Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-04-30 | 2020-03-31 | 2020-01-31 | 2019-12-31 | 2019-10-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 967 | 983 | 1,024 | 1,022 | 1,071 | 1,094 | 1,124 | 981 | 889 | 817 | 843 | 814 | 881 | 830 | 913 | 857 | 767 | 767 | 852 | 852 | 852 | 810 | 800 | 789 | 766 | 771 | 726 | 699 | 677 | 670 | 619 | 604 | 635 | 653 | 668 | 619 | 617 | 669 | 670 | 651 | 665 | 666 | 621 | 558 | 534 | 568 | 572 | 558 | 531 | 595 | 609 | 573 | 530 | 538 | 559 | 568 | 566 | 556 | 536 | 491 | 430 | 393 | 379 | 389 | 456 | 476 | 456 | 451 | 458 | 426 | 380 | 360 | 381 | 397 | 397 | 338 | 328 | 322 | 314 | 305 | 287 | 273 | 275 | 254 | 238 | 216 | 196 | 191 | 205 | 217 | 235 | 231 | 200 | 257 | 253 | 280 | 272 | 249 | 193 | 162 | 147 | 182 | 106 | 103 | 102 | 105 | 99 | 98 | 96 | 103 | 99 | 97 | 87 | 83 | 86 | 75 | 71 | 76 | 72 | 69 | 65 | 70 | 55 | 61 | 56 | 42 | 39 | 37 | 42 | 40 | 41 | 39 | 37 | 35 | 33 | 27 | 27 | 21 | 19 | 19 | 20 | 16 | 20 | 21 | 21 | 17 | 14 | 11 | 9 | 9 | 6 | 5 | 5 | 2 | 8 | 8 | 7 | 5 |
Cost of Revenue |
Loading...
|
M | 880 | 894 | 927 | 928 | 968 | 993 | 1,017 | 888 | 812 | 747 | 764 | 740 | 790 | 751 | 824 | 775 | 706 | 706 | 773 | 773 | 773 | 732 | 729 | 718 | 693 | 698 | 659 | 646 | 614 | 603 | 558 | 541 | 571 | 592 | 605 | 565 | 567 | 609 | 610 | 592 | 603 | 604 | 562 | 505 | 482 | 513 | 516 | 506 | 479 | 539 | 551 | 519 | 478 | 488 | 505 | 513 | 511 | 499 | 481 | 441 | 386 | 355 | 344 | 353 | 410 | 426 | 408 | 399 | 403 | 372 | 341 | 329 | 341 | 352 | 352 | 301 | 297 | 291 | 287 | 280 | 265 | 250 | 252 | 233 | 219 | 200 | 184 | 181 | 190 | 195 | 212 | 211 | 185 | 227 | 223 | 247 | 234 | 214 | 165 | 139 | 127 | 160 | 90 | 88 | 87 | 90 | 85 | 86 | 86 | 90 | 87 | 86 | 79 | 74 | 78 | 70 | 67 | 67 | 66 | 63 | 61 | - | - | 56 | 52 | 38 | 35 | 33 | 37 | 34 | 37 | 35 | 33 | 30 | 29 | 23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 87 | 88 | 97 | 94 | 103 | 101 | 107 | 94 | 77 | 70 | 79 | 74 | 91 | 79 | 89 | 83 | 61 | 61 | 79 | 79 | 79 | 78 | 71 | 71 | 72 | 73 | 68 | 53 | 64 | 67 | 61 | 64 | 64 | 62 | 62 | 53 | 50 | 59 | 59 | 60 | 61 | 63 | 59 | 53 | 52 | 55 | 55 | 52 | 51 | 56 | 57 | 55 | 52 | 50 | 54 | 55 | 55 | 56 | 56 | 50 | 45 | 38 | 35 | 36 | 47 | 50 | 49 | 52 | 56 | 54 | 39 | 32 | 40 | 45 | 46 | 37 | 31 | 31 | 27 | 26 | 22 | 23 | 23 | 21 | 20 | 16 | 12 | 10 | 16 | 22 | 23 | 20 | 15 | 30 | 30 | 34 | 39 | 35 | 28 | 23 | 21 | 21 | 16 | 15 | 14 | 15 | 13 | 12 | 10 | 13 | 12 | 10 | 9 | 10 | 8 | 5 | 5 | 9 | 7 | 6 | 5 | 70 | 55 | 5 | 4 | 4 | 4 | 3 | 5 | 6 | 5 | 4 | 4 | 5 | 4 | 4 | 27 | 21 | 19 | 19 | 20 | 16 | 20 | 21 | 21 | 17 | 14 | 11 | 9 | 9 | 6 | 5 | 5 | 2 | 8 | 8 | 7 | 5 |
Operating Expenses |
Loading...
