Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 4.74 | 10.95 | 4.26 | 4.19 | 3.38 | 3.62 | 4.78 | 4.89 | 5.07 | 5.31 | 6.72 | 6.56 | 6.63 | 6.28 | 3.83 | 3.99 | 4.21 | 3.83 | 3.68 | 3.62 | 3.59 | 4.72 | 4.20 | 3.98 | 3.34 | 2.16 | 2.33 | 3.74 | 4.29 | 5.57 | 8.66 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.71 | 1.58 | 1.53 | 1.70 | 1.69 | 1.74 | 2.21 | 2.49 | 2.60 | 2.71 | 2.31 | 1.95 | 1.66 | 1.44 | 1.37 | 1.44 | 1.61 | 1.54 | 1.48 | 1.38 | 1.26 | 1.31 | 1.31 | 1.43 | 1.47 | 1.44 | 1.43 | 2.20 | 2.44 | 3.03 | 4.75 |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | 15.24 | 15.01 | 14.84 | 15.04 | 14.34 | - | 9.67 | 8.41 | 8.08 | 7.75 | 10.78 | 13.19 | 14.36 | 14.81 | 17.82 | 18.03 | 20.01 | 25.73 | 17.63 | 3.66 | 3.77 | 3.58 | 3.47 | 3.32 | 4.20 | 4.53 | 5.23 | 7.38 |
Asset Turnover Ratio |
Loading...
|
R | 0.51 | 0.43 | 0.53 | 0.61 | 0.61 | 0.61 | 0.62 | 0.61 | 0.60 | 0.58 | 0.59 | 0.60 | 0.60 | 0.65 | 0.70 | 0.74 | 0.79 | 0.75 | 0.72 | 0.68 | 0.61 | 0.61 | 0.61 | 0.67 | 0.73 | 0.82 | 0.87 | 1.97 | 1.97 | 1.97 | 3.04 |
Average Collection Period |
Loading...
|
R | 26.49 | 26.76 | 26.68 | 118.81 | 118.77 | 114.47 | 99.45 | 89.13 | 84.48 | 80.06 | 92.07 | 109.08 | 129.45 | 140.75 | 144.20 | 138.03 | 122.58 | 131.61 | 137.15 | 146.80 | 156.90 | 149.98 | 154.35 | 144.24 | 141.59 | 140.19 | 131.60 | 90.95 | 90.95 | 90.95 | 39.40 |
Book Value Per Share |
|
R | 1.85 | 1.92 | 1.90 | 2.18 | 2.19 | 2.22 | 2.23 | 2.21 | 2.19 | 2.13 | 2.00 | 1.89 | 1.78 | 1.68 | 1.67 | 1.67 | 1.68 | 1.71 | 1.76 | 1.79 | 1.77 | 1.86 | 1.58 | 1.29 | 0.99 | 0.54 | 0.53 | 0.48 | 0.52 | 0.69 | - |
Capital Expenditure To Sales |
Loading...
|
% | 1.32 | 3.40 | 0.54 | 0.96 | 0.73 | 0.73 | 0.75 | 0.73 | 0.79 | 0.89 | 0.82 | 1.12 | 1.45 | 1.60 | 1.76 | 2.46 | 2.92 | 4.55 | 5.05 | 3.92 | 3.19 | 1.24 | 1.39 | 1.73 | 1.65 | 1.81 | 1.09 | 1.04 | 1.22 | 1.43 | 1.36 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | -101.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | 53.09 | -37.50 | -60.32 | 13.54 | -19.90 | -41.17 | -40.11 | -29.00 | -16.80 | 11.88 | 6.94 | 8.03 | 6.33 | -3.97 | 2.15 | -9.44 | 1.02 | -35.65 | -26.04 | -2,058.72 | -1,852.79 | -1,830.94 | -1,852.71 | 191.96 | -29.26 | -5.36 | 0.39 | -1.38 | 10.00 | 3.53 | 1.97 |
Cash Interest Coverage Ratio |
Loading...
|
R | 57.82 | -22.42 | -57.95 | 19.76 | -15.61 | -37.16 | -37.45 | -27.32 | -15.31 | 13.21 | 7.72 | 8.95 | 7.49 | -2.28 | 5.10 | -3.48 | 9.23 | 3.88 | 25.73 | -1,978.67 | -1,702.19 | -1,712.32 | -1,746.43 | 267.08 | -27.08 | -2.98 | 1.81 | -0.07 | 11.45 | 5.18 | 3.48 |
Cash Per Share |
|
R | 0.33 | 0.20 | 0.18 | 0.19 | 0.15 | 0.14 | 0.17 | 0.18 | 0.20 | 0.43 | 0.46 | 0.49 | 0.51 | 0.29 | 0.27 | 0.26 | 0.27 | 0.23 | 0.20 | 0.25 | 0.35 | 0.57 | 0.53 | 0.42 | 0.26 | 0.04 | 0.04 | 0.03 | 0.02 | 0.00 | - |
Cash Ratio |
Loading...
