Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 1.78 | 4.70 | 5.11 | 11.16 | 22.75 | 17.64 | 13.30 | 13.61 | 17.42 | 15.13 | 3.21 | 2.44 | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 2.65 | 6.21 | 6.68 | 36.83 | 38.87 | 69.44 | 92.04 | 94.47 | 484.26 | 118.78 | 16.11 | 82.38 | 2.59 | 2.60 |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 81.03 | 17.53 | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.63 | 0.69 | 0.69 | 0.70 | 1.26 | 1.25 | 1.45 | 1.47 | 1.54 | 1.56 | 1.34 | 1.07 | 0.51 | 0.00 |
Average Collection Period |
Loading...
|
R | 76.55 | 37.52 | 35.03 | 15.36 | 12.14 | 11.78 | 8.84 | 6.67 | 6.10 | 5.34 | 17.66 | 140.22 | 381.33 | 259,854.71 |
Book Value Per Share |
|
R | 0.45 | 0.31 | 0.25 | 0.27 | 0.36 | 0.17 | 0.10 | 0.06 | 0.03 | 0.06 | 0.00 | -0.01 | -0.08 | -0.09 |
Capital Expenditure To Sales |
Loading...
|
% | 14.91 | 10.76 | 9.09 | 13.87 | 9.34 | 6.81 | 9.97 | 8.52 | 11.42 | 5.13 | 3.79 | 3.50 | 6.16 | 0.07 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | - | 26.84 | 443.46 | 13.73 | 30.44 | - | 178.11 | 4.92 | -36.02 | 18.05 | -14.54 | 29.29 | 0.42 | 0.92 |
Cash Interest Coverage Ratio |
Loading...
|
R | - | 32.01 | 538.16 | 18.13 | 37.75 | - | 226.16 | 16.43 | -15.75 | 21.78 | -10.50 | 33.06 | 3.55 | 0.97 |
Cash Per Share |
|
R | 2.02 | 0.18 | 0.14 | 0.16 | 0.18 | 0.11 | 0.06 | 0.04 | 0.04 | 0.09 | 0.02 | 0.05 | 0.00 | 0.00 |
Cash Ratio |
Loading...
|
R | 0.92 | 0.11 | 0.11 | 0.15 | 0.28 | 0.21 | 0.18 | 0.15 | 0.16 | 0.38 | 0.11 | 0.23 | 0.01 | 0.00 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.19 | 0.23 | 0.18 | 0.20 | 0.31 | 0.44 | 0.35 | 0.09 | -0.07 | 0.24 | -0.07 | 0.28 | 0.03 | 0.01 |
Cash Return on Equity (CROE) |
Loading...
|
R | 1.13 | 1.55 | 1.17 | 1.04 | 0.85 | 1.76 | 1.42 | 0.45 | -0.57 | 1.13 | -10.55 | -3.67 | -0.08 | -0.02 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.97 | 1.29 | 0.91 | 0.80 | 0.87 | 1.80 | 1.48 | 0.48 | -0.47 | 1.11 | -5.80 | -4.03 | -0.08 | 0.00 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | -4 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | -139,240 | -444 | -950 | -8,287 | -105 | 0 |
Cash to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 10.73 | 2.71 | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.88 | 0.90 | 0.88 | 0.85 | 0.89 | 0.92 | 0.88 | 0.87 | 0.85 | 0.92 | 0.93 | 0.94 | 0.96 | 982.55 |
Current Liabilities Ratio |
Loading...
|
R | 0.81 | 0.82 | 0.80 | 0.75 | 0.64 | 0.75 | 0.76 | 0.81 | 0.85 | 0.79 | 0.99 | 1.07 | 1.41 | 1,503.98 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.97 | 0.96 | 0.95 | 0.93 | 1.00 | 1.00 | 1.00 | 1.00 | 0.96 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Current Ratio |
Loading...
|
R | 1.08 | 1.10 | 1.10 | 1.15 | 1.40 | 1.22 | 1.15 | 1.07 | 1.00 | 1.18 | 0.94 | 0.88 | 0.68 | 0.65 |
Days in Inventory |
Loading...