|
M | 48 | 43 | 43 | 65 | 64 | 61 | 60 | 62 | 57 | 40 | 37 | 38 | 40 | 32 | 39 | 37 | 16 | 44 | 56 | 39 | 39 | 40 | 37 | 37 | 35 | 36 | 35 | 36 | 32 | 33 | 32 | 31 | 30 | 38 | 32 | 30 | 29 | 31 | 30 | 30 | 33 | 31 | 30 | 34 | 30 | 28 | 30 | 29 | 30 | 29 | 30 | 29 | 28 | 28 | 29 | 29 | 27 | 27 | 29 | 27 | 24 | 23 | 22 | 22 | 25 | 27 | 26 | 24 | 24 | 21 | 20 | 21 | 20 | 20 | 22 | 19 | 17 | 20 | 19 | 19 | 18 | 18 | 18 | 16 | 16 | 15 | 16 | 17 | 17 | 21 | 19 | 18 | 15 | 18 | 15 | 14 | 14 | 10 | 11 | 8 | 7 | 9 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 3 | 4 | 3 | 235 | 0 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 0 | 75 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 16 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 48 | 43 | 43 | 42 | 46 | 44 | 45 | 44 | 41 | 38 | 37 | 36 | 38 | 32 | 155 | 37 | 38 | 38 | 39 | 39 | 39 | 39 | 37 | 37 | 35 | 0 | 35 | 36 | 31,934 | 33 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,151 | 27,762 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 29 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 21 | 0 | 20 | 0 | 0 | 17 | 20 | 19 | 19 | 18 | 18 | 18 | 16 | 16 | 15 | 16 | 17 | 19 | 19 | 17 | 16 | 14 | 16 | 14 | 13 | 11 | 11 | 9 | 8 | 7 | 10 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 36 | 0 | 0 | -31,902 | 0 | 32 | 31 | 0 | 38 | 32 | 30 | 29 | 31 | 30 | 30 | 33 | 31 | -29,120 | -27,728 | 30 | 28 | 30 | 29 | 30 | 29 | 0 | 0 | 0 | 28 | 29 | 29 | 27 | 27 | 29 | 27 | - | 23 | 22 | 22 | 25 | 27 | 26 | 24 | 24 | 21 | 0 | 0 | 20 | 0 | 22 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -832 | -851 | -884 | -886 | -922 | -949 | -972 | -844 | -772 | -710 | -728 | -704 | -752 | -719 | -785 | -737 | 106 | -668 | -29 | -734 | 39 | -694 | -692 | -681 | -658 | -662 | -623 | -610 | -582 | -571 | -526 | -509 | -540 | -555 | -575 | -537 | -540 | -579 | -580 | -561 | -572 | -573 | -533 | -477 | -456 | -485 | -486 | -477 | -450 | -510 | -521 | -490 | -450 | -460 | -476 | -484 | -484 | -472 | -452 | -413 | -362 | -332 | -322 | -331 | -384 | -399 | -381 | -376 | -379 | -351 | -321 | -308 | -321 | -332 | -330 | -282 | -280 | -272 | -267 | -261 | -247 | -233 | -234 | -217 | -202 | -185 | -168 | -164 | -173 | -175 | -193 | -193 | -169 | -209 | -209 | -233 | -220 | -203 | -155 | -131 | -119 | -151 | -84 | -83 | -82 | -85 | -81 | -81 | -81 | -86 | -83 | -82 | -75 | -70 | -75 | -67 | -64 | -63 | -62 | -59 | -58 | - | - | -54 | -49 | -36 | -33 | -31 | -35 | -31 | -34 | -33 | -31 | -27 | -27 | -21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 40 | 45 | 53 | 28 | 39 | 40 | 47 | 31 | 19 | 30 | 42 | 36 | 51 | 47 | 50 | 46 | 46 | 17 | 23 | 40 | 40 | 38 | 34 | 33 | 37 | 37 | 32 | 17 | 32 | 34 | 29 | 33 | 34 | 24 | 31 | 23 | 22 | 29 | 29 | 29 | 29 | 32 | 28 | 19 | 22 | 27 | 25 | 23 | 21 | 27 | 27 | 26 | 24 | 22 | 25 | 26 | 28 | 29 | 27 | 23 | 20 | 15 | 12 | 13 | 21 | 23 | 22 | 28 | 32 | 33 | 18 | 11 | 19 | 25 | 24 | 18 | 14 | 11 | 8 | 6 | 4 | 5 | 5 | 5 | 3 | 1 | -4 | -7 | -1 | 2 | 4 | 3 | 0 | 12 | 15 | 20 | 25 | 25 | 17 | 15 | 13 | 12 | 10 | 10 | 9 | 10 | 8 | 7 | 6 | 8 | 7 | 6 | 5 | 5 | 5 | 2 | 2 | 4 | 4 | 3 | 2 | -164 | 55 | 3 | 2 | 1 | 2 | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 27 | -54 | 19 | 19 | 20 | -56 | 20 | 21 | 21 | -31 | 14 | 11 | 9 | -17 | 6 | 5 | 5 | -20 | 8 | 8 | 7 | -11 |
Interest Expense |
Loading...