|
R | 0.84 | 0.59 | 0.35 | 0.34 | 0.26 | 0.24 | 0.30 | 0.32 | 0.36 | 0.80 | 0.87 | 0.92 | 0.94 | 0.52 | 0.44 | 0.42 | 0.41 | 0.34 | 0.28 | 0.57 | 1.31 | 2.19 | 2.14 | 1.75 | 0.92 | 0.05 | 0.04 | 0.03 | 0.02 | 0.00 | 0.01 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.04 | -0.01 | -0.04 | 0.01 | -0.01 | -0.03 | -0.03 | -0.02 | -0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.00 | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -0.04 | -0.06 | -0.04 | -0.06 | 0.00 | 0.01 | 0.01 | 0.05 | 0.04 | 0.05 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.05 | -0.02 | -0.05 | 0.01 | -0.01 | -0.04 | -0.03 | -0.02 | -0.02 | 0.04 | 0.03 | 0.04 | 0.03 | 0.00 | 0.00 | -0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | -0.04 | -0.08 | -0.05 | -0.14 | -0.01 | 0.03 | 0.04 | 0.18 | 0.09 | 0.11 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.05 | -0.01 | -0.04 | 0.01 | -0.01 | -0.04 | -0.03 | -0.02 | -0.02 | 0.03 | 0.03 | 0.04 | 0.03 | 0.00 | 0.00 | -0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | -0.04 | -0.08 | -0.05 | -0.10 | -0.01 | 0.02 | 0.03 | 0.10 | 0.07 | 0.09 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | -1 | 0 | -1 | 7 | 6 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 2 | 1 | -1 | -2 | -1 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | - |
Cash to Debt Ratio |
Loading...
|
R | - | - | - | 0.86 | 0.81 | 0.77 | 0.76 | 0.68 | - | 3.80 | 2.49 | 1.99 | 1.69 | 1.20 | 1.48 | 1.58 | 1.67 | 1.33 | 1.07 | 0.96 | 0.85 | 1.23 | 0.04 | 0.09 | 0.09 | 0.09 | 0.08 | 0.05 | 0.04 | 0.01 | 0.02 |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.88 | 0.70 | 0.87 | 0.81 | 0.79 | 0.77 | 0.75 | 0.74 | 0.73 | 0.73 | 0.70 | 0.67 | 0.64 | 0.61 | 0.61 | 0.60 | 0.60 | 0.59 | 0.57 | 0.58 | 0.61 | 0.66 | 0.67 | 0.67 | 0.64 | 0.62 | 0.62 | 0.62 | 0.62 | 0.61 | 0.64 |
Current Liabilities Ratio |
Loading...
|
R | 0.17 | 0.11 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | 0.23 | 0.24 | 0.26 | 0.26 | 0.28 | 0.29 | 0.28 | 0.26 | 0.20 | 0.15 | 0.24 | 0.33 | 0.44 | 0.55 | 0.53 | 0.52 | 0.52 | 0.50 | 0.49 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.83 | 0.33 | 0.86 | 0.94 | 0.92 | 0.92 | 0.94 | 0.96 | 0.98 | 0.96 | 0.91 | 0.87 | 0.81 | 0.85 | 0.89 | 0.92 | 0.96 | 0.96 | 0.96 | 0.97 | 0.99 | 0.99 | 0.99 | 0.98 | 0.96 | 0.94 | 0.91 | 0.90 | 0.89 | 0.88 | 0.88 |
Current Ratio |
Loading...
|
R | 5.16 | 6.18 | 4.24 | 3.91 | 3.75 | 3.81 | 3.75 | 3.69 | 3.64 | 3.58 | 3.37 | 3.13 | 2.90 | 2.54 | 2.34 | 2.31 | 2.17 | 2.08 | 2.05 | 2.54 | 3.67 | 4.98 | 4.68 | 3.90 | 2.60 | 1.13 | 1.17 | 1.20 | 1.21 | 1.21 | 1.29 |
Days in Inventory |
Loading...
|
R | 99.79 | 94.22 | 87.98 | 324.45 | 316.10 | 285.33 | 258.23 | 255.57 | 240.18 | 226.82 | 232.30 | 225.39 | 218.10 | 209.48 | 188.00 | 169.09 | 163.12 | 179.25 | 183.13 | 168.54 | 162.46 | 136.30 | 144.15 | 163.56 | 164.30 | 176.55 | 159.71 | 93.06 | 93.06 | 93.06 | 52.63 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 192.13 | 183.28 | 170.81 | 618.32 | 603.07 | 544.72 | 489.81 | 481.52 | 449.46 | 421.69 | 430.25 | 418.07 | 405.72 | 389.91 | 350.02 | 312.78 | 300.00 | 329.82 | 335.04 | 307.40 | 294.08 | 244.09 | 248.34 | 285.00 | 305.48 | 347.57 | 345.55 | 286.37 | 258.51 | 179.37 | 102.45 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 23.89 | 10.15 | 24.81 | 130.48 | 153.92 | 142.95 | 126.12 | 126.03 | 118.86 | 113.31 | 108.33 | 116.39 | 112.64 | 119.65 | 141.50 | 133.02 | 130.11 | 156.42 | 158.41 | 160.07 | 157.10 | 116.16 | 152.36 | 160.66 | 202.04 | 258.94 | 241.38 | 213.19 | 192.66 | 134.22 | 59.43 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 47.62 | 49.86 | 49.66 | 215.74 | 216.76 | 210.38 | 179.86 | 157.78 | 147.82 | 138.53 | 161.25 | 196.62 | 238.71 | 261.66 | 270.60 | 258.32 | 227.39 | 243.48 | 252.58 | 272.85 | 291.57 | 280.07 | 280.37 | 258.47 | 250.50 | 256.81 | 259.00 | 223.58 | 215.60 | 177.13 | 76.80 |
Debt to Asset Ratio |
Loading...