|
R | - | 875.03 | 773.48 | 609.40 | 441.57 | 413.15 | 320.54 | 360.73 | 332.27 | 313.93 | 316.85 | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | 1,713.74 | 1,516.20 | 1,184.91 | 849.69 | 790.63 | 616.57 | 702.45 | 641.46 | 611.03 | 614.22 | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 356.31 | 172.86 | 142.64 | 53.26 | 36.05 | 40.29 | 48.97 | 53.77 | 42.25 | 53.33 | 174.72 | 189.22 | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 137.50 | 58.73 | 54.67 | 9.91 | 9.39 | 5.26 | 3.97 | 3.86 | 0.75 | 3.07 | 22.66 | 4.43 | 141.01 | 140.23 |
Debt to Asset Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.01 | 0.05 | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.05 | 0.29 | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.08 | 1.48 | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.05 | 0.40 | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.11 | -0.21 | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -0.04 | 0.07 | -0.49 | -1.28 | 6.51 | 2.80 | 2.13 | 4.57 | -0.06 | 13.30 | 5.53 | 5.28 | 3.14 | 0.91 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | -0.03 | -0.12 | 0.11 | 0.07 | 0.09 | 0.10 | 0.00 | 0.21 | 0.07 | 0.08 | 0.04 | 0.01 |
EBITDA Coverage Ratio |
Loading...
|
R | - | 4.11 | -8.54 | -7.06 | 17.13 | - | 85.37 | 25.25 | 7.61 | 20.66 | 12.32 | 10.20 | 5.06 | 2.88 |
EBITDA Per Share |
|
R | 0.07 | 0.06 | 0.00 | -0.11 | 0.14 | 0.07 | 0.06 | 0.04 | 0.01 | 0.07 | 0.02 | 0.02 | 0.01 | 0.01 |
Equity Multiplier |
Loading...
|
R | 6.03 | 6.64 | 6.47 | 5.12 | 2.74 | 3.98 | 4.05 | 4.92 | 8.07 | 4.74 | 155.91 | -13.34 | -2.39 | -1.95 |
Equity to Assets Ratio |
Loading...
|
R | 0.17 | 0.15 | 0.15 | 0.20 | 0.37 | 0.25 | 0.25 | 0.20 | 0.12 | 0.21 | 0.01 | -0.07 | -0.42 | -0.51 |
Free Cash Flow Margin |
Loading...
|
R | 0.44 | 0.56 | 0.43 | 0.43 | 0.39 | 0.61 | 0.37 | 0.04 | -0.20 | 0.25 | -0.14 | 0.27 | 0.01 | 0.01 |
Free Cash Flow Per Share |
|
R | 0.38 | 0.40 | 0.25 | 0.21 | 0.25 | 0.28 | 0.12 | 0.01 | -0.04 | 0.06 | -0.02 | 0.05 | 0.00 | 0.00 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | 22 | 13 | 11 | 14 | 14 | 6 | 0 | -2,496 | 27 | 91 | 287 | 31 | 0 |
Gross Profit Per Share |
|
R | 0.37 | 0.40 | 0.29 | 0.19 | 0.35 | 0.22 | 0.14 | 0.12 | 0.10 | 0.13 | 0.05 | 0.04 | -68,941.92 | 0.02 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 4.67 | 4.30 | 2.61 | 1.51 | 20.53 | 12.90 | 7.84 | 17.35 | 15.03 | 27.25 | 18.20 | 12.81 | -27,390,912.57 | 7.46 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.14 | 0.20 | 0.18 | 0.15 | 0.39 | 0.33 | 0.36 | 0.42 | 0.45 | 0.46 | 0.25 | 0.20 | -350,917.68 | 0.11 |
Gross Working Capital |
Loading...
|
M | 10 | 9 | 7 | 7 | - | - | - | 1 | 0 | 1 | -1 | -2 | -6 | -3,238 |
Interest Coverage Ratio |
Loading...
|
R | - | 0.44 | -96.81 | -10.41 | 13.78 | - | 57.66 | 17.83 | -0.33 | 19.44 | 11.34 | 9.25 | 4.38 | 1.23 |
Interest Expense To Sales |
Loading...
|
% | - | 2.08 | 0.10 | 3.15 | 1.28 | 0.00 | 0.21 | 0.74 | 0.56 | 1.37 | 0.94 | 0.93 | 1.97 | 1.55 |
Inventory Turnover Ratio |
Loading...
|
R | - | 0.21 | 0.24 | 0.31 | 0.43 | 0.46 | 0.59 | 0.52 | 0.57 | 0.60 | 0.59 | - | - | - |
Invested Capital |
Loading...