|
M | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -21 | -4 | 0 | -26 | 9 | 9 | 10 | 12 | 12 | -3 | 0 | -2 | -3 | -2 | -1 | -1 | -1 | -6 | -6 | -2 | -2 | -3 | -1 | -2 | -1 | -1 | -1 | 0 | 0 | -1 | 0 | 2 | -1 | -1 | -2 | -3 | -3 | 1 | 0 | 0 | -2 | -1 | 0 | -5 | -3 | 0 | 0 | -3 | 0 | 0 | 2 | 0 | -1 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 1 | 0 | 1 | 1 | -27 | -10 | 0 | -3 | -5 | 0 | 1 | -7 | -19 | 1 | -31 | -2 | -3 | -5 | -2 | 0 | -2 | 1 | 0 | 0 | -1 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 19 | 35 | 46 | 17 | 48 | 49 | 57 | 43 | 31 | 27 | 39 | 33 | 46 | 42 | 45 | 42 | 42 | 14 | 14 | 34 | 34 | 33 | 30 | 29 | 34 | 34 | 30 | 15 | 29 | 31 | 27 | 32 | 31 | 22 | 29 | 20 | 17 | 27 | 27 | 27 | 26 | 29 | 27 | 17 | 20 | 24 | 23 | 20 | 18 | 24 | 25 | 22 | 20 | 19 | 23 | 25 | 26 | 26 | 25 | 21 | 18 | 13 | 10 | 3 | 19 | 19 | 22 | 28 | 33 | 33 | 19 | 12 | 20 | 25 | 25 | 19 | 14 | 11 | -20 | -5 | 3 | 1 | -1 | 4 | 3 | -7 | -24 | -7 | -33 | -1 | 1 | -3 | -3 | 11 | 12 | 19 | 23 | 22 | 18 | 16 | 14 | 6 | 11 | 10 | 10 | 10 | 9 | 7 | 6 | 9 | 7 | 6 | 5 | 5 | 4 | 1 | 1 | 3 | 3 | 2 | 2 | - | - | 2 | 1 | 0 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 3 | 6 | 6 | 2 | 7 | 7 | 6 | 6 | 4 | 3 | 6 | 5 | 5 | 5 | 8 | 6 | 1 | 1 | 3 | 3 | - | -3 | 5 | 4 | 12 | -38 | 3 | 2 | 128 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | -1 | 2 | 0 | 0 | 2 | 1 | 23 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | -2 | 1 | -2 | 2 | 2 | 4 | 6 | 6 | 8 | 4 | 2 | 5 | -18 | 0 | -1 | 0 | 1 | 1 | 0 | 0 | 38 | 0 | 1 | 1 | -3 | -9 | -2 | -12 | 0 | 0 | -1 | -1 | 4 | 5 | 8 | 9 | 10 | 7 | 6 | 6 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 4 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 16 | 29 | 40 | 16 | 41 | 42 | 50 | 37 | 27 | 23 | 33 | 28 | 42 | 36 | 38 | 36 | 40 | 13 | 11 | 31 | - | 37 | 25 | 25 | 22 | 73 | 27 | 12 | -98 | 29 | 26 | 29 | 28 | 19 | 26 | 17 | 14 | 24 | 24 | 24 | 23 | 26 | 25 | 19 | 18 | 24 | 23 | 18 | 17 | 1 | 24 | 20 | 18 | 18 | 22 | 24 | 25 | 27 | 24 | 21 | 18 | 15 | 9 | 5 | 17 | 17 | 17 | 22 | 27 | 25 | 16 | 10 | 15 | 43 | 25 | 19 | 14 | 11 | -21 | -4 | 3 | -37 | -1 | 3 | 2 | -4 | -15 | -5 | -21 | -1 | 1 | -2 | -2 | 7 | 7 | 12 | 13 | 12 | 10 | 9 | 8 | 2 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 6 | 4 | 4 | 3 | 3 | 3 | 1 | 1 | 2 | 2 | 2 | 1 | - | - | 1 | 1 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | -18 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 6 | -2 | 0 | -2 | 4 | -6 | -1 | 4 | 2 | -4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | -63 | 0 | -21 | - | -15 | -9 | -5 | -17 | -17 | -17 | -22 | -27 | -25 | -16 | -10 | -15 | -43 | -25 | -19 | -14 | -11 | 0 | 3 | -3 | 0 | 3 | -3 | -2 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | -7 | -7 | -12 | -13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 16 | 41 | 42 | 50 | 37 | 27 | 23 | 33 | 28 | 42 | 36 | 38 | 36 | 13 | 13 | 31 | 31 | - | 37 | 25 | 25 | 22 | 73 | 27 | 12 | -98 | 29 | 26 | 29 | 28 | 19 | 26 | 17 | 14 | 24 | 24 | 24 | 23 | 26 | 25 | 19 | 18 | 24 | 23 | 18 | 17 | 1 | 24 | 20 | 18 | 18 | 22 | 24 | 25 | 63 | 24 | 21 | 18 | 15 | 9 | 5 | 17 | 17 | 17 | 22 | 27 | 25 | 16 | 10 | 15 | 43 | 25 | 19 | 14 | 11 | 0 | -3 | 3 | 0 | -3 | 3 | 2 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 7 | 7 | 12 | 13 | 12 | 10 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 27,929,000.00 | 28,013,000.00 | 27,972,000.00 | 27,992,000.00 | 28,184,000.00 | 28,305,000.00 | 28,293,000.00 | 28,179,000.00 | 28,427,000.00 | 28,709,000.00 | 28,775,000.00 | 29,068,000.00 | 29,310,000.00 | 29,539,000.00 | 29,857,000.00 | 29,793,000.00 | 29,925,000.00 | 29,925,000.00 | 30,065,000.00 | 30,065,000.00 | - | 30,001,000.00 | 30,635,000.00 | 31,385,000.00 | 32,286,000.00 | 33,020,000.00 | 33,651,000.00 | 34,387,000.00 | 33,567,000.00 | 34,482,000.00 | 34,568,000.00 | 34,702,000.00 | 34,544,000.00 | 34,335,000.00 | 34,174,000.00 | 33,834,000.00 | 34,062,000.00 | 34,248,000.00 | 34,454,000.00 | 34,342,000.00 | 34,439,000.00 | 34,570,000.00 | 34,670,000.00 | 34,703,000.00 | 34,693,000.00 | 34,528,000.00 | 34,363,000.00 | 34,694,000.00 | 35,283,000.00 | 35,648,000.00 | 35,643,000.00 | 35,658,000.00 | 35,181,000.00 | 35,486,000.00 | 37,860,000.00 | 40,659,000.00 | 41,210,000.00 | 41,100,000.00 | 41,208,000.00 | 40,761,000.00 | 40,252,000.00 | 40,000,000.00 | 39,712,000.00 | 39,463,000.00 | 39,472,000.00 | 39,900,000.00 | 42,481,000.00 | 46,030,000.00 | 47,053,000.00 | 46,900,000.00 | 46,722,000.00 | 46,601,000.00 | 46,779,000.00 | 47,300,000.00 | 47,274,000.00 | 46,347,000.00 | 45,099,000.00 | 43,600,000.00 | 43,369,000.00 | 43,315,000.00 | 43,753,000.00 | 43,056,000.00 | 43,056,000.00 | 44,157,000.00 | 43,738,000.00 | 42,651,000.00 | 42,285,000.00 | 42,260,000.00 | 42,069,000.00 | 42,069,000.00 | 43,134,000.00 | 41,868,000.00 | 41,782,000.00 | 41,782,000.00 | 43,248,000.00 | 43,213,000.00 | 42,902,000.00 | 40,290,000.00 | 78,604,000.00 | 38,066,000.00 | 74,956,000.00 | 35,182,000.00 | 74,332,000.00 | 74,256,000.00 | 73,380,000.00 | 59,563,324.00 | 63,490,796.00 | 62,893,972.00 | 64,556,976.00 | 59,169,376.00 | 126,115,072.00 | 123,294,848.00 | 117,486,304.00 | 108,577,328.00 | 115,166,864.00 | 114,925,152.00 | 116,276,704.00 | 116,276,704.00 | 114,004,768.00 | 113,919,248.00 | 113,124,384.00 | 25,840,000.00 | 25,840,000.00 | 25,836,000.00 | 25,824,000.00 | 25,792,000.00 | 25,792,000.00 | 25,792,000.00 | 25,792,000.00 | 25,460,000.00 | 25,460,000.00 | 25,460,000.00 | 24,816,000.00 | 24,808,000.00 | 24,808,000.00 | 24,796,000.00 | 24,796,000.00 | 24,700,000.00 | 24,700,000.00 | 24,700,000.00 | 24,696,000.00 | 24,696,000.00 | 24,696,000.00 | 24,696,000.00 | 24,516,000.00 | 24,696,000.00 | 24,696,000.00 | 24,696,000.00 | 24,696,000.00 | 23,396,000.00 | 23,396,000.00 | 23,396,000.00 | 23,396,000.00 | 23,396,000.00 | 23,396,000.00 | 23,396,000.00 | 23,396,000.00 | 23,396,000.00 |
EBITDA |
Loading...