|
R | - | - | - | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | - | 0.10 | 0.12 | 0.12 | 0.13 | 0.11 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.04 | 0.05 | 0.26 | 0.25 | 0.27 | 0.28 | 0.29 | 0.25 | 0.24 | 0.21 | 0.11 |
Debt to Capital Ratio |
Loading...
|
R | - | - | - | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | - | 0.12 | 0.14 | 0.14 | 0.15 | 0.14 | 0.12 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.05 | 0.06 | 0.42 | 0.40 | 0.45 | 0.49 | 0.49 | 0.45 | 0.41 | 0.31 | 0.20 |
Debt to EBITDA Ratio |
Loading...
|
R | - | - | - | 11.71 | 10.27 | 6.17 | 7.09 | 5.95 | - | 20.52 | 14.41 | 11.28 | 23.20 | 17.79 | 16.01 | 15.58 | -1.03 | -0.91 | -2.38 | -4.27 | -2.67 | -4.71 | -9.40 | 15.59 | 14.10 | 14.16 | 5.27 | -6.50 | -15.30 | -44.93 | - |
Debt to Equity Ratio |
Loading...
|
R | - | - | - | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | - | 0.13 | 0.16 | 0.17 | 0.18 | 0.16 | 0.14 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.05 | 0.07 | 0.72 | 0.66 | 0.87 | 1.02 | 1.03 | 0.94 | 0.82 | 0.49 | 0.25 |
Debt to Income Ratio |
Loading...
|
R | - | - | - | 6.00 | 7.76 | 13.47 | 20.80 | 13.05 | - | 125.38 | 73.73 | 51.28 | -81.38 | -113.10 | -118.10 | -118.33 | 0.86 | 0.97 | -3.38 | -6.34 | -8.19 | -15.33 | -36.95 | -34.31 | -16.47 | 3.61 | 6.33 | 29.20 | 32.52 | 16.85 | 59.80 |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | - | 0.16 | 0.21 | 0.23 | 0.25 | 0.23 | 0.19 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.09 | 0.12 | 1.98 | 1.84 | -5.79 | -6.09 | -5.86 | -5.82 | -0.73 | 2.38 | 1.88 |
Dividend Coverage Ratio |
Loading...
|
R | - | - | -201.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | -0.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -0.31 | -0.08 | -0.21 | 0.00 | 0.08 | 0.13 | 0.06 | 0.13 | 0.27 | 0.22 | 0.26 | 0.22 | 0.03 | -0.09 | 0.00 | 0.00 | -0.07 | -0.15 | -0.38 | -0.47 | -0.54 | -0.42 | -0.40 | -0.38 | -0.30 | -0.28 | -0.24 | -0.38 | -0.38 | -0.38 | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.03 | -0.01 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 |
EBITDA Coverage Ratio |
Loading...
|
R | -24.68 | -2.27 | -18.96 | 9.75 | 16.89 | 20.19 | 12.34 | 11.45 | 11.20 | 7.06 | 8.07 | 6.70 | 3.18 | -2.67 | 5.45 | 8.19 | 5.38 | -52.03 | -71.10 | -62.96 | -1,293.84 | -1,232.70 | -1,224.94 | -1,236.93 | -0.80 | 2.68 | 4.39 | 5.25 | 2.64 | -1.77 | - |
EBITDA Per Share |
|
R | -0.04 | 0.00 | -0.03 | 0.01 | 0.03 | 0.04 | 0.03 | 0.04 | 0.06 | 0.05 | 0.06 | 0.06 | 0.03 | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 | -0.03 | -0.04 | -0.05 | -0.03 | -0.04 | -0.04 | -0.01 | 0.01 | 0.02 | 0.02 | 0.01 | -0.01 | - |
Equity Multiplier |
Loading...
|
R | 1.26 | 1.52 | 1.32 | 1.28 | 1.30 | 1.28 | 1.27 | 1.27 | 1.26 | 1.27 | 1.30 | 1.34 | 1.39 | 1.41 | 1.42 | 1.40 | 1.42 | 1.43 | 1.42 | 1.37 | 1.27 | 1.20 | 1.55 | 1.87 | 2.65 | 3.59 | 3.52 | 3.47 | 3.20 | 2.36 | 2.27 |
Equity to Assets Ratio |
Loading...
