Balance Sheet | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2010-11-30 | 2010-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 72 | 42 | 34 | 53 | 62 | 70 | 69 | 127 | 82 | 100 | 55 | 58 | - | 104 | 25 | 45 | 41 | 34 | 48 | 47 | 12 | 30 | 55 | 32 | 54 | 8 | 2 | 3 | 1 | 2 | 10 | 2 | 1 | 2 | 1 | 0 | 1 | 1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Short-Term Investments |
Loading...
|
M | 1 | 1 | - | 0 | 10 | 25 | 30 | 0 | 69 | 69 | 128 | 138 | 10 | 30 | 50 | 0 | 0 | 0 | 0 | 41 | 51 | 66 | 75 | 124 | 124 | 20 | 32 | 46 | 54 | 23 | 23 | 2 | 4 | 4 | - | 0 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 73 | 42 | 34 | 53 | 72 | 96 | 99 | 128 | 151 | 168 | 184 | 197 | 10 | 134 | 75 | 45 | 41 | 34 | 48 | 88 | 63 | 96 | 130 | 156 | 178 | 28 | 34 | 48 | 56 | 25 | 33 | 4 | 5 | 6 | 1 | 1 | 2 | 3 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Receivables |
Loading...
|
M | 29 | 28 | 30 | 36 | 33 | 31 | 46 | 34 | 23 | 26 | 21 | 17 | 12 | 15 | 17 | 13 | 21 | 21 | 17 | 19 | 28 | 15 | 4 | 4 | 3 | 2 | 4 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Inventory |
Loading...
|
M | 83 | 81 | 81 | 82 | 89 | 87 | 68 | 61 | 56 | 46 | 49 | 47 | 43 | 54 | 72 | 101 | 141 | 125 | 114 | 114 | 115 | 118 | 65 | 27 | 13 | 7 | 5 | 4 | 6 | 6 | 6 | 5 | 4 | 3 | 2 | 2 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 9 | 9 | 11 | 10 | 10 | 6 | 8 | 5 | 6 | 7 | 7 | 5 | 127 | 5 | 24 | 4 | 27 | 23 | 21 | 20 | 20 | 26 | 20 | 9 | 5 | 3 | 0 | 2 | 3 | 0 | 2 | 2 | 0 | 2 | 1 | 0 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 194 | 160 | 156 | 180 | 204 | 220 | 222 | 228 | 237 | 247 | 261 | 265 | 132 | 208 | 170 | 163 | 208 | 192 | 196 | 232 | 208 | 230 | 203 | 188 | 196 | 39 | 45 | 56 | 64 | 33 | 41 | 10 | 11 | 10 | 5 | 3 | 4 | 4 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 97 | 98 | 99 | 110 | 259 | 263 | 260 | 250 | 241 | 240 | 236 | 248 | - | 244 | 247 | 250 | 279 | 261 | 219 | 181 | 153 | 125 | 99 | 83 | 70 | 55 | 45 | 33 | 27 | 23 | 13 | 11 | 10 | 10 | 10 | 9 | 9 | 6 | 2 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | - | - |
Goodwill |
Loading...
|
M | - | - | - | 7 | - | - | 42 | 42 | 42 | 14 | 14 | 15 | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 1 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | 11 | 54 | - | 14 | 15 | 16 | 3 | 3 | 5 | - | 2 | 2 | 3 | 3 | 3 | 1 | 2 | 2 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | 18 | - | - | 56 | 57 | 58 | 17 | 17 | 19 | - | - | - | - | - | - | - | - | 2 | 0 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | - | 284 | - | 460 | 452 | 454 | 455 | 466 | 463 | 484 | 266 | 317 | 298 | 317 | 375 | 326 | 326 | 335 | 92 | 175 | 185 | 164 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 19 | 16 | - | 15 | 6 | 7 | 7 | 7 | 8 | 6 | 6 | 10 | - | 11 | 7 | 7 | 9 | 11 | 11 | 13 | 13 | 10 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 20 | 17 | - | 15 | 17 | 32 | 37 | 7 | 77 | 75 | 135 | 148 | - | 41 | 57 | 7 | 9 | 11 | 11 | 53 | 64 | 76 | 75 | 124 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 1 | 13 | 11 | 22 | 28 | 29 | 32 | 40 | 42 | 30 | 31 | 31 | 261 | 8 | 8 | 8 | 3 | 3 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 13 | 11 | 10 | 10 | 10 | 9 | 0 | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 138 | 139 | 142 | 168 | 348 | 354 | 355 | 356 | 349 | 298 | 293 | 312 | 261 | 265 | 247 | 271 | 294 | 278 | 232 | 196 | 168 | 139 | 99 | 85 | 73 | 58 | 48 | 33 | 27 | 24 | 13 | 11 | 10 | 10 | 10 | 9 | 9 | 6 | 2 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Total Assets |
Loading...