|
M | 59 | 62 | 55 | 49 | 56 | 56 | 62 | 47 | 35 | 32 | 43 | 37 | 52 | 46 | 50 | 46 | - | 24 | - | 38 | - | 39 | 33 | 32 | 36 | 36 | 32 | 18 | 33 | 35 | 31 | 36 | 34 | 27 | 34 | 25 | 22 | 30 | 30 | 30 | 32 | 33 | 31 | 26 | 26 | 27 | 26 | 24 | 21 | 28 | 28 | 26 | 24 | 22 | 25 | 27 | 28 | 40 | 27 | 24 | 21 | 24 | 13 | 23 | 30 | 33 | 30 | 35 | 39 | 40 | 26 | 18 | 27 | 31 | 29 | 23 | 19 | 16 | 41 | 23 | 11 | 15 | 17 | 11 | 9 | 14 | 21 | -1 | 37 | 12 | 16 | 17 | 11 | 20 | 25 | 26 | 32 | 31 | 22 | 18 | 16 | 21 | 12 | 11 | 11 | 12 | 10 | 8 | 7 | 9 | 9 | 7 | 6 | 7 | 5 | 3 | 2 | 6 | 4 | 4 | 2 | -164 | 55 | 3 | 2 | 2 | 2 | 1 | 3 | 4 | 3 | 3 | 2 | 3 | 2 | 2 | 27 | -54 | 19 | 19 | 20 | -56 | 20 | 21 | 21 | -31 | 14 | 11 | 9 | -17 | 6 | 5 | 5 | -20 | 8 | 8 | 7 | -11 |
Depreciation and Amortization |
Loading...
|
M | 19 | 19 | 1 | 20 | 17 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 16 | 15 | 14 | 14 | - | 14 | - | 14 | - | 13 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 12 | 11 | 11 | 11 | 10 | 10 | 9 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 9 | 9 | 10 | 8 | 8 | 8 | 7 | 7 | 6 | 4 | 3 | 3 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 40 | 42 | 53 | 28 | 39 | 40 | 47 | 31 | 19 | 16 | 27 | 22 | 36 | 31 | 35 | 31 | 60 | 10 | 32 | 24 | 52 | 25 | 20 | 19 | 24 | 24 | 20 | 6 | 21 | 23 | 19 | 25 | 23 | 16 | 22 | 13 | 10 | 18 | 18 | 18 | 19 | 21 | 19 | 14 | 14 | 15 | 13 | 11 | 9 | 15 | 16 | 14 | 12 | 10 | 14 | 15 | 17 | 29 | 17 | 14 | 12 | 15 | 4 | 14 | 22 | 25 | 23 | 28 | 32 | 33 | 19 | 12 | 20 | 25 | 23 | 17 | 13 | 10 | 35 | 17 | 4 | 9 | 10 | 4 | 3 | 8 | 15 | -8 | 30 | 4 | 7 | 7 | 2 | 12 | 17 | 18 | 25 | 25 | 18 | 15 | 13 | 17 | 10 | 9 | 9 | 10 | 8 | 7 | 6 | 8 | 7 | 6 | 5 | 5 | 5 | 2 | 2 | 4 | 4 | 3 | 2 | - | - | 3 | 2 | 1 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 14.38 | 16.16 | 13.22 | 9.08 | 14.56 | 14.66 | 11.39 | 13.36 | 14.18 | 12.52 | 15.44 | 16.11 | 10.06 | 13.06 | 16.96 | 13.91 | 2.78 | 8.21 | 23.21 | 9.53 | - | -10.19 | 16.55 | 13.72 | 34.85 | -112.08 | 10.32 | 16.49 | 439.15 | 6.44 | 6.55 | 9.64 | 9.18 | 12.50 | 9.10 | 14.17 | 16.50 | 10.85 | 10.84 | 11.95 | 11.37 | 8.93 | 9.56 | -7.20 | 10.91 | -0.17 | -1.13 | 9.81 | 6.05 | 96.93 | 7.57 | 10.87 | 9.01 | 3.44 | 3.00 | 2.95 | 3.05 | -1.45 | 2.00 | 2.85 | 1.00 | -16.48 | 10.16 | -51.63 | 9.99 | 9.25 | 20.00 | 22.34 | 18.00 | 25.07 | 20.00 | 15.07 | 23.00 | -69.95 | 1.29 | -4.30 | 1.81 | 4.73 | -4.99 | 8.00 | 8.01 | 3,416.68 | 20.08 | 20.00 | 20.01 | 45.44 | 38.78 | 30.20 | 37.46 | 41.88 | 40.04 | 18.84 | 39.01 | 37.17 | 40.00 | 40.00 | 41.68 | 44.10 | 40.51 | 40.00 | 40.00 | 63.88 | 40.00 | 39.99 | 40.02 | 38.82 | 39.38 | 39.51 | 39.64 | 39.55 | 39.60 | 39.40 | 39.01 | 39.20 | 40.87 | 40.87 | 38.97 | 36.36 | 40.00 | 37.50 | 40.00 | - | - | 37.50 | 36.36 | 25.00 | 38.46 | 40.00 | 40.00 | 40.74 | 39.13 | 38.89 | 37.50 | 36.84 | 37.50 | 36.