|
R | 0.79 | 0.66 | 0.76 | 0.78 | 0.77 | 0.78 | 0.79 | 0.79 | 0.79 | 0.79 | 0.77 | 0.75 | 0.72 | 0.71 | 0.70 | 0.72 | 0.71 | 0.70 | 0.70 | 0.74 | 0.79 | 0.84 | 0.74 | 0.63 | 0.47 | 0.30 | 0.31 | 0.32 | 0.35 | 0.42 | 0.44 |
Free Cash Flow Margin |
Loading...
|
R | 0.15 | -0.08 | -0.14 | 0.02 | -0.04 | -0.12 | -0.10 | -0.08 | -0.07 | 0.09 | 0.08 | 0.09 | 0.07 | -0.03 | -0.02 | -0.08 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 | -0.16 | -0.21 | -0.15 | -0.21 | -0.02 | 0.03 | 0.01 | 0.11 | 0.04 | - |
Free Cash Flow Per Share |
|
R | 0.09 | -0.05 | -0.09 | 0.01 | -0.04 | -0.10 | -0.08 | -0.06 | -0.05 | 0.07 | 0.06 | 0.07 | 0.05 | -0.02 | -0.01 | -0.06 | 0.00 | 0.00 | -0.01 | 0.00 | -0.03 | -0.11 | -0.15 | -0.11 | -0.15 | -0.02 | 0.01 | 0.00 | 0.08 | 0.03 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 2 | -1 | -2 | 1 | -3 | -8 | -6 | -5 | -3 | 6 | 4 | 5 | 4 | -1 | 0 | -4 | 0 | 0 | -1 | 0 | -1 | -4 | -6 | -4 | -6 | -1 | 1 | 0 | 1 | 0 | - |
Gross Profit Per Share |
|
R | 0.16 | 0.20 | 0.18 | 0.24 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.25 | 0.26 | 0.26 | 0.25 | 0.24 | 0.27 | 0.27 | 0.32 | 0.31 | 0.29 | 0.27 | 0.20 | 0.22 | 0.20 | 0.20 | 0.23 | 0.23 | 0.23 | 0.24 | 0.22 | 0.23 | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.82 | 0.97 | 0.87 | 1.56 | 1.52 | 1.43 | 1.46 | 1.54 | 1.54 | 1.54 | 1.48 | 1.38 | 1.25 | 1.16 | 1.28 | 1.30 | 1.55 | 1.56 | 1.71 | 1.85 | 1.60 | 1.66 | 1.35 | 1.27 | 1.39 | 1.48 | 2.18 | 2.65 | 2.65 | 2.65 | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.11 | 0.10 | 0.11 | 0.12 | 0.12 | 0.14 | 0.13 | 0.12 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.13 | 0.14 | 0.14 | 0.24 | 0.27 | 0.34 | 0.53 |
Gross Working Capital |
Loading...
|
M | 33 | 33 | 32 | 125 | 122 | 119 | 112 | 106 | 99 | 93 | 82 | 70 | 59 | 47 | 46 | 44 | 40 | 38 | 35 | 25 | 17 | 10 | -4 | -6 | -9 | -11 | -9 | -6 | -4 | -1 | 1 |
Interest Coverage Ratio |
Loading...
|
R | -35.71 | -11.16 | -27.58 | 0.07 | 8.33 | 11.91 | 5.41 | 6.21 | 7.08 | 4.10 | 5.45 | 4.27 | 0.65 | -6.00 | 0.83 | 2.47 | -1.66 | -76.17 | -106.19 | -586.27 | -2,244.42 | -2,165.89 | -2,146.33 | -1,669.48 | -5.26 | -1.54 | 0.42 | 1.42 | -0.01 | -1.75 | 1.52 |
Interest Expense To Sales |
Loading...
|
% | 0.28 | 0.23 | 0.23 | 0.16 | 0.19 | 0.23 | 0.30 | 0.46 | 0.68 | 0.88 | 1.05 | 1.18 | 1.22 | 1.07 | 0.86 | 0.61 | 0.38 | 0.27 | 0.21 | 0.12 | 0.03 | 0.21 | 0.39 | 0.59 | 0.73 | 0.73 | 0.74 | 0.77 | 0.84 | 0.87 | 0.90 |
Inventory Turnover Ratio |
Loading...
|
R | 0.43 | 0.41 | 0.45 | 0.60 | 0.61 | 0.67 | 0.77 | 0.78 | 0.83 | 0.88 | 0.86 | 0.88 | 0.90 | 0.95 | 1.11 | 1.21 | 1.25 | 1.17 | 1.14 | 1.31 | 1.36 | 1.53 | 1.50 | 1.30 | 1.23 | 1.08 | 1.09 | 1.71 | 1.95 | 2.49 | 3.56 |
Invested Capital |
Loading...
