Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 5 | 5 | 4 | 5 | 5 | 6 | 5 | 5 | 5 | 4 | 2 | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
Cost of Revenue |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 2 | 1 | 1 | 2 | 2 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
Operating Expenses |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 5 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 1 | 1 | 1 | 1 | 1 | 1 | - | 1 | 0 | - | 1 | 1 | 1 | 1 | 1 | 6 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 1 | 1 | 3 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 0 | -1 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -2 | -6 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | 0 | -1 | 0 | 0 | 0 | -5 | 1 | 2 | 2 | -3 | 1 | 1 | 1 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 2 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | 0 | - | - | 0 | 0 | 0 | 0 | 0 | - | -1 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 2 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | -1 | - | - | -1 | 0 | -1 | -1 | -2 | - | -3 | -6 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 0 | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 0 | - | - | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | - | 1 | 0 | 2 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | - | 0 | 0 | 0 | - | 0 | - | 0 | 0 | - | - | 0 | - | 0 | - | - | - | 0 | - | 0 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 0 | - | - | 0 | 0 | 1 | 0 | 1 | 0 | 0 | -1 | 0 | 1 | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | - | -1 | 0 | -3 | 0 | 0 | 4 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | -1 | - | - | -1 | 0 | -1 | -1 | 2 | - | -3 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 0 | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 0 | 0 | 1 | 0 | 0 | 0 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 6,068,419.00 | 6,066,572.00 | 6,066,518.00 | 5,687,526.00 | 5,640,473.00 | 5,935,911.00 | 5,638,362.00 | 1,879,454.00 | 5,601,013.00 | 5,526,413.00 | 4,427,491.00 | 13,282,476.00 | 4,689,486.00 | 4,397,262.00 | 4,561,410.00 | 13,684,233.00 | 4,327,497.00 | 4,291,323.00 | 4,277,462.00 | 12,832,389.00 | 4,006,775.00 | 3,872,959.00 | 3,420,422.00 | 10,261,269.00 | 3,365,046.00 | 3,326,398.00 | 3,036,140.00 | 9,108,423.00 | 2,957,638.00 | 2,701,599.00 | 2,513,193.00 | 7,539,582.00 | 2,494,732.00 | 2,410,056.00 | 2,129,935.00 | 6,389,806.00 | 2,111,585.00 | 2,087,527.00 | 2,023,043.00 | 6,069,131.00 | 1,485,044.00 | 1,485,044.00 | 1,485,044.00 | 4,455,134.00 | 1,426,488.00 | 1,345,218.00 | 447,306.00 | 1,341,919.00 | 415,112.00 | 397,045.00 | 583,112.00 | 1,749,339.00 | 323,670.00 | 339,298.00 | 339,470.00 | 1,018,411.00 | 339,470.00 | 339,470.00 | 339,470.00 | 1,018,411.00 | 339,470.00 | 339,470.00 | 339,442.00 | 1,018,328.00 | 339,442.00 | 339,442.00 | 339,442.00 | 1,018,328.00 | 294,998.00 | 206,109.00 | 206,109.00 | 618,328.00 | 93,442.00 | 93,442.00 | 93,442.00 | 280,328.00 | 93,442.00 | 93,442.00 | 79,731.00 | 239,193.00 | 23,360.00 | 23,360.00 | 23,360.00 | 70,082.00 | 23,360.00 | 23,360.00 | 23,346.00 | 70,040.00 | 23,346.00 | 23,346.00 | 23,346.00 | 70,040.00 | 23,335.00 | 23,334.00 | 23,107.00 | 69,322.00 | 18,830.00 | 17,228.00 | 16,342.00 | 49,028.00 | 2,469.00 | 14,839.00 | 14,775.00 | 44,327.00 | 13,490.00 | 13,436.00 | 13,422.00 | 40,268.00 | 13,289.00 | 13,457.00 | 13,460.00 | 40,382.00 | 22,213.00 | 14,813.00 | 14,813.00 | 44,440.00 | 11,106.00 | 11,106.00 | 13,279.00 | 39,840.00 | 11,106.00 | 11,813.00 | 22,213.00 | 66,640.00 | 11,106.00 | 12,719.00 | 12,719.00 | 12,719.00 | 9,519.00 | 9,519.00 | 9,519.00 | 9,519.00 | 9,519.00 | 9,519.00 | 9,519.00 |
EBITDA |
Loading...
