Balance Sheet | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 |
---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 85 | 42 | 63 | 66 | 11 | 15 | 10 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 85 | 42 | 63 | 66 | 11 | 15 | 10 |
Receivables |
Loading...
|
M | 113 | 58 | 29 | 18 | 15 | 11 | 6 |
Inventory |
Loading...
|
M | 610 | 373 | 144 | 150 | 277 | 184 | 115 |
Other Current Assets |
Loading...
|
M | 66 | 94 | 46 | 17 | 10 | 2 | 1 |
Current Assets |
Loading...
|
M | 882 | 567 | 281 | 252 | 314 | 213 | 132 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 217 | 234 | 156 | 18 | 16 | 19 | 9 |
Goodwill |
Loading...
|
M | 337 | 379 | 168 | 113 | 113 | 96 | 82 |
Intangible Assets |
Loading...
|
M | 212 | 306 | 85 | 61 | 61 | 48 | 35 |
Goodwill and Intangible Assets |
Loading...
|
M | 549 | 685 | 254 | 174 | 174 | 144 | 117 |
Tangible Assets |
Loading...
|
M | - | -300 | -28 | -52 | -143 | -128 | -90 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 6 | 3 | 1 | 0 | 0 | 0 | 0 |
Total Long-Term Assets |
Loading...
|
M | 807 | 931 | 440 | 206 | 191 | 163 | 126 |
Total Assets |
Loading...
|
M | 1,689 | 1,497 | 721 | 458 | 505 | 375 | 258 |
Accounts Payable |
Loading...
|
M | 27 | 27 | 18 | 13 | 6 | 6 | 6 |
Short-Term Debt |
Loading...
|
M | 533 | 304 | 135 | 131 | 237 | 159 | 100 |
Current Revenue (Deferred) |
Loading...
|
M | 52 | 65 | 47 | 17 | 5 | 4 | 3 |
Other Current Liabilities |
Loading...
|
M | 57 | 55 | 28 | 24 | 17 | 10 | 4 |
Current Liabilities |
Loading...
|
M | 669 | 452 | 228 | 186 | 263 | 180 | 113 |
Long-Term Debt |
Loading...
|
M | 428 | 421 | 103 | 82 | 65 | 40 | 25 |
Non-Current Liabilities (Other) |
Loading...
|
M | 54 | 67 | 55 | 17 | 2 | 2 | 1 |
Total Non-Current Liabilities |
Loading...
|
M | 606 | 600 | 238 | 99 | 203 | 175 | 117 |
Total Liabilities |
Loading...
|
M | 1,275 | 1,053 | 466 | 285 | 467 | 354 | 230 |
Additional Paid-in Capital |
Loading...
|
M | - | 180 | 151 | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 32 | 16 | 26 |
Retained Earnings |
Loading...
|
M | - | 205 | 75 | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | - | 0 | -5 | -3 | -1 |
Capital Lease Obligations |
Loading...
|
M | 138 | 125 | 90 | 0 | - | - | - |
Shareholders' Equity |
|
M | 359 | 385 | 226 | 123 | 32 | 16 | 26 |
Shareholders' Equity and Liabilities |
|
M | 1,689 | 1,497 | 721 | 458 | 505 | 375 | 258 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 14 | 14 | 11 | 6 | 4 | 5 | 5 |
Shareholders' Equity (Tangible) |
|
M | - | -300 | -28 | -51 | -111 | -112 | - |
Net Debt |
Loading...
|
M | - | - | - | - | 312 | 215 | 135 |
Total Debt |
Loading...
|
M | 961 | 725 | 238 | 213 | 301 | 199 | 125 |
Current Part of Long-Term Debt |
Loading...
|
M | 518 | 289 | 126 | 131 | 237 | 159 | 100 |
StockViz Staff
September 20, 2024
Any question? Send us an email