|
M | 332 | 299 | 298 | 349 | 552 | 573 | 577 | 584 | 585 | 545 | 554 | 577 | 393 | 473 | 418 | 434 | 502 | 469 | 429 | 428 | 376 | 369 | 303 | 272 | 269 | 97 | 93 | 89 | 91 | 57 | 54 | 22 | 21 | 19 | 14 | 12 | 12 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | - | - | - |
Accounts Payable |
Loading...
|
M | 40 | 36 | 20 | 34 | 20 | 33 | 41 | 36 | 26 | 27 | 23 | 19 | 14 | 17 | 29 | 25 | 27 | 43 | 40 | 23 | 15 | 15 | 11 | 9 | 12 | 7 | 6 | 4 | 5 | 3 | 2 | 2 | 2 | 1 | 1 | - | 2 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 5 | 5 | 0 | 0 | 0 | 4 | 61 | 12 | 7 | 85 | 6 | 4 | 2 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 16 | 2 | 1 | 5 | 12 | 13 | 13 | 14 | 16 | 2 | 3 | 3 | 6 | 17 | -12 | 25 | 27 | 43 | 40 | 23 | 15 | 15 | 0 | 9 | 12 | 7 | 6 | 4 | 5 | 3 | 2 | 2 | 2 | 1 | 1 | 2 | - | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Current Liabilities |
Loading...
|
M | 56 | 37 | 22 | 40 | 31 | 47 | 55 | 55 | 47 | 29 | 26 | 19 | 20 | 78 | 29 | 32 | 112 | 49 | 44 | 26 | 66 | 16 | 11 | 9 | 12 | 7 | 7 | 4 | 5 | 3 | 2 | 3 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Long-Term Debt |
Loading...
|
M | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 54 | 104 | 79 | 0 | 78 | 46 | 47 | 11 | 74 | 99 | 98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 3 | 3 | - | 4 | 7 | 7 | 3 | 3 | 4 | 5 | 6 | 3 | 106 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 4 | 4 | 4 | 7 | 11 | 11 | 14 | 18 | 25 | 33 | 48 | 54 | 106 | 76 | 89 | 82 | 13 | 92 | 58 | 66 | 33 | 120 | 107 | 98 | 96 | 3 | 3 | 3 | 3 | 3 | 7 | 7 | 7 | 7 | 5 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Total Liabilities |
Loading...
|
M | 60 | 41 | 27 | 47 | 43 | 58 | 69 | 72 | 72 | 63 | 74 | 74 | 126 | 155 | 118 | 114 | 124 | 141 | 102 | 92 | 99 | 136 | 118 | 107 | 108 | 10 | 10 | 7 | 9 | 7 | 10 | 10 | 9 | 9 | 6 | 4 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 474 | 421 | 403 | 373 | 318 | 318 | 306 | 229 | 178 | 158 | 153 | 152 | 104 | 100 | 97 | 96 | 58 | 51 | 20 | 20 | 20 | 17 | 17 | 17 | 15 | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 36 | 35 | 33 | 32 | 31 | 30 | 28 | 26 | 25 | 25 | 25 | 24 | 0 | 24 | 24 | 24 | 22 | 20 | 0 | 0 | 0 | -8 | -6 | -5 | -4 | -3 | -3 | - | - | - | -1 | -1 | -1 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | 3 | 7 | 8 | 3 | 5 | 5 | 4 | 4 | 3 | 3 | 2 | 2 | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 272 | 258 | 272 | 302 | 509 | 515 | 508 | 511 | 513 | 483 | 480 | 503 | -246 | 319 | 300 | 320 | 378 | 329 | 327 | 336 | 277 | 233 | 185 | 165 | 161 | 87 | 83 | 82 | 83 | 50 | 44 | 12 | 11 | 11 | 8 | 8 | 8 | 7 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 332 | 299 | 298 | 349 | 552 | 573 | 577 | 584 | 585 | 545 | 554 | 577 | -120 | 473 | 418 | 434 | 502 | 469 | 429 | 428 | 376 | 369 | 303 | 272 | 269 | 97 | 93 | 89 | 91 | 57 | 54 | 22 | 21 | 19 | 14 | 12 | 12 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 91 | 81 | 81 | 80 | 78 | 313 | 311 | 311 | 311 | 82 | 286 | 72 | 58 | 51 | 49 | 44 | 41 | 40 | 156 | 40 | 35 | 38 | 128 | 34 | 33 | 26 | 105 | 25 | 24 | 22 | 87 | 14 | 14 | 13 | 53 | 13 | 13 | 13 | - | 2 | 8 | 2 | 2 | 2 | 8 | 2 | 2 | 2 | 8 | 2 | 1 | 2 | 6 | 1 |
Shareholders' Equity (Tangible) |
|
M | - | - | - | 1,059 | - | 1,230 | 1,222 | 1,224 | 1,225 | 1,200 | 1,194 | 1,213 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 133 | 128 | 120 | 98 | 137 | 118 | 170 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 0 | 0 | - | 0 | 0 | 0 | 1 | 5 | 5 | 0 | 0 | 0 | - | 115 | 115 | 85 | 85 | 84 | 50 | 49 | 62 | 74 | 99 | 99 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 61 | 12 | 7 | 85 | 6 | 4 | 2 | 51 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email