|
M | 0 | -1 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 3 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -5 | -1 | -1 | -2 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | 0 | -1 | 0 | 0 | 0 | -5 | 1 | 2 | 2 | -3 | 1 | 1 | 1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 0 | -1 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | -3 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 3 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -5 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.00 | - | - | -56.72 | 11.72 | 9.84 | -77.43 | -258.95 | -46.34 | 9.20 | -0.84 | -0.21 | 0.12 | - | - | -0.67 | - | - | - | -0.84 | - | - | - | 5.09 | - | - | - | -0.39 | - | 0.38 | 0.11 | -0.61 | -0.21 | 6.01 | 0.41 | 1.16 | 20.17 | 0.60 | 5.16 | -0.29 | - | - | - | -0.53 | - | -60.81 | 0.19 | -1,052.03 | 1.25 | -3.98 | -112.33 | - | - | 1.01 | - | - | - | - | - | - | - | - | - | - | -1.79 | - | - | - | - | - | - | - | - | - | 2.27 | - | - | - | - | - | -4.44 | - | - | 7.09 | 3.70 | -6.44 | 1.20 | 245.65 | - | -23.12 | 8.87 | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.00 | - | - | - | 25.00 | - | 25.00 | - | - | - | 33.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 35.45 | 30.08 | 33.87 | 35.01 | 34.39 | 46.29 | 33.91 | 30.07 | 37.15 | 28.73 | 27.35 | 29.40 | 33.28 | 30.68 | 35.36 | 29.21 | 34.41 | 32.82 | 38.73 | 35.64 | 32.89 | 24.07 | 29.66 | 38.25 | 32.10 | 36.94 | 37.59 | 25.01 | 28.29 | 24.67 | 19.66 | 33.15 | 23.98 | 22.73 | 15.42 | 21.88 | 27.40 | 16.64 | 13.50 | 16.17 | 22.70 | 20.38 | 28.68 | 35.63 | 24.23 | 16.11 | 22.98 | 38.42 | 2.70 | 22.54 | 27.60 | 27.41 | 27.13 | 21.29 | 51.50 | 50.62 | 43.09 | 34.80 | 35.14 | 46.71 | 36.68 | 51.03 | 46.10 | 40.00 | 25.59 | 15.53 | 27.80 | 20.63 | 91.01 | 32.79 | -2.40 | 5.98 | 3.71 | 7.95 | -24.29 | -93.09 | -13.17 | -44.13 | -34.95 | -91.87 | -48.93 | -103.42 | 8.23 | -27.78 | 34.09 | 18.58 | 1.97 | -13.86 | -29.85 | -47.45 | -204.66 | -35.73 | 39.11 | 46.72 | 58.41 | 50.72 | 42.23 | 50.00 | 57.14 | 14.29 | 50.00 | 55.56 | 42.86 | 11.11 | 18.18 | 18.18 | 40.00 | 23.08 | 15.38 | 31.82 | 34.62 | 33.33 | 36.84 | 38.89 | 40.00 | 41.67 | 36.84 | 41.18 | 26.67 | 19.05 | 26.32 | 25.00 | 26.67 | 23.08 | 33.33 | 45.45 | 33.33 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | -4.93 | -14.60 | -9.38 | -12.23 | -9.77 | 11.84 | -0.33 | -8.98 | -1.31 | -11.81 | -24.48 | -16.40 | -10.41 | -7.64 | 0.06 | -14.31 | -19.60 | -19.72 | -3.41 | -4.54 | -5.78 | -8.50 | -19.16 | 1.25 | -37.90 | -7.36 | -2.75 | -32.68 | -16.56 | -51.88 | -34.54 | -15.43 | -21.36 | -29.46 | -44.49 | -37.21 | -20.76 | -32.89 | -35.68 | -35.02 | -45.65 | -25.05 | -23.22 | -21.46 | -53.41 | -70.88 | -63.34 | -28.29 | -128.42 | -63.26 | -52.15 | -38.98 | -57.99 | -72.52 | -20.91 | 1.03 | -7.87 | -34.89 | -17.23 | -10.05 | -17.82 | -3.83 | -37.05 | -56.02 | -20.31 | -120.15 | -42.81 | -54.30 | -18.35 | -163.67 | -148.22 | -96.50 | -69.10 | -121.44 | -135.62 | -310.25 | -255.30 | -210.11 | -358.61 | -354.51 | -325.75 | -450.92 | -100.79 | -285.02 | -47.91 | -121.03 | -147.77 | -224.47 | -324.21 | -630.32 | -1,220.59 | -58.23 | -134.47 | -139.38 | -74.60 | -59.31 | -90.71 | -116.67 | -71.43 | -71.43 | -50.00 | -33.33 | -57.14 | -77.78 | -45.45 | -54.55 | -30.00 | -38.46 | -30.77 | 4.55 | 7.69 | - | 5.26 | 5.56 | 10.00 | 12.50 | 5.26 | 5.88 | - | -4.76 | 5.26 | - | -6.67 | -61.54 | -6.67 | -18.18 | -22.22 | -353.85 | 100.00 | 100.00 | 100.00 | -281.82 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | -1.91 | -7.89 | 10.78 | -1.45 | 5.62 | -2.45 | -13.