|
M | 42 | 56 | 44 | 195 | 199 | 199 | 196 | 192 | 187 | 182 | 171 | 158 | 146 | 131 | 127 | 124 | 119 | 117 | 114 | 84 | 55 | 28 | 11 | 22 | 34 | 46 | 45 | 39 | 27 | 15 | 5 |
Liabilities to Equity Ratio |
Loading...
|
R | 0.26 | 0.52 | 0.32 | 0.28 | 0.30 | 0.28 | 0.27 | 0.27 | 0.26 | 0.27 | 0.30 | 0.34 | 0.39 | 0.41 | 0.42 | 0.40 | 0.42 | 0.43 | 0.42 | 0.37 | 0.27 | 0.19 | 0.52 | 0.82 | 1.41 | 2.09 | 2.04 | 2.01 | 1.86 | 1.36 | 1.27 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | - | 0.04 | 0.06 | 0.07 | 0.07 | 0.06 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.04 | 0.08 | 0.14 | 0.17 | 0.19 | 0.19 | 0.17 | 0.15 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 |
Net Current Asset Value |
Loading...
|
R | 32,639,027.00 | 21,685,995.00 | 32,685,199.00 | 33,890,755.25 | 32,844,697.00 | 31,968,861.75 | 30,507,325.25 | 29,567,211.75 | 28,436,422.00 | 26,848,183.25 | 23,418,697.50 | 19,638,779.50 | 15,806,895.75 | 12,699,955.25 | 12,557,040.50 | 12,374,247.25 | 11,858,368.25 | 11,019,278.50 | 10,307,839.25 | 10,859,632.75 | 12,165,414.00 | 13,920,884.75 | 11,155,282.75 | 7,685,879.00 | 4,226,601.00 | 579,493.25 | 601,213.00 | 621,228.25 | 511,891.33 | 293,217.50 | 743,794.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 1.87 | -0.23 | 3.77 | 3.65 | 2.43 | 1.94 | -90.10 | -90.65 | -91.31 | -105.98 | -14.62 | -14.69 | -11.75 | 2.83 | 2.83 | 2.49 | -0.15 | -0.46 | 0.17 | -221.04 | -218.44 | -212.36 | -214.88 | 15.51 | 16.77 | 13.17 | -4.72 | -44.79 | -44.79 | -44.79 | - |
Net Income Before Taxes |
Loading...
|
R | -1,148,353.00 | -235,764.00 | -3,411,641.00 | -274,988.75 | 327,747.50 | 548,635.50 | 311,370.00 | 514,291.75 | 895,317.50 | 734,612.00 | 876,420.75 | 860,212.50 | 263,690.50 | -152,572.00 | 206,202.00 | 100,778.75 | -44,943.25 | -165,770.75 | -793,175.56 | -1,002,408.23 | -990,099.20 | -629,500.77 | -584,554.86 | -525,050.10 | -182,884.99 | -878.67 | 18,279.72 | 59,545.14 | -47,718.33 | -133,467.00 | 60,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -1,017,613.11 | -79,336.83 | -636,317.87 | -724,769.51 | -493,026.28 | -403,871.20 | 443,603.29 | 729,675.06 | 1,137,869.33 | 954,654.28 | 1,030,422.67 | 909,337.39 | 361,926.44 | 74,488.65 | 275,175.40 | 267,889.71 | 51,355.29 | 131,477.96 | -169,920.36 | -425,320.95 | -509,858.90 | -453,080.08 | -468,357.65 | -434,552.08 | -59,103.97 | 122,347.48 | 145,685.34 | 159,086.05 | 88,551.98 | -48,499.42 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.71 | 0.59 | 0.67 | 0.61 | 0.58 | 0.57 | 0.55 | 0.54 | 0.53 | 0.52 | 0.49 | 0.45 | 0.41 | 0.37 | 0.35 | 0.34 | 0.32 | 0.30 | 0.29 | 0.32 | 0.41 | 0.51 | 0.43 | 0.33 | 0.20 | 0.07 | 0.09 | 0.10 | 0.10 | 0.11 | 0.15 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.12 | 0.30 | 0.13 | 0.19 | 0.21 | 0.23 | 0.25 | 0.26 | 0.27 | 0.27 | 0.30 | 0.33 | 0.36 | 0.39 | 0.39 | 0.40 | 0.40 | 0.41 | 0.43 | 0.42 | 0.39 | 0.34 | 0.33 | 0.33 | 0.36 | 0.40 | 0.41 | 0.42 | 0.42 | 0.42 | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.17 | 0.67 | 0.14 | 0.06 | 0.08 | 0.08 | 0.10 | 0.08 | 0.11 | 0.13 | 0.14 | 0.19 | 0.19 | 0.15 | 0.11 | 0.08 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.10 | 0.13 | 0.13 | 0.13 | - |
Operating Cash Flow Per Share |
|
