Nutanix Inc

NASDAQ NTNX

Data sourced from iex and EODHD
Download Data

Nutanix Inc Income Statement 2014 - 2024

This table shows the Income Statement for Nutanix Inc going from 2014 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2014-10-31 2014-07-31
Revenue
M 525 565 511 494 449 486 434 386 404 413 379 391 345 346 313 328 318 347 315 300 288 335 313 304 289 287 276 226 192 182 167 140 115 103 88 74 46 127
Cost of Revenue
M 80 82 82 80 87 87 82 80 80 80 81 79 74 71 68 67 72 75 72 69 75 86 74 73 96 109 109 98 83 77 70 54 43 38 35 30 20 61
Gross Profit
M 445 484 429 414 400 400 351 306 324 333 297 312 270 275 245 261 246 272 243 231 213 249 239 230 194 178 167 129 109 105 97 85 71 65 53 44 26 66
Operating Expenses
M 457 447 435 425 456 456 431 439 416 428 434 454 451 432 427 432 476 479 463 413 417 366 334 310 276 238 226 217 218 198 233 133 116 100 90 78 53 145
Selling, General, and Administrative Expenses (SG&A)
M 51 50 48 49 84 314 46 43 40 44 40 43 42 35 34 32 36 35 33 30 33 29 27 29 25 16 16 17 16 15 29 10 9 8 7 7 5 106
Research and Development (R&D) Expenses
M 159 160 152 146 142 142 149 144 142 142 144 141 145 136 136 135 141 139 138 129 138 123 111 97 81 71 65 68 75 71 75 35 31 26 24 23 14 38
Other Operating Expenses
M 246 237 235 229 230 0 236 253 235 242 250 271 263 261 257 264 299 305 292 254 246 214 196 183 170 151 145 133 128 111 129 88 76 66 59 49 33 0
Costs and Expenses
M 377 365 353 345 369 456 349 359 336 348 353 376 376 361 359 365 404 403 391 344 342 280 260 236 180 130 117 120 135 121 164 79 73 62 55 48 33 145
Operating Income
M -12 37 -6 -11 -57 -57 -80 -133 -92 -94 -137 -142 -181 -156 -182 -171 -230 -207 -220 -183 -204 -116 -95 -79 -82 -60 -59 -89 -110 -92 -136 -48 -45 -35 -37 -35 -27 -78
Interest Expense
M - 17 16 16 16 16 16 16 15 15 15 22 22 22 14 - - 8 8 8 7 7 7 7 7 1 0 15 0 0 0 15 0 0 0 15 0 0
Non-operating Income/Expense
M 1 2 -5 4 -10 -3 -13 -11 -16 -15 -279 -212 61 -126 -79 -10 -6 -6 -5 -5 -3 -4 -3 -4 -4 -1 0 -1 0 0 -26 -1 -2 3 -1 -2 -2 -5
EBT
M -11 39 -11 -7 -67 -67 -94 -145 -108 -110 -416 -353 -119 -282 -261 -181 -236 -213 -225 -187 -207 -121 -98 -83 -87 -61 -59 -89 -109 -93 -162 -49 -47 -33 -38 -37 -28 -83
Income Tax Provision
M 5 6 5 6 4 - 5 6 4 5 4 5 4 5 4 4 5 5 4 7 2 2 -4 4 -1 2 2 1 3 1 0 1 0 1 1 0 0 1
Income after Tax
M -16 33 -16 -13 -71 - -99 -151 -112 -115 -420 -358 -124 -287 -265 -185 -241 -218 -229 -194 -210 -123 -94 -87 -86 -63 -61 -91 -112 -93 -162 -50 -47 -33 -39 -37 -29 -84
Non-Controlling Interest
M - - - 0 0 -58 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income
M - - - -13 -71 -13 -99 -151 -112 -115 -420 -358 -124 -287 -265 -185 -241 -218 -229 -194 -210 -123 -94 -87 -86 -63 -61 -336 -112 -93 -162 -108 0 0 0 -126 0 -84