|
M | 29 | 20 | 17 | 18 | - | - | - | 3 | 2 | 4 | 1 | 0 | 0 | -9,323 |
Liabilities to Equity Ratio |
Loading...
|
R | 5.03 | 5.64 | 5.47 | 4.12 | 1.75 | 3.00 | 3.09 | 3.99 | 7.14 | 3.73 | 154.09 | -14.25 | -3.37 | -2,930.33 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.01 | 0.27 | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.00 | 0.03 | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 6,093,822.00 | 5,766,443.00 | 3,264,205.00 | 3,363,186.00 | 13,630,618.00 | 5,889,814.00 | 2,341,542.00 | 768,704.00 | -359,600.00 | 1,802,083.00 | -514,297.00 | -949,418.00 | -3,177,608.00 | -3,235,150,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -27.48 | -1.85 | 13.97 | 0.65 | -1.27 | -1.58 | -1.02 | -0.76 | -3.50 | -0.98 | -0.42 | -1.84 | 7.52 | 12.83 |
Net Income Before Taxes |
Loading...
|
R | 2,363,816.37 | 1,135,252.00 | -2,711,136.00 | -8,247,380.00 | 6,544,150.94 | 2,701,737.22 | 1,797,159.25 | 1,297,651.00 | 44.14 | 15,255.97 | 392.99 | 396.43 | 440.31 | -15,324.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 10,544,936.84 | 2,945,888.12 | -242,423.46 | -5,944,140.14 | 8,639,695.90 | 3,412,261.53 | 2,690,483.95 | 2,101,847.81 | -18,976,625,734.56 | 500,186,852.24 | 1,132,871,283.61 | 2,906,124,828.50 | 157,634,533.27 | 103,364.29 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.07 | 0.08 | 0.08 | 0.11 | 0.25 | 0.16 | 0.11 | 0.06 | 0.00 | 0.14 | -0.06 | -0.13 | -0.45 | -521.43 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.12 | 0.10 | 0.12 | 0.15 | 0.11 | 0.08 | 0.12 | 0.13 | 0.15 | 0.08 | 0.07 | 0.06 | 0.04 | -981.55 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.03 | 0.04 | 0.05 | 0.07 | 0.96 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | - | 0.02 | 0.00 | - |
Operating Cash Flow Per Share |
|
R | 0.51 | 0.48 | 0.30 | 0.28 | 0.31 | 0.31 | 0.15 | 0.03 | -0.02 | 0.07 | -0.01 | 0.05 | 0.01 | 0.00 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.23 | 0.29 | 0.23 | 0.27 | 0.49 | 0.59 | 0.46 | 0.11 | -0.08 | 0.30 | -0.07 | 0.26 | 0.02 | 0.00 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 8.33 | -1.40 | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 58.43 | 66.57 | 51.68 | 57.11 | 48.21 | 68.29 | 46.95 | 12.16 | -8.87 | 29.95 | -9.83 | 30.67 | 6.98 | 1.50 |
Operating Expense Ratio |
Loading...
|
% | 42.89 | 54.19 | 59.23 | 71.38 | 37.90 | 38.10 | 32.37 | 37.06 | 50.53 | 28.05 | 24.32 | 12.24 | -83,701,433.10 | -68.19 |
Operating Income Per Share |
|
R | 0.00 | 0.01 | -0.05 | -0.16 | 0.11 | 0.05 | 0.04 | 0.03 | 0.00 | 0.06 | 0.02 | 0.01 | 7,911.92 | 0.10 |
Operating Income to Total Debt |
Loading...
|
R | - | - | - | - | - | - | - | 8.93 | -0.02 | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 1.02 | 2.11 | 2.56 | 6.85 | 10.12 | 9.06 | 7.45 | 6.79 | 8.64 | 6.84 | 2.09 | 1.93 | - | - |
Pre-Tax Margin |
Loading...
|
% | -0.35 | 0.91 | -9.30 | -32.81 | 17.60 | 10.56 | 11.97 | 13.20 | -0.19 | 26.73 | 10.62 | 8.58 | 8.62 | 1.91 |
Quick Ratio |
Loading...