R | 0.10 | -0.03 | -0.09 | 0.02 | -0.03 | -0.10 | -0.08 | -0.06 | -0.05 | 0.08 | 0.06 | 0.08 | 0.06 | -0.01 | 0.01 | -0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.00 | -0.10 | -0.14 | -0.10 | -0.14 | -0.01 | 0.02 | 0.01 | 0.08 | 0.04 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.25 | -0.10 | -0.17 | 0.04 | -0.05 | -0.17 | -0.13 | -0.09 | -0.08 | 0.15 | 0.12 | 0.15 | 0.13 | 0.00 | 0.01 | -0.06 | 0.03 | 0.05 | 0.03 | -0.01 | -0.03 | -0.42 | -0.47 | -0.38 | -0.43 | -0.01 | 0.02 | 0.03 | 0.09 | 0.07 | 0.10 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | - | - | -0.02 | -0.17 | -0.22 | -0.45 | -0.61 | - | 0.83 | 0.52 | 0.44 | 0.24 | -0.08 | 0.08 | -0.10 | 0.11 | 0.17 | 0.12 | 0.31 | 0.23 | 0.66 | -0.15 | 0.00 | -0.10 | -0.02 | 0.04 | 0.12 | 0.25 | 0.26 | 0.44 |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 16.15 | -5.06 | -13.26 | 2.71 | -3.73 | -11.12 | -9.04 | -6.78 | -5.81 | 9.60 | 8.37 | 10.56 | 8.32 | -1.09 | -0.43 | -5.63 | 2.34 | 3.19 | 2.63 | 1.51 | -0.93 | -14.59 | -19.12 | -13.64 | -19.33 | -0.45 | 3.39 | 2.03 | 9.26 | 4.43 | 3.13 |
Operating Expense Ratio |
Loading...
|
% | 36.32 | 34.22 | 55.52 | 32.12 | 26.74 | 25.62 | 26.85 | 27.34 | 27.73 | 28.95 | 29.48 | 30.01 | 31.10 | 32.47 | 31.18 | 31.34 | 34.06 | 35.92 | 38.86 | 40.10 | 41.07 | 40.26 | 40.40 | 39.42 | 35.81 | 33.01 | 31.90 | 30.57 | 29.97 | 30.10 | 26.63 |
Operating Income Per Share |
|
R | -0.06 | -0.02 | -0.19 | -0.03 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | -0.01 | 0.01 | 0.00 | -0.01 | -0.02 | -0.07 | -0.08 | -0.08 | -0.06 | -0.07 | -0.06 | -0.04 | -0.01 | 0.00 | 0.00 | -0.01 | -0.03 | - |
Operating Income to Total Debt |
Loading...
|
R | - | - | - | 0.06 | 0.07 | 0.10 | 0.07 | 0.10 | - | 0.05 | 0.07 | 0.11 | 0.06 | -0.18 | 0.00 | -0.01 | -0.05 | -0.34 | -0.68 | -0.96 | -1.32 | -0.58 | -0.16 | -0.10 | -0.05 | -0.03 | 0.00 | 0.05 | 0.05 | 0.06 | 0.19 |
Payables Turnover |
Loading...
|
R | 3.49 | 7.48 | 3.13 | 3.02 | 2.43 | 2.60 | 3.42 | 3.42 | 3.52 | 3.66 | 4.45 | 4.31 | 4.38 | 4.22 | 2.61 | 2.75 | 2.81 | 2.54 | 2.49 | 2.46 | 2.54 | 3.28 | 2.93 | 2.81 | 2.30 | 1.48 | 1.59 | 2.60 | 3.02 | 3.94 | 6.14 |
Pre-Tax Margin |
Loading...
|
% | -9.97 | -2.52 | -6.31 | 0.09 | 1.48 | 2.59 | 1.29 | 2.81 | 5.78 | 4.59 | 5.47 | 5.04 | 0.86 | -2.43 | -0.76 | -1.15 | -2.15 | -3.69 | -7.37 | -9.08 | -11.94 | -9.10 | -10.05 | -9.73 | -4.41 | -1.50 | -0.03 | 0.79 | -0.03 | -1.41 | 1.37 |
Quick Ratio |
Loading...
|
R | 2.56 | 3.02 | 2.15 | 2.11 | 2.03 | 2.16 | 2.25 | 2.29 | 2.37 | 2.44 | 2.24 | 2.07 | 1.89 | 1.55 | 1.49 | 1.49 | 1.38 | 1.29 | 1.25 | 1.76 | 2.77 | 3.97 | 3.77 | 3.04 | 1.91 | 0.63 | 0.65 | 0.66 | 0.67 | 0.68 | 0.68 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 4.59 | 6.56 | 7.67 | 6.20 | 6.52 | 6.56 | 6.75 | 6.77 | 6.76 | 6.49 | 6.80 | 7.17 | 7.65 | 8.34 | 8.14 | 7.95 | 7.83 | 8.72 | 8.97 | 9.56 | 11.57 | 11.85 | 13.15 | 12.89 | 10.85 | 9.75 | 9.03 | 8.88 | 9.15 | 9.09 | 7.70 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -0.25 | -0.21 | -0.21 | -0.04 | -0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.00 | -0.02 | -0.04 | -0.07 | -0.08 | -0.09 | -0.09 | -0.10 | -0.09 | -0.09 | -0.07 | -0.06 | -0.05 | -0.03 | 0.00 | 0.06 | 0.10 | 0.10 | 0.10 | 0.09 | 0.06 | 0.09 |
Retention Ratio |
Loading...