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -3.93 | -13.50 | -8.19 | -11.17 | -8.73 | 12.73 | 0.70 | -7.89 | -0.67 | -10.13 | -15.30 | -14.81 | -9.05 | -6.36 | 1.33 | -12.66 | -18.36 | -18.90 | -2.50 | -3.90 | -5.23 | -7.90 | -18.71 | 1.63 | -37.10 | -6.50 | -1.90 | -31.47 | -15.65 | -50.88 | -33.71 | -15.25 | -21.45 | -32.45 | -44.21 | -38.04 | -23.79 | -32.78 | -38.90 | -35.38 | -46.01 | -24.72 | -22.24 | -20.80 | -52.73 | 40.35 | -63.12 | 268.58 | -130.89 | -62.25 | -502.36 | -38.95 | -57.99 | -77.37 | -18.76 | 3.13 | -5.73 | -31.86 | -13.81 | -8.05 | -16.19 | -2.31 | -34.31 | -51.54 | -48.61 | -106.55 | -40.28 | -50.97 | 72.21 | -154.03 | -145.61 | -94.42 | -64.32 | -113.50 | -165.24 | -265.91 | -235.97 | -195.49 | -339.78 | -329.53 | -271.54 | -427.15 | -92.98 | -247.16 | -40.56 | -89.37 | -134.88 | -826.74 | -283.74 | -171.54 | -490.58 | -94.06 | -93.88 | -110.41 | -55.60 | -44.18 | -72.58 | -100.00 | -57.14 | -57.14 | -37.50 | -22.22 | -42.86 | -66.67 | -45.45 | -45.45 | -20.00 | -30.77 | -23.08 | 9.09 | 11.54 | 4.17 | 10.53 | 5.56 | 15.00 | 16.67 | 10.53 | 11.76 | - | -4.76 | 5.26 | - | -6.67 | -61.54 | -6.67 | -18.18 | -22.22 | -353.85 | 100.00 | 100.00 | 100.00 | -281.82 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | -4.93 | -14.60 | -9.38 | -12.23 | -9.77 | 11.84 | -0.33 | -8.98 | -1.31 | -11.81 | -17.11 | -16.40 | -10.41 | -7.64 | 0.06 | -14.31 | -19.60 | -19.72 | -3.41 | -4.54 | -5.78 | -8.50 | -19.16 | 1.25 | -37.90 | -7.36 | -2.75 | -32.68 | -16.56 | -52.28 | -34.61 | -16.03 | -22.10 | -33.00 | -44.85 | -38.69 | -24.32 | -33.29 | -39.36 | -35.73 | -46.43 | -25.17 | -23.22 | -21.45 | -53.54 | 39.27 | -64.03 | 267.91 | -132.24 | -63.30 | -503.93 | -38.98 | - | -80.75 | -20.91 | 1.13 | -7.87 | -34.89 | -17.23 | -9.54 | -17.82 | -3.83 | -37.05 | -56.02 | -53.05 | -120.15 | -42.81 | -54.30 | 71.65 | -163.67 | -148.14 | -96.50 | -69.10 | -121.44 | -175.11 | -285.54 | -255.30 | -210.11 | -358.61 | -354.51 | -292.46 | -450.92 | -100.79 | -265.68 | -48.01 | -100.54 | -146.77 | -853.49 | -324.21 | -216.94 | -519.23 | -101.39 | -114.18 | -139.38 | -74.60 | -59.31 | -90.71 | -116.67 | -71.43 | -71.43 | -50.00 | -33.33 | -57.14 | -77.78 | -54.55 | -54.55 | -30.00 | -38.46 | -30.77 | 4.55 | 7.69 | 0.00 | 5.26 | - | 10.00 | 12.50 | 5.26 | 5.88 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -6.05 | -15.73 | -10.75 | -1.87 | -7.89 | 10.78 | -1.45 | 5.64 | -2.45 | -13.01 | -24.69 | -16.52 | 22.47 | -7.66 | 0.03 | -14.35 | -19.63 | -19.70 | -3.42 | -4.55 | -5.80 | -8.52 | -19.19 | 1.23 | -37.97 | -7.42 | -2.80 | -32.86 | -16.61 | -51.88 | -34.54 | -15.43 | -19.47 | -29.46 | -44.49 | -37.63 | -17.33 | -32.89 | -35.68 | -35.02 | -45.65 | -25.05 | -23.22 | -21.46 | -53.41 | -181.78 | -62.99 | -28.19 | -126.50 | -63.24 | 399.23 | - | - | -68.40 | - | - | - | - | - | - | - | - | - | - | 12.43 | - | - | - | - | - | - | - | - | - | -96.12 | - | - | - | - | - | -342.39 | - | - | -318.96 | -47.82 | -132.52 | -148.77 | -279.78 | - | -837.01 | -1,121.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | -36.36 | - | - | - | -30.77 | - | 15.38 | - | - | - | 15.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email