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 9.01 | 8.97 | 9.45 | 9.17 | 9.62 | 9.25 | 9.53 | 9.54 | 8.61 | 8.56 | 9.36 | 9.09 | 10.33 | 9.55 | 9.77 | 9.67 | 8.01 | 8.01 | 9.29 | 9.29 | 9.29 | 9.60 | 8.88 | 8.95 | 9.46 | 9.51 | 9.34 | 7.58 | 9.38 | 9.93 | 9.89 | 10.56 | 10.13 | 9.42 | 9.36 | 8.61 | 8.12 | 8.86 | 8.82 | 9.18 | 9.24 | 9.40 | 9.44 | 9.48 | 9.65 | 9.60 | 9.70 | 9.33 | 9.64 | 9.46 | 9.43 | 9.53 | 9.75 | 9.34 | 9.67 | 9.76 | 9.71 | 10.14 | 10.36 | 10.28 | 10.35 | 9.62 | 9.14 | 9.21 | 10.21 | 10.47 | 10.70 | 11.43 | 12.12 | 12.62 | 10.15 | 8.79 | 10.41 | 11.31 | 11.45 | 10.96 | 9.53 | 9.55 | 8.65 | 8.36 | 7.76 | 8.41 | 8.36 | 8.33 | 8.23 | 7.39 | 6.05 | 5.04 | 7.57 | 10.25 | 9.83 | 8.86 | 7.73 | 11.70 | 11.78 | 11.98 | 14.18 | 14.23 | 14.50 | 14.26 | 13.97 | 11.69 | 14.84 | 14.71 | 14.04 | 13.99 | 13.36 | 12.12 | 10.73 | 12.59 | 12.05 | 10.77 | 9.90 | 11.46 | 9.21 | 6.88 | 6.55 | 11.32 | 9.53 | 9.25 | 7.35 | 100.00 | 100.00 | 8.32 | 7.33 | 9.07 | 10.26 | 8.74 | 11.16 | 15.38 | 11.84 | 10.31 | 10.57 | 14.41 | 11.35 | 13.53 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 4.09 | 4.60 | 5.21 | 2.76 | 3.64 | 3.66 | 4.15 | 3.19 | 2.16 | 3.73 | 5.02 | 4.47 | 5.75 | 5.64 | 5.52 | 5.35 | 5.98 | 2.24 | 2.72 | 4.68 | 4.68 | 4.63 | 4.30 | 4.20 | 4.83 | 4.79 | 4.47 | 2.48 | 4.66 | 5.07 | 4.76 | 5.39 | 5.34 | 3.62 | 4.63 | 3.77 | 3.49 | 4.27 | 4.28 | 4.52 | 4.33 | 4.75 | 4.54 | 3.41 | 4.08 | 4.71 | 4.40 | 4.16 | 4.05 | 4.60 | 4.48 | 4.49 | 4.49 | 4.09 | 4.45 | 4.65 | 4.92 | 5.22 | 5.04 | 4.76 | 4.70 | 3.76 | 3.20 | 3.46 | 4.67 | 4.83 | 4.93 | 6.11 | 6.97 | 7.65 | 4.84 | 3.07 | 5.07 | 6.18 | 6.03 | 5.25 | 4.28 | 3.43 | 2.50 | 2.06 | 1.47 | 1.92 | 1.87 | 1.87 | 1.37 | 0.30 | -2.26 | -3.77 | -0.59 | 0.77 | 1.91 | 1.23 | 0.10 | 4.84 | 6.01 | 6.99 | 9.08 | 10.07 | 9.01 | 9.32 | 9.10 | 6.54 | 9.54 | 9.49 | 9.03 | 9.31 | 8.39 | 7.05 | 6.27 | 8.17 | 7.53 | 6.35 | 5.46 | 6.58 | 5.55 | 2.58 | 2.49 | 5.00 | 4.97 | 4.19 | 2.91 | -234.05 | 100.00 | 4.08 | 2.86 | 3.34 | 4.36 | 2.46 | 5.70 | 7.44 | 6.04 | 5.15 | 5.15 | 6.63 | 6.13 | 6.77 | 100.00 | -254.50 | 100.00 | 100.00 | 100.00 | -359.24 | 100.00 | 100.00 | 100.00 | -183.63 | 100.00 | 100.00 | 100.00 | -193.18 | 100.00 | 100.00 | 100.00 | -1,346.67 | 100.00 | 100.00 | 100.00 | -226.53 |
Net Income Margin |
Loading...