|
R | - | 0.20 | 0.19 | 0.19 | 0.35 | 0.26 | 0.22 | 0.18 | 0.19 | 0.41 | 0.18 | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | 0.00 | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.15 | -0.17 | -0.29 | -0.08 | 0.41 | 0.06 | -0.40 | -1.35 | -4.09 | -1.02 | -91.87 | 10.75 | 2,637,688.97 | 2.53 |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | 4.38 | 0.95 | -3.24 | -13.48 | 13.92 | 7.15 | 8.78 | 10.10 | -23.48 | 20.15 | 6.67 | 24.35 | 3.03 | -0.13 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -0.59 | 1.76 | -16.44 | -45.87 | 31.61 | 27.82 | 37.66 | 51.82 | -1.00 | 99.01 | 626.41 | -112.65 | -9.57 | 0.00 |
Return on Common Equity |
Loading...
|
% | - | 1,952.09 | - | -18,191.44 | 15,345.05 | 5,572.78 | 4,101.44 | 3,243.64 | -5,669.91 | 7,119.05 | 1,571.00 | 4,669.15 | 610.75 | -23.53 |
Return on Equity (ROE) |
Loading...
|
% | 26.38 | 6.31 | -20.95 | -69.07 | 38.10 | 28.45 | 35.53 | 49.68 | -189.55 | 95.57 | 1,040.58 | -324.79 | -7.25 | 0.26 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 150.04 | 21.10 | -48.28 | -148.07 | 795.39 | 292.94 | 209.64 | 465.75 | -886.26 | 1,261.54 | 505.20 | 1,667.79 | 242.66 | -9.19 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 4.10 | 0.88 | -2.99 | -12.15 | 11.10 | 6.15 | 7.88 | 9.55 | -23.53 | 17.69 | 7.07 | 27.91 | 5.50 | 0.00 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 13.66 | 2.70 | -9.24 | -37.90 | 21.50 | 11.05 | 11.76 | 13.45 | -29.73 | 25.36 | 9.70 | 27.12 | 6.65 | -0.19 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | - | - | - | - | - | - | - | 47.14 | -135.04 | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 10.98 | 7.81 | 5.23 | 3.91 | 36.99 | 26.51 | 17.83 | 34.63 | 29.81 | 49.74 | 52.10 | 61.51 | 36.48 | 47.47 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 1.71 | 1.50 | 1.93 | 1.75 | 2.07 | 1.46 | 2.13 | 8.22 | -11.27 | 3.34 | -10.17 | 3.26 | 14.33 | 66.56 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.32 | 0.35 | 0.35 | 0.36 | 0.65 | 0.65 | 0.75 | 0.75 | 0.79 | 0.79 | 0.69 | 0.90 | 0.46 | 0.69 |
Sales to Working Capital Ratio |
Loading...
|
R | 4.73 | 4.19 | 4.25 | 3.27 | 2.54 | 3.98 | 6.51 | 13.08 | -397.10 | 5.71 | -12.27 | -7.06 | -1.02 | 0.00 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 41.90 | 44.95 | 49.98 | 62.16 | 33.63 | 33.45 | 26.62 | 31.57 | 46.06 | 26.38 | 23.41 | 11.36 | 16.92 | 12.82 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.03 | 0.02 | - | - | - | 0.04 | 0.14 | 0.38 | 12.26 | -1.26 | -0.84 | -0.78 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | 0.01 | 0.02 | 0.08 | 0.08 | 0.09 | 0.35 | 0.40 |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.10 | 0.11 | 0.14 | 0.29 | 0.19 | 0.17 | 0.10 | 0.00 | 0.15 | -0.05 | -0.12 | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.05 | 0.29 | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.83 | 0.85 | 0.85 | 0.80 | 0.64 | 0.75 | 0.76 | 0.81 | 0.89 | 0.79 | 0.99 | 1.07 | 1.41 | 1,503.98 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 0.08 | 0.10 | 0.10 | 0.15 | 0.40 | 0.22 | 0.15 | 0.07 | 0.00 | 0.18 | -0.06 | -0.12 | -0.32 | -0.35 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.21 | 0.24 | 0.24 | 0.31 | 0.39 | 0.25 | 0.15 | 0.08 | 0.00 | 0.18 | -0.08 | -0.14 | -0.98 | -755.63 |
Working Capital Turnover Ratio |
Loading...
|
R | 4.73 | 4.19 | 4.25 | 3.27 | 2.54 | 3.98 | 6.51 | 13.08 | -397.10 | 5.71 | -12.27 | -7.06 | -1.02 | 0.00 |
StockViz Staff
September 20, 2024
Any question? Send us an email