Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 29 | 34 | 32 | 21 | 27 | 53 | 26 | 25 | 24 | 28 | -6 | 10 | 15 | 21 | 10 | 5 | -1 | 15 | 15 | 10 | 14 | 14 | 13 | 8 | 12 | 9 | 11 | 10 | 9 | 7 | 8 | 8 | 8 | 3 | 4 | 5 | -1 | 4 | 4 | 3 | 5 | 5 | 3 | 5 | 5 | 4 | 5 | 5 | 7 | 4 | 4 | 3 | 2 | 1 | 0 | 3 | 1 | 1 | -4 | 3 | 4 | -3 | 3 | 2 | 6 | 2 | 5 | 5 | 6 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 3 | 5 | 5 | 5 | 0 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation and Amortization |
Loading...
|
M | 5 | 5 | 5 | 5 | 4 | 0 | 2 | 2 | 2 | 6 | 3 | 1 | 1 | 0 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 9 | 2 | 2 | 2 | 18 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 16 | - | - | - | 4 | - | - | - | 6 | - | - | - | 7 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 13 | -9 | 12 | -12 | 22 | 11 | 12 | -27 | -8 | 255 | -1,290 | 115 | -172 | -29 | 69 | -682 | -116 | 19 | 66 | -121 | -185 | 82 | -77 | -128 | -34 | -49 | 28 | -20 | -212 | 96 | -51 | -22 | -25 | 9 | 1 | 38 | -432 | -162 | -180 | -45 | -87 | -132 | 12 | 70 | -29 | 5 | -76 | -5 | -17 | 10 | 21 | 14 | 108 | -2 | 6 | 25 | 24 | -19 | 84 | 27 | -105 | -18 | 15 | -9 | -26 | -1 | 24 | 38 | 26 | -25 | -20 | 1 | 50 | -52 | 14 | 22 | 67 | -97 | -23 | -21 | 12 | 6 | 1 | -2 | 0 | 2 | 2 | 0 | -1 | 1 | 3 | 1 | 1 | -1 | 2 | 0 | 0 | -2 | 3 | -3 | 1 | 2 | -2 | 0 | -1 | 1 | 0 | 0 | 1 | 1 | 1 | -1 | 2 | 2 | 0 | 0 | 0 | 2 | -1 | 1 | 0 | -3 | 2 | 1 | 1 | 3 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 37 | 30 | 50 | 15 | 48 | 17 | 40 | 47 | 16 | 90 | 28 | 20 | 18 | 29 | 26 | 12 | 18 | 15 | 34 | 13 | 6 | 25 | 23 | 16 | 12 | 15 | 19 | 13 | 13 | 18 | 10 | 15 | 17 | 17 | 17 | 20 | -6 | 12 | 5 | 4 | 10 | 8 | 12 | 10 | 11 | 18 | 5 | 9 | 8 | 11 | 9 | 10 | 13 | 12 | 10 | 12 | 11 | 2 | 11 | 5 | 5 | 10 | 7 | 9 | 9 | 9 | 10 | 6 | 6 | 8 | 7 | 9 | 6 | -3 | 10 | 6 | 19 | 6 | 9 | 10 | 8 | 8 | 9 | 5 | 7 | 8 | 8 | 5 | 5 | 6 | 6 | 6 | 4 | 3 | 5 | 4 | 4 | 4 | 6 | 0 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 2 | 3 | 2 | 5 | 1 | 2 | 2 | -2 | 4 | 2 | 4 | 5 | 2 | 1 | 1 | 3 | 1 | 0 | 1 |
Capital Expenditures |
Loading...
|
M | -4 | -3 | -3 | -4 | -3 | -7 | -4 | -1 | -2 | -1 | -3 | -3 | 0 | -1 | -1 | -2 | -1 | 0 | -2 | 0 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | 0 | -1 | -1 | -1 | -3 | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | -2 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | -2 | -1 | -1 | 0 | -2 | 0 | -1 | -1 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 92 | 0 | - | 1 | -35 | -80 | -1 | 253 | 0 | -117 | 0 | 2 | -96 | -1 | 2 | 0 | 8 | 0 | 0 | 0 | 5 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | -1 | -5 | 104 | 7 | 13 | 1 | 3 | -2 | 36 | 5 | 0 | 0 | -3 | 0 | 1 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | - | - | 0 | 0 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | 92 | 0 | - | 1 | -35 | -80 | -1 | 253 | 0 | -117 | 0 | 2 | -96 | -1 | 2 | 0 | 8 | 0 | 0 | 0 | 5 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | -1 | -5 | 104 | 7 | 13 | 1 | 3 | -2 | 36 | 5 | 0 | 0 | -3 | 0 | 1 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | - | - | 0 | 0 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 13 | -15 | 363 | -212 | 104 | -28 | -18 | 53 | -17 | -6 | -157 | 3 | -102 | -8 | 28 | 100 | -40 | -169 | 58 | -66 | 92 | -27 | -36 | 28 | 81 | -171 | 140 | -11 | 72 | -26 | 28 | 24 | 0 | -53 | 14 | -48 | 46 | -46 | 4 | 13 | 59 | -17 | 9 | -6 | -2 | -46 | -9 | 12 | -3 | -15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -4 | -3 | 0 | 3 | 0 | 0 | -1 | -6 | -1 | 221 | 40 | 0 | 393 | -4 | -5 | -10 | -10 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -18 | 0 | 0 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | - | - | 49 | -4 | - | - | 40 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 14 | 14 | 14 | 13 | 11 | 11 | 11 | 11 | 10 | 10 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financial Activities |
Loading...
