | 33.33 | 33.33 | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 40.01 | 36.34 | 36.54 | 36.67 | 35.05 | 31.84 | 30.31 | 32.91 | 29.76 | 31.35 | 36.03 | 34.15 | 33.26 | 34.95 | 34.01 | 33.31 | 34.36 | 32.99 | 32.43 | 31.93 | 30.28 | 32.87 | 34.40 | 33.52 | 34.40 | 31.66 | 35.24 | 33.74 | 32.86 | 31.84 | 32.76 | 33.49 | 31.63 | 30.59 | 32.16 | 32.41 | 30.78 | 33.37 | 33.25 | 32.53 | 34.85 | 34.09 | 32.74 | 31.01 | 30.73 | 30.25 | 28.52 | 60.01 | 30.04 | 33.58 | 34.89 | 32.19 | 37.08 | 34.35 | 35.02 | 32.88 | 36.01 | 35.18 | 37.96 | 40.51 | 33.37 | 29.90 | 40.89 | 37.00 | 41.73 | 39.93 | 35.72 | 34.75 | 36.70 | 36.22 | 38.06 | 36.13 | 38.68 | 38.03 | 36.39 | 40.61 | 42.83 | 50.45 | 52.53 | 52.88 | 52.47 | 53.69 | 53.69 | 50.47 | 52.11 | 53.73 | 56.25 | 50.05 | 48.95 | 56.62 | 42.80 | 55.13 | 52.65 | 50.56 | 46.57 | 53.60 | 51.41 | 53.57 | 57.58 | 50.00 | 55.00 | 50.00 | 56.52 | 50.00 | 56.00 | 48.15 | 54.55 | 52.00 | 57.14 | 52.63 | 57.89 | 55.56 | 50.00 | 50.00 | 50.00 | 55.56 | 50.00 | 53.85 | 69.23 | 57.14 | 54.55 | 50.00 | 60.00 | 50.00 | 50.00 | 50.00 | 54.55 | 50.00 | 55.56 | 50.00 | 80.00 | 50.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | -1.32 | 6.82 | 11.93 | 11.31 | 7.05 | 4.16 | 6.19 | 7.32 | 0.26 | 6.96 | 14.57 | 16.73 | 13.83 | 13.43 | 0.23 | -7.36 | 5.30 | 10.80 | 8.53 | 11.90 | 13.42 | 13.38 | 13.80 | 18.98 | 18.38 | 11.13 | 15.93 | 16.92 | 6.96 | 5.42 | 1.83 | 14.14 | -0.46 | -1.22 | 2.41 | 14.27 | 2.05 | 22.70 | 23.88 | 25.51 | 26.58 | 24.00 | 26.74 | 25.42 | 18.49 | 16.51 | 7.87 | 23.53 | 13.91 | -36.64 | 21.58 | 24.36 | 24.19 | 25.11 | 15.40 | 26.51 | -13.60 | -20.76 | -19.15 | -30.63 | -70.75 | -22.63 | -12.90 | -9.95 | -19.89 | -13.58 | -6.35 | -0.23 | -6.02 | -0.10 | -1.40 | -0.34 | -1.49 | 5.00 | 1.21 | 5.90 | -4.20 | -7.19 | 4.48 | 8.53 | 1.76 | -17.70 | -17.70 | -3.87 | -6.33 | -3.86 | -4.33 | -2.34 | -18.87 | 8.25 | 12.07 | 6.33 | -3.04 | 4.32 | 22.34 | 16.66 | 6.24 | 7.14 | 24.24 | 12.50 | 5.00 | 4.55 | 34.78 | 19.23 | 16.00 | 14.81 | 13.64 | 16.00 | 14.29 | 5.26 | 10.53 | 22.22 | 18.75 | 12.50 | -7.14 | 22.22 | 12.50 | 7.69 | 15.38 | 21.43 | 9.09 | 16.67 | 20.00 | 10.00 | -20.00 | 10.00 | 18.18 | -37.50 | 11.11 | 20.00 | 50.00 | 12.50 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | 7.28 | 4.85 | 2.52 | 3.20 | 5.27 | 1.09 | 24.70 | 10.65 | 13.32 | 10.27 | 9.88 | -17.60 | -9.90 | 1.36 | 8.29 | 6.16 | 9.95 | 10.53 | 10.62 | 14.53 | 16.58 | 10.91 | 9.39 | 12.71 | 13.23 | 4.43 | 3.07 | -15.16 | 10.56 | -1.40 | -3.34 | 0.06 | 10.94 | -1.91 | 13.98 | 16.84 | 14.16 | 16.48 | 13.61 | 26.55 | 15.78 | 8.28 | 7.36 | 8.30 | 14.03 | 12.19 | 19.84 | 18.53 | 20.06 | 19.86 | 21.96 | 15.28 | 29.41 | 12.03 | 16.08 | 0.00 | 0.00 | -0.75 | 0.40 | 14.12 | 24.10 | 23.89 | 18.88 | 29.52 | 14.25 | 11.53 | 21.44 | 3.95 | 16.62 | 5.43 | 14.40 | 16.57 | 10.14 | -9.98 | 13.70 | 2.53 | 16.51 | 3.22 | 17.10 | 23.28 | -17.85 | 19.54 | 12.72 | 17.18 | 18.77 | 1.41 | 23.25 | 9.39 | 14.21 | 6.86 | 18.20 | 26.73 | 27.12 | 17.60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 0.78 | 9.30 | 11.98 | 13.38 | 9.11 | 6.25 | 8.03 | 9.70 | 2.72 | 7.02 | 14.93 | -6.77 | 13.95 | 13.98 | 1.75 | -7.35 | 5.72 | 11.13 | 8.72 | 12.06 | 13.54 | 13.48 | 13.90 | 19.26 | 18.58 | 11.34 | 16.16 | 17.03 | 7.02 | 5.45 | 1.94 | 14.56 | -0.26 | -1.02 | 2.50 | 14.37 | 2.12 | 22.91 | 24.02 | 25.53 | 26.62 | 26.22 | 37.89 | 27.55 | 21.27 | 19.32 | 10.37 | 23.68 | 16.73 | -5.90 | 25.55 | 26.91 | 26.91 | -48.52 | 18.34 | 30.67 | 14.22 | 21.15 | -28.07 | -22.59 | -31.26 | -23.03 | -31.82 | -5.75 | -38.08 | -15.05 | -11.51 | 2.18 | 0.05 | -9.34 | 0.78 | 1.77 | 0.84 | 8.23 | 1.76 | 19.04 | -3.70 | 2.62 | 17.96 | 14.10 | 10.14 | -18.08 | -15.65 | 7.32 | -10.32 | -3.75 | -2.60 | -10.05 | -17.91 | -2.29 | 2.64 | 0.72 | -12.81 | -13.90 | 7.99 | -4.15 | -11.08 | -17.86 | 15.15 | -16.67 | -10.00 | -22.73 | 4.35 | 38.46 | 4.00 | 33.33 | -27.27 | -8.00 | -4.76 | -21.05 | -36.84 | 38.89 | 37.50 | -12.50 | -35.71 | 11.11 | -12.50 | -15.38 | -15.38 | 35.71 | -9.09 | 8.33 | 10.00 | -10.00 | -20.00 | -10.00 | 9.09 | -37.50 | 33.33 | 10.00 | 20.00 | 12.50 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | -1.32 | 7.05 | 9.94 | 11.31 | 7.05 | 4.16 | 6.19 | 7.32 | 0.26 | 5.18 | 13.15 | -8.60 | 11.68 | 11.93 | -0.80 | -10.08 | 3.62 | 9.29 | 6.64 | 10.29 | 11.46 | 11.47 | 11.96 | 17.12 | 16.34 | 8.99 | 13.99 | 14.83 | 4.48 | 3.15 | -0.23 | 12.36 | -2.75 | -3.70 | 0.44 | 12.41 | -0.11 | 20.98 | 22.10 | 23.51 | 24.66 | 24.03 | 35.63 | 25.47 | 18.91 | 16.99 | 8.23 | 22.44 | 14.30 | -8.38 | 23.30 | 24.53 | 24.35 | -51.57 | 15.86 | 26.54 | 9.61 | 16.22 | -34.19 | -30.65 | -38.75 | -27.20 | -35.88 | -10.16 | -42.50 | -18.28 | -14.42 | -0.41 | -2.94 | -11.86 | -1.40 | -0.34 | -1.49 | 6.17 | -0.63 | 17.20 | -5.63 | 0.16 | 15.54 | 12.54 | 8.40 | -20.12 | -17.70 | 5.14 | -12.84 | -6.21 | -4.75 | -12.42 | -21.23 | -4.78 | -1.27 | -1.57 | -16.08 | -16.00 | 4.98 | -5.60 | -12.52 | 7.14 | 12.12 | 12.50 | -15.00 | 4.55 | 34.78 | 19.23 | 0.00 | 14.81 | 13.64 | 16.00 | -9.52 | 5.26 | 10.53 | 22.22 | 18.75 | 12.50 | -7.14 | 5.56 | 12.50 | 7.69 | 15.38 | 21.43 | 9.09 | 16.67 | 20.00 | 10.00 | - | 10.00 | 18.18 | - | 11.11 | 20.00 | 50.00 | - | - | - |
EBT Ratio |
Loading...
|
% | 10.35 | 6.50 | 11.40 | 10.71 | 6.43 | 3.73 | 7.76 | 9.57 | 2.67 | 28.73 | 14.89 | 16.77 | 13.91 | 13.96 | 1.59 | -8.11 | 5.65 | 11.10 | 8.71 | 12.03 | 13.51 | 13.46 | 13.88 | 19.23 | 18.53 | 11.29 | 16.11 | 16.96 | 6.98 | 5.41 | -18.02 | 14.38 | -0.40 | -1.08 | 2.42 | 14.29 | 2.07 | 22.84 | 23.82 | 25.42 | 26.43 | 23.81 | 37.69 | 24.60 | 18.78 | 16.87 | 8.06 | 23.69 | 14.15 | 21.55 | 23.31 | 24.51 | 23.88 | 24.81 | 15.51 | 26.01 | 8.78 | 15.52 | -59.61 | -35.53 | -113.47 | 1.40 | 6.40 | 28.63 | 30.72 | 21.12 | 24.81 | 16.31 | 15.35 | 24.30 | -39.76 | 15.92 | 6.24 | 20.57 | 16.28 | 11.21 | -1.57 | 9.01 | 5.17 | 16.53 | 5.78 | -8.36 | -8.36 | -4.69 | 22.81 | 12.69 | 19.44 | 21.76 | -4.30 | 31.32 | 13.07 | 21.42 | 11.67 | 26.18 | 45.48 | 39.91 | 25.77 | 35.71 | 39.39 | 37.50 | 30.00 | 36.36 | 56.52 | 38.46 | 32.00 | 33.33 | 50.00 | 44.00 | 38.10 | 36.84 | 63.16 | 38.89 | 37.50 | 37.50 | 35.71 | 44.44 | 43.75 | 46.15 | 46.15 | 35.71 | 27.27 | 33.33 | 30.00 | 30.00 | - | 30.00 | 27.27 | 37.50 | 33.33 | 30.00 | 60.00 | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email