|
% | - | - | - | 1.55 | 3.81 | 3.86 | 4.49 | 3.82 | 3.02 | 2.87 | 3.95 | 3.39 | 4.74 | 4.36 | 4.13 | 4.18 | 1.68 | 1.68 | 3.64 | 3.64 | - | 4.55 | 3.10 | 3.14 | 2.90 | 9.43 | 3.65 | 1.76 | -14.54 | 4.33 | 4.13 | 4.85 | 4.44 | 2.92 | 3.91 | 2.71 | 2.34 | 3.57 | 3.55 | 3.62 | 3.47 | 3.97 | 3.96 | 3.32 | 3.31 | 4.31 | 4.06 | 3.22 | 3.13 | 0.12 | 3.87 | 3.48 | 3.37 | 3.40 | 3.94 | 4.20 | 4.42 | 11.33 | 4.54 | 4.22 | 4.15 | 3.83 | 2.43 | 1.29 | 3.74 | 3.64 | 3.82 | 4.90 | 5.95 | 5.85 | 4.09 | 2.82 | 3.97 | 10.87 | 6.31 | 5.49 | 4.19 | 3.26 | 0.00 | -0.99 | 1.05 | 0.00 | -1.26 | 1.37 | 1.05 | 0.00 | 0.00 | 0.00 | 0.00 | -0.30 | 0.28 | 0.00 | 0.00 | 2.69 | 2.91 | 4.16 | 4.86 | 4.88 | 5.39 | 5.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 6.10 | 6.27 | 5.33 | 4.77 | 5.24 | 5.15 | 5.56 | 4.81 | 3.90 | 3.90 | 5.05 | 4.59 | 5.94 | 5.51 | 5.44 | 5.32 | - | 3.11 | - | 4.51 | - | 4.80 | 4.18 | 4.04 | 4.75 | 4.71 | 4.47 | 2.61 | 4.84 | 5.19 | 4.96 | 5.90 | 5.40 | 4.20 | 5.12 | 4.07 | 3.62 | 4.53 | 4.48 | 4.63 | 4.74 | 4.92 | 5.07 | 4.73 | 4.92 | 4.76 | 4.47 | 4.23 | 4.03 | 4.64 | 4.55 | 4.57 | 4.58 | 4.17 | 4.52 | 4.70 | 4.97 | 7.24 | 5.10 | 4.84 | 4.80 | 6.18 | 3.32 | 5.81 | 6.52 | 6.95 | 6.60 | 7.77 | 8.60 | 9.51 | 6.73 | 5.02 | 7.01 | 7.78 | 7.30 | 6.82 | 5.81 | 4.86 | 13.17 | 7.38 | 3.73 | 5.44 | 6.12 | 4.26 | 3.86 | 6.57 | 10.65 | -0.44 | 18.25 | 5.70 | 6.99 | 7.53 | 5.38 | 7.77 | 9.79 | 9.11 | 11.63 | 12.39 | 11.45 | 11.09 | 10.96 | 11.63 | 10.99 | 10.82 | 10.38 | 11.16 | 9.76 | 8.37 | 7.56 | 8.83 | 8.63 | 7.32 | 6.30 | 8.06 | 6.35 | 3.59 | 3.47 | 7.24 | 5.66 | 5.06 | 3.22 | -234.05 | 100.00 | 5.06 | 4.11 | 5.73 | 5.90 | 3.83 | 6.89 | 9.43 | 7.25 | 6.44 | 6.23 | 9.22 | 6.75 | 9.02 | 100.00 | -254.50 | 100.00 | 100.00 | 100.00 | -359.24 | 100.00 | 100.00 | 100.00 | -183.63 | 100.00 | 100.00 | 100.00 | -193.18 | 100.00 | 100.00 | 100.00 | -1,346.67 | 100.00 | 100.00 | 100.00 | -226.53 |
EBIT Ratio |
Loading...
