Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 623 | 4,852 | 1,757 | 1,429 | 1,444 | 1,554 | 2,325 | 1,362 | 1,253 | 1,176 | 936 | 825 | 751 | 717 | 646 | 458 | 840 | 1,034 | 892 | 697 | 725 | 339 | 359 | 620 |
Depreciation and Amortization |
Loading...
|
M | 273 | 296 | 275 | 252 | 227 | 205 | 196 | 187 | 193 | 170 | 154 | 141 | 116 | 165 | 139 | 145 | 488 | 345 | 102 | 322 | 695 | 615 | 724 | 550 |
Non-Cash Items (Other) |
Loading...
|
M | -623 | -4,446 | -606 | -210 | -433 | -435 | -486 | -305 | -240 | -484 | -1,021 | -482 | 1,240 | 709 | 376 | 460 | 537 | -1,756 | 413 | -1,782 | 766 | 2,748 | -356 | 1,301 |
Operating Cash Flow |
Loading...
|
M | 3,792 | 3,173 | 3,219 | 3,739 | 5,493 | 5,157 | 4,188 | 3,858 | 4,377 | 3,103 | 2,221 | 3,081 | 2,713 | 2,792 | 2,243 | 2,225 | 2,960 | 2,279 | 2,384 | 2,256 | 3,714 | 5,564 | 3,945 | 2,637 |
Capital Expenditures |
Loading...
|
M | -102 | -116 | -130 | -109 | -132 | -92 | -165 | -155 | -136 | -136 | -59 | -39 | -57 | -22 | -26 | -105 | -214 | -80 | -261 | -389 | -1,382 | -1,265 | -1,348 | -303 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 21,889 | 13,722 | 2 | 96 | 64 | 482 | -62 | 99 | 82 | -32 | -157 | 0 | 0 | 0 | - | - | - | - | 695 | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 21,889 | 13,722 | 2 | 96 | 64 | 482 | -62 | 99 | 82 | -32 | -157 | 0 | 0 | 0 | - | - | - | - | 695 | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -336 | -32 | 31 | 27 | 66 | 78 | 88 | 82 | 58 | 48 | 924 | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -740 | -1,695 | -937 | -307 | -281 | -672 | -220 | -277 | -851 | -223 | -154 | -273 | -556 | -3 | -4 | -6 | -756 | -756 | -952 | -773 | -453 | -742 | -368 | - |
Dividends Paid |
Loading...
|
M | 626 | 642 | 654 | 615 | 606 | 599 | 540 | 465 | 458 | 410 | 321 | 264 | 247 | 209 | 193 | 150 | 41 | 25 | 18 | 167 | 145 | 84 | 1,178 | - |
Other Financial Activities |
Loading...
|
M | -514 | 742 | 3,428 | 2,578 | 2,615 | 2,260 | 286 | 3,086 | 776 | -1,665 | -2,233 | 901 | -765 | -2,980 | -4,096 | 2,159 | 2,131 | 2,321 | 1,313 | 1,528 | 154 | -94 | 6,420 | -1,007 |
Financing Cash Flow |
Loading...
|
M | -514 | 742 | 3,428 | 2,578 | 2,615 | 2,260 | 286 | 3,086 | 776 | -1,665 | -2,233 | 901 | -765 | -2,980 | -4,096 | 2,159 | 2,131 | 2,321 | 1,313 | 1,528 | 154 | -94 | 6,420 | -1,007 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 4,848 | 2,332 | 2,850 | 2,516 | 2,978 | 2,471 | 2,720 | 2,565 | 1,864 | 2,372 | 4,177 | 2,834 | 1,877 | 2,240 | 2,608 | 1,344 | 1,591 | 1,641 | 453 | 1,193 | 1,039 | 561 | 927 | 570 |
Ending Cash |
Loading...
|
M | 4,708 | 4,848 | 2,332 | 2,850 | 2,516 | 2,978 | 2,471 | 2,720 | 2,565 | 1,864 | 2,372 | 4,177 | 2,834 | 1,877 | 2,240 | 2,608 | 1,344 | 1,591 | 1,641 | 453 | 1,693 | 1,039 | 624 | 927 |
Stock-Based Compensation |
Loading...
|
M | 99 | 91 | 96 | 88 | 83 | 77 | 83 | 84 | 85 | 75 | 69 | 64 | 43 | 48 | 37 | 32 | 1 | 2 | 1 | 43 | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -740 | -1,695 | -937 | -307 | -281 | -672 | -220 | -277 | -851 | -223 | -154 | -273 | -556 | -3 | -4 | -6 | -756 | -756 | -952 | -773 | -453 | -742 | -368 | - |
Capital Stock Change |
Loading...
|
M | 123 | 182 | 87 | 43 | 38 | 64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -14,995 | -9,612 | 82,249 | 83,199 | 74,269 | 64,456 | 2,511 | 2,754 | 2,470 | 1,947 | 2,327 | 4,258 | 2,803 | 1,933 | 2,350 | 2,348 | 1,328 | 2,169 | 1,889 | 656 | 2,258 | 2,134 | 6,452 | -75,888 |
Free Cash Flow |
Loading...
|
M | 3,690 | 3,057 | 3,089 | 3,630 | 5,361 | 5,064 | 4,023 | 3,703 | 4,241 | 2,967 | 2,162 | 3,042 | 2,656 | 2,770 | 2,217 | 2,120 | 2,746 | 2,199 | 2,123 | 1,867 | 2,332 | 4,299 | 2,597 | 2,334 |
StockViz Staff
September 19, 2024
Any question? Send us an email