|
% | - | - | 100.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -2.77 | -0.46 | -7.06 | -2.66 | -1.43 | -1.00 | 0.26 | 0.66 | 1.33 | 1.09 | 1.44 | 1.50 | 0.69 | -0.07 | 0.46 | 0.31 | -0.74 | -0.65 | -1.42 | -0.75 | -1.28 | -1.43 | -1.53 | -2.76 | -0.78 | 0.13 | 0.02 | 0.26 | -0.17 | -0.49 | 0.18 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -3.15 | -0.62 | -2.12 | 0.05 | 0.59 | 1.00 | 0.47 | 1.04 | 2.10 | 1.67 | 2.05 | 1.94 | 0.42 | -1.24 | -0.09 | -0.15 | -0.88 | -1.11 | -3.29 | -4.07 | -4.37 | -3.11 | -4.82 | -4.96 | -2.90 | -1.62 | -0.06 | 1.41 | 0.83 | 0.11 | 4.15 |
Return on Common Equity |
Loading...
|
% | - | - | - | -99,696.93 | -91,106.63 | -162,532.07 | - | - | 91,538.40 | 46,882.66 | 36,128.41 | 39,999.28 | 16,930.30 | -263.22 | 13,050.26 | 8,608.47 | -18,700.82 | -18,614.98 | -37,698.91 | -23,393.76 | -25,298.01 | -24,299.50 | -27,659.34 | -50,426.33 | -28,037.87 | -10,951.91 | -5.08 | -7.61 | -7.61 | -7.61 | - |
Return on Equity (ROE) |
Loading...
|
% | -3.49 | -0.70 | -9.29 | -3.39 | -1.82 | -1.27 | 0.34 | 0.85 | 1.70 | 1.41 | 1.85 | 2.02 | 0.97 | -0.06 | 0.68 | 0.43 | -1.20 | -1.11 | -2.17 | -1.45 | -1.63 | -1.62 | -1.99 | -3.69 | -0.22 | 1.27 | 1.05 | 1.63 | -0.03 | -1.21 | 0.42 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -32.97 | -6.47 | -86.45 | -47.00 | -24.80 | -17.86 | 3.73 | 10.69 | 21.66 | 18.30 | 23.17 | 21.25 | 7.98 | -0.04 | 5.88 | 3.91 | -10.04 | -12.01 | -21.38 | -4.85 | -12.21 | -13.42 | -13.61 | -36.76 | -20.49 | -8.96 | -16.62 | -22.94 | -22.94 | -22.94 | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -1.62 | -0.29 | -4.23 | -1.63 | -0.88 | -0.61 | 0.16 | 0.43 | 0.87 | 0.72 | 0.96 | 1.03 | 0.49 | -0.08 | 0.32 | 0.22 | -0.61 | -0.57 | -1.14 | -0.71 | -0.86 | -0.83 | -0.94 | -1.83 | -0.50 | 0.10 | 0.01 | 0.23 | -0.16 | -0.46 | 0.16 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -10.59 | -2.11 | -26.47 | -8.38 | -4.45 | -3.00 | 0.92 | 2.28 | 4.69 | 3.91 | 4.90 | 5.01 | 2.14 | 0.01 | 1.06 | 0.32 | -2.33 | -2.63 | -4.32 | -1.91 | -5.61 | -6.05 | -6.27 | -10.04 | -2.81 | 0.30 | 0.09 | 0.57 | -0.39 | -1.21 | 0.12 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | -3.93 | -2.17 | -1.52 | 0.39 | 1.01 | 2.06 | 1.72 | 2.28 | 2.61 | 1.34 | -0.14 | 0.92 | 0.61 | -1.95 | -2.11 | -3.66 | -2.58 | -2.23 | -1.71 | -2.85 | -6.00 | -31.18 | -32.81 | -34.24 | -32.11 | -6.28 | -3.97 | 3.14 |
Return on Total Capital (ROTC) |
Loading...