|
M | 87 | 221 | 158 | -51 | 74 | 224 | -249 | 92 | 139 | -204 | -124 | -72 | 0 | 2 | 86 | 524 | 99 | 0 | 95 | -71 | 14 | -27 | 28 | 30 | 57 | 31 | 18 | 57 | 22 | 77 | 32 | 39 | 26 | 0 | 23 | -35 | 0 | 0 | -17 | -3 | 8 | 39 | 16 | -33 | 21 | 74 | -11 | 19 | 40 | 2 | 3 | -5 | -10 | -31 | -6 | -36 | 44 | 2 | -14 | -14 | 99 | 0 | 21 | 26 | 0 | 0 | 38 | 1 | 0 | 3 | 79 | 48 | 71 | 1 | 37 | 40 | 64 | -42 | 3 | 55 | -19 | 33 | -83 | 58 | 272 | 28 | 14 | 22 | 11 | 26 | -11 | 14 | -2 | 8 | 17 | 37 | -2 | 43 | 22 | 155 | -9 | 25 | 10 | -54 | 38 | 21 | 17 | 4 | 7 | -75 | 19 | 13 | -10 | -3 | 20 | 11 | 18 | 7 | 17 | 7 | 2 | 0 | 6 | -2 | -10 | 8 | 9 | 0 | 24 | -9 | 14 | -7 | 14 |
Financing Cash Flow |
Loading...
|
M | 87 | 221 | 158 | -51 | 74 | 224 | -249 | 92 | 139 | -204 | -124 | -72 | 0 | 2 | 86 | 524 | 99 | 0 | 95 | -71 | 14 | -27 | 28 | 30 | 57 | 31 | 18 | 57 | 22 | 77 | 32 | 39 | 26 | 0 | 23 | -35 | 0 | 0 | -17 | -3 | 8 | 39 | 16 | -33 | 21 | 74 | -11 | 19 | 40 | 2 | 3 | -5 | -10 | -31 | -6 | -36 | 44 | 2 | -14 | -14 | 99 | 0 | 21 | 26 | 0 | 0 | 38 | 1 | 0 | 3 | 79 | 48 | 71 | 1 | 37 | 40 | 64 | -42 | 3 | 55 | -19 | 33 | -83 | 58 | 272 | 28 | 14 | 22 | 11 | 26 | -11 | 14 | -2 | 8 | 17 | 37 | -2 | 43 | 22 | 155 | -9 | 25 | 10 | -54 | 38 | 21 | 17 | 4 | 7 | -75 | 19 | 13 | -10 | -3 | 20 | 11 | 18 | 7 | 17 | 7 | 2 | 0 | 6 | -2 | -10 | 8 | 9 | 0 | 24 | -9 | 14 | -7 | 14 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 427 | 299 | 148 | 157 | 154 | 145 | 398 | 406 | 416 | 500 | 246 | 200 | 152 | 161 | 219 | 164 | 115 | 121 | 93 | 82 | 78 | 95 | 85 | 73 | 72 | 70 | 72 | 64 | 66 | 68 | 66 | 63 | 71 | 64 | 132 | 166 | 61 | 66 | 54 | 65 | 54 | 51 | 38 | 125 | 63 | 59 | 34 | 38 | 39 | 32 | 38 | 34 | 75 | 75 | 67 | 52 | 42 | 42 | 75 | 97 | 36 | 40 | 47 | 49 | 45 | 36 | 38 | 35 | 40 | 35 | 38 | 36 | 40 | 35 | 34 | 34 | 31 | 41 | 55 | 31 | 73 | 30 | 155 | 44 | 56 | 38 | 30 | 25 | 33 | 47 | 43 | 44 | 28 | 26 | 28 | 33 | 44 | 37 | 27 | -127 | 40 | 5 | - | 75 | 39 | 16 | 3 | 35 | 29 | 18 | 12 | - | 21 | 19 | 10 | 41 | 25 | 16 | 6 | 29 | 28 | 6 | - | 38 | 48 | 8 | - | 60 | 37 | 14 | - | 54 | 40 |
Ending Cash |
Loading...