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 245,766,000.00 298,540,000.00 241,490,000.00 237,832,000.00 231,924,000.00 233,591,000.00 228,544,000.00 225,398,000.00 222,473,000.00 218,808,000.00 215,499,000.00 212,679,000.00 207,715,000.00 202,520,000.00 203,095,000.00 200,188,000.00 196,366,000.00 192,727,000.00 189,671,000.00 186,419,000.00 182,963,000.00 179,445,000.00 175,446,000.00 171,235,905.00 166,845,544.00 161,737,428.00 156,780,631.00 153,627,494.00 144,054,432.00 141,996,600.00 74,373,788.00 136,403,162.00 121,270,682.00 121,270,682.00 121,270,682.00 121,270,682.00 121,270,682.00 -
EBITDA
M -12 55 12 6 -31 -31 -60 -113 -71 -72 -114 -118 -157 -133 -159 -147 -206 -184 -198 -161 -183 -97 -79 -65 -69 -48 -48 -78 -100 -83 -128 -40 -38 -29 -32 -30 -23 -
Depreciation and Amortization
M - 18 18 17 25 - 20 21 22 22 23 24 24 24 23 24 24 23 22 22 21 19 16 14 13 12 11 10 10 10 9 7 7 6 6 5 4 -
EBIT
M - 37 -6 -11 -57 - -80 -133 -92 -94 -137 -142 -181 -156 -182 -171 -230 -207 -220 -183 -204 -116 -95 -79 -82 -60 -59 -89 -110 -92 -136 -48 -45 -35 -37 -35 -27 -78
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% -42.89 16.21 -44.37 -87.51 -6.26 - -5.81 -4.35 -3.34 -4.84 -0.97 -1.33 -3.71 -1.82 -1.63 -2.34 -2.06 -2.18 -1.74 -3.80 -1.17 -1.83 3.71 -4.95 0.97 -3.15 -3.81 -1.67 -2.39 -0.54 -0.05 -2.13 -0.02 -1.90 -1.37 -1.30 -0.86 -0.73
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 84.82 85.56 83.96 83.72 89.10 82.16 80.97 79.28 80.22 80.64 78.48 79.90 78.38 79.52 78.27 79.57 77.29 78.31 77.06 77.00 73.90 74.36 76.35 75.88 66.96 62.15 60.58 56.87 56.61 57.82 58.18 61.10 62.16 63.06 60.03 59.06 56.96 52.09
Operating Income Margin
% -2.21 6.55 -1.12 -2.30 -12.60 -11.62 -18.51 -34.61 -22.88 -22.86 -36.26 -36.31 -52.41 -45.11 -58.22 -52.26 -72.32 -59.71 -70.00 -60.86 -70.99 -34.64 -30.38 -26.08 -28.43 -20.87 -21.43 -39.19 -57.19 -50.65 -81.76 -34.29 -38.98 -34.31 -42.34 -46.60 -57.73 -61.61
Net Income Margin
% - - - -2.69 -15.78 -2.73 -22.86 -39.16 -27.66 -27.85 -110.92 -91.67 -35.89 -82.97 -84.75 -56.53 -75.62 -62.74 -72.85 -64.81 -72.95 -36.61 -30.09 -28.76 -29.60 -21.84 -22.31 -148.45 -58.39 -51.16 -97.22 -77.43 0.00 0.00 0.00 -170.25 0.00 -66.08
EBITDA Ratio
% -2.21 9.77 2.44 1.21 -6.93 -6.39 -13.93 -29.20 -17.54 -17.46 -30.11 -30.23 -45.59 -38.30 -50.70 -44.92 -64.72 -53.06 -62.86 -53.57 -63.78 -29.02 -25.22 -21.38 -23.94 -16.80 -17.31 -34.56 -52.10 -45.39 -76.62 -28.97 -32.74 -28.21 -36.01 -40.11 -49.84 -
EBIT Ratio
% - 6.55 -1.12 -2.30 -12.60 - -18.51 -34.61 -22.88 -22.86 -36.26 -36.31 -52.41 -45.11 -58.22 -52.26 -72.32 -59.71 -70.00 -60.86 -70.99 -34.64 -30.38 -26.08 -28.43 -20.87 -21.43 -39.19 -57.19 -50.65 -81.76 -34.29 -38.98 -34.31 -42.34 -46.60 -57.73 -61.61
EBT Ratio
% -2.08 6.92 -2.15 -1.43 -14.85 -13.69 -21.60 -37.53 -26.76 -26.57 -109.85 -90.47 -34.61 -81.48 -83.39 -55.24 -74.09 -61.40 -71.60 -62.43 -72.10 -35.95 -31.25 -27.41 -29.89 -21.17 -21.49 -39.43 -57.03 -50.89 -97.17 -34.97 -40.81 -31.73 -43.33 -49.55 -61.40 -65.60

StockViz Staff

September 19, 2024

Any question? Send us an email