|
% | - | - | - | -2.45 | -1.67 | -1.95 | 0.45 | 0.64 | - | 0.09 | 0.40 | 1.10 | 0.82 | -0.15 | 0.55 | 0.37 | -1.02 | -0.95 | -1.94 | -3.18 | -1.98 | -0.42 | -1.13 | -1.16 | 0.20 | 0.38 | 0.26 | 0.64 | -0.12 | -0.65 | 0.33 |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 3.11 | 3.06 | 3.27 | 5.57 | 5.39 | 5.10 | 5.16 | 5.07 | 4.97 | 4.88 | 4.44 | 4.05 | 3.71 | 3.67 | 3.96 | 4.16 | 4.65 | 4.74 | 5.49 | 5.93 | 5.46 | 5.41 | 4.48 | 4.37 | 4.70 | 5.11 | 7.38 | 9.02 | 9.02 | 9.02 | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 6.19 | -19.78 | -7.54 | 178.17 | 174.25 | -1.67 | -5.01 | 7.13 | 6.44 | 8.06 | 9.22 | 3.46 | 4.62 | -0.78 | -1.53 | -6.44 | -3.18 | -11.13 | -10.51 | -9.56 | -3.45 | 8.68 | 3.15 | 7.94 | -1.39 | 0.37 | 7.33 | 12.38 | 18.21 | 24.67 | 31.91 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.26 | 0.22 | 0.27 | 0.31 | 0.31 | 0.31 | 0.32 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.31 | 0.33 | 0.36 | 0.38 | 0.40 | 0.38 | 0.37 | 0.35 | 0.31 | 0.31 | 0.32 | 0.35 | 0.40 | 0.42 | 0.43 | 0.70 | 0.79 | 0.99 | 1.53 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.37 | 0.37 | 0.40 | 0.51 | 0.53 | 0.55 | 0.58 | 0.58 | 0.57 | 0.57 | 0.62 | 0.69 | 0.75 | 0.91 | 1.02 | 1.10 | 1.25 | 1.26 | 1.26 | 1.13 | 0.88 | 0.70 | 17.38 | 18.59 | 19.60 | 20.42 | 5.10 | 6.36 | 7.00 | 8.63 | 10.54 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 16.55 | 14.98 | 14.08 | 12.84 | 10.86 | 10.06 | 10.32 | 10.81 | 11.09 | 12.54 | 13.78 | 14.28 | 15.55 | 16.21 | 15.00 | 15.17 | 17.73 | 18.11 | 20.19 | 20.57 | 18.62 | 17.31 | 15.85 | 15.16 | 13.73 | 12.68 | 12.53 | 15.84 | 16.81 | 19.78 | 26.63 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.05 | 0.06 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.04 | 0.06 | 0.66 | 0.59 | 0.75 | 0.88 | 0.85 | 0.75 | 0.64 | 0.32 | 0.10 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | 0.04 | 0.24 | 0.23 | 0.24 | 0.24 | 0.24 | 0.19 | 0.18 | 0.13 | 0.04 |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.67 | 0.65 | 0.66 | 0.66 | 0.66 | 0.66 | 0.65 | 0.62 | 0.58 | 0.54 | 0.51 | 0.50 | 0.49 | 0.47 | 0.44 | 0.42 | 0.44 | 0.53 | 0.61 | 0.50 | 0.36 | 0.17 | -0.02 | -0.04 | -0.04 | -0.04 | -0.04 | -0.01 |
Tangible Book Value per Share |
|
R | - | - | - | 1.54 | 1.50 | 1.52 | 1.51 | 1.48 | 1.44 | 1.39 | 1.36 | 1.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | - | - | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | - | 0.12 | 0.14 | 0.14 | 0.15 | 0.14 | 0.12 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.05 | 0.06 | 0.42 | 0.40 | 0.45 | 0.49 | 0.49 | 0.45 | 0.41 | 0.31 | 0.20 |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.21 | 0.34 | 0.24 | 0.22 | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.23 | 0.25 | 0.28 | 0.29 | 0.30 | 0.28 | 0.29 | 0.30 | 0.30 | 0.26 | 0.20 | 0.16 | 0.24 | 0.35 | 0.46 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.56 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 4.16 | 5.18 | 3.24 | 2.91 | 2.75 | 2.81 | 2.75 | 2.69 | 2.64 | 2.58 | 2.37 | 2.13 | 1.90 | 1.54 | 1.34 | 1.31 | 1.17 | 1.08 | 1.05 | 1.54 | 2.67 | 3.98 | 3.68 | 2.90 | 1.60 | 0.13 | 0.17 | 0.20 | 0.21 | 0.21 | 0.29 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.60 | 0.58 | 0.52 | 1.95 | 1.88 | 1.83 | 1.74 | 1.74 | 1.75 | 1.77 | 1.67 | 1.53 | 1.39 | 1.12 | 1.02 | 0.94 | 0.81 | 0.80 | 0.80 | 0.96 | 1.41 | 1.74 | 1.55 | 1.22 | 0.65 | 0.17 | 0.21 | 0.18 | 0.17 | 0.12 | 0.09 |
Working Capital Turnover Ratio |
Loading...
|
R | 0.37 | 0.37 | 0.40 | 0.51 | 0.53 | 0.55 | 0.58 | 0.58 | 0.57 | 0.57 | 0.62 | 0.69 | 0.75 | 0.91 | 1.02 | 1.10 | 1.25 | 1.26 | 1.26 | 1.13 | 0.88 | 0.70 | 17.38 | 18.59 | 19.60 | 20.42 | 5.10 | 6.36 | 7.00 | 8.63 | 10.54 |
StockViz Staff
September 20, 2024
Any question? Send us an email