|
M | 430 | 427 | 299 | 148 | 157 | 154 | 145 | 398 | 406 | 416 | 500 | 246 | 200 | 152 | 161 | 219 | 164 | 115 | 121 | 93 | 82 | 78 | 95 | 85 | 73 | 72 | 70 | 72 | 64 | 66 | 68 | 66 | 63 | 71 | 64 | 132 | 166 | 61 | 66 | 54 | 65 | 54 | 51 | 38 | 125 | 63 | 59 | 34 | 38 | 39 | 32 | 38 | 34 | 75 | 75 | 67 | 52 | 42 | 42 | 75 | 97 | 36 | 40 | 47 | 49 | 45 | 36 | 38 | 35 | 40 | 35 | 38 | 36 | 40 | 35 | 34 | 34 | 31 | 41 | 55 | 31 | 73 | 30 | 155 | 44 | 56 | 38 | 30 | 25 | 33 | 47 | 43 | 44 | 28 | 26 | 28 | 33 | 44 | 37 | 27 | 31 | 4 | 5 | -55 | 75 | 16 | 16 | 3 | 35 | -78 | 18 | 12 | -11 | 21 | 19 | 10 | 41 | 5 | 16 | 6 | 29 | -3 | 6 | -2 | 38 | 7 | 8 | 0 | 60 | -12 | 14 | -7 | 54 |
Stock-Based Compensation |
Loading...
|
M | 3 | 2 | 1 | 1 | -1 | 1 | - | -1 | -1 | - | - | - | -1 | - | - | - | -1 | - | - | - | 0 | - | - | - | -1 | - | - | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | 0 | 0 | - | - | 0 | 0 | - | - | - | -81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | 0 | 0 | - | - | 0 | 0 | - | - | 0 | - | - | - | 0 | - | - | - | - | - | - | 67 | 23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -4 | -3 | 0 | 3 | 0 | 0 | -1 | -6 | -1 | 221 | 40 | 0 | 393 | -4 | -5 | -10 | -10 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -18 | 0 | 0 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | - | - | 49 | -4 | - | - | 40 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -3,903 | -5,478 | 1,135 | 1,090 | 1,071 | 1,231 | 1,588 | 1,626 | 1,920 | 1,648 | 5,033 | 3,710 | 3,815 | 3,639 | 3,601 | 3,655 | 2,966 | 2,830 | 2,850 | 2,897 | 2,773 | 2,596 | 2,676 | 2,589 | 2,453 | 2,418 | 2,363 | 2,383 | 2,359 | 2,142 | 2,227 | 2,174 | 2,145 | 2,111 | 2,106 | 2,094 | 2,117 | 1,690 | 1,519 | 1,339 | 1,293 | 1,200 | 1,065 | 1,067 | 1,133 | 1,098 | 1,089 | 1,013 | 1,004 | 985 | 988 | 1,003 | 1,010 | 1,060 | 1,107 | 1,104 | 1,121 | 1,135 | 1,115 | 1,185 | 1,209 | 1,103 | 1,075 | 1,085 | 1,070 | 1,040 | 957 | 976 | 1,013 | 1,039 | 1,011 | 989 | 986 | 1,035 | 992 | 1,001 | 1,023 | 1,076 | 975 | 948 | 922 | 931 | -130 | 1,077 | 893 | 916 | 299 | 283 | 284 | -847 | -853 | -887 | -866 | -857 | -852 | -833 | -790 | -780 | -753 | -735 | -706 | -714 | -691 | -656 | -641 | -612 | -559 | -546 | -528 | -503 | -505 | -497 | -448 | - | -447 | -423 | -414 | -401 | -417 | -402 | -389 | - | 4 | 3 | 13 | 50 | 34 | 25 | 33 | 28 | 30 | 29 | 40 |
Free Cash Flow |
Loading...
|
M | 33 | 27 | 46 | 11 | 45 | 24 | 36 | 46 | 14 | 89 | 25 | 18 | 18 | 29 | 25 | 10 | 17 | 15 | 32 | 13 | 5 | 24 | 22 | 15 | 10 | 13 | 18 | 12 | 13 | 18 | 9 | 14 | 14 | 14 | 15 | 17 | -8 | 10 | 3 | 2 | 9 | 7 | 10 | 8 | 9 | 16 | 4 | 9 | 8 | 10 | 9 | 10 | 13 | 11 | 9 | 12 | 11 | 1 | 11 | 5 | 5 | 13 | 6 | 8 | 8 | 8 | 9 | 6 | 5 | 7 | 7 | 9 | 6 | -4 | 10 | 3 | 19 | 6 | 9 | 9 | 7 | 8 | 7 | 5 | 6 | 7 | 7 | 4 | 5 | 6 | 5 | 5 | 4 | 3 | 4 | 3 | 4 | 3 | 5 | -1 | 4 | 4 | 3 | 1 | 2 | 4 | 2 | 2 | 3 | 3 | 3 | 1 | 2 | 2 | 2 | 3 | 2 | 4 | 1 | 2 | 2 | -3 | 3 | 1 | 3 | 5 | 1 | 0 | 1 | 3 | 1 | 0 | 1 |
StockViz Staff
September 20, 2024
Any question? Send us an email