|
% | 4.09 | 4.32 | 5.21 | 2.76 | 3.64 | 3.66 | 4.15 | 3.19 | 2.16 | 2.00 | 3.24 | 2.73 | 4.14 | 3.72 | 3.85 | 3.66 | 7.81 | 1.29 | 3.74 | 2.87 | 6.14 | 3.14 | 2.51 | 2.40 | 3.11 | 3.09 | 2.80 | 0.91 | 3.11 | 3.46 | 3.13 | 4.08 | 3.60 | 2.42 | 3.34 | 2.15 | 1.67 | 2.75 | 2.70 | 2.80 | 2.84 | 3.14 | 3.13 | 2.59 | 2.67 | 2.62 | 2.30 | 2.01 | 1.68 | 2.57 | 2.55 | 2.46 | 2.20 | 1.83 | 2.43 | 2.69 | 2.98 | 5.27 | 3.16 | 2.85 | 2.70 | 3.88 | 1.03 | 3.58 | 4.74 | 5.32 | 4.98 | 6.19 | 7.07 | 7.87 | 4.95 | 3.21 | 5.35 | 6.23 | 5.87 | 5.15 | 4.04 | 3.18 | 11.24 | 5.42 | 1.49 | 3.15 | 3.79 | 1.75 | 1.16 | 3.57 | 7.46 | -4.13 | 14.66 | 1.63 | 3.03 | 3.19 | 1.19 | 4.67 | 6.62 | 6.55 | 9.16 | 10.11 | 9.29 | 9.02 | 8.85 | 9.21 | 9.10 | 9.03 | 8.66 | 9.32 | 8.07 | 6.76 | 6.08 | 7.43 | 7.50 | 6.27 | 5.28 | 6.47 | 5.46 | 2.60 | 2.33 | 5.26 | 4.97 | 4.05 | 2.45 | - | - | 4.24 | 2.86 | 3.34 | 4.36 | 2.46 | 5.70 | 7.69 | 5.80 | 4.90 | 4.88 | 6.63 | 6.13 | 7.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 1.96 | 3.55 | 4.53 | 1.70 | 4.46 | 4.52 | 5.07 | 4.41 | 3.52 | 3.28 | 4.68 | 4.04 | 5.27 | 5.01 | 4.97 | 4.86 | 5.43 | 1.84 | 1.65 | 4.02 | 4.02 | 4.13 | 3.72 | 3.64 | 4.46 | 4.45 | 4.07 | 2.11 | 4.29 | 4.63 | 4.42 | 5.36 | 4.89 | 3.34 | 4.30 | 3.16 | 2.81 | 4.00 | 3.99 | 4.11 | 3.92 | 4.36 | 4.38 | 3.10 | 3.71 | 4.30 | 4.01 | 3.57 | 3.33 | 3.99 | 4.18 | 3.90 | 3.71 | 3.53 | 4.06 | 4.33 | 4.56 | 4.72 | 4.64 | 4.34 | 4.19 | 3.29 | 2.71 | 0.85 | 4.15 | 4.01 | 4.77 | 6.31 | 7.26 | 7.81 | 5.12 | 3.32 | 5.15 | 6.40 | 6.40 | 5.49 | 4.27 | 3.43 | -6.53 | -1.59 | 1.14 | 0.41 | -0.35 | 1.71 | 1.31 | -3.28 | -12.32 | -3.79 | -16.22 | -0.44 | 0.47 | -1.15 | -1.66 | 4.29 | 4.85 | 6.93 | 8.33 | 8.73 | 9.06 | 9.62 | 9.35 | 3.17 | 9.98 | 9.95 | 9.40 | 9.29 | 8.71 | 7.34 | 6.47 | 8.85 | 7.38 | 6.14 | 5.38 | 6.27 | 5.12 | 1.88 | 1.85 | 4.34 | 4.14 | 3.47 | 2.30 | - | - | 2.61 | 1.97 | 0.95 | 3.33 | 1.37 | 4.75 | 6.70 | 5.56 | 4.64 | 4.34 | 5.48 | 4.91 | 4.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email