Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 4,359 | 4,532 | 4,360 | 4,308 | 4,166 | 4,127 | 4,469 | 4,632 | 4,240 | 4,039 | 3,828 | 3,638 | 3,273 | 3,118 | 3,075 | 2,824 | 3,075 | 3,063 | 2,778 | 2,843 | 2,725 | 2,657 | 2,698 | 2,837 | 2,747 | 2,742 | 2,794 | 2,252 | 2,020 | 1,908 | 2,032 | 2,028 | 1,963 | 1,961 | 2,113 | 2,054 | 2,053 | 2,110 | 2,268 | 2,187 | 2,018 | 2,047 | 2,143 | 2,184 | 2,037 | 2,190 | 2,068 | 1,974 | 1,889 | 1,829 | 1,891 | 1,923 | 1,892 | 1,811 | 1,720 | 1,708 | 1,643 | 1,603 | 1,736 | 1,777 | 1,698 | 2,169 | 1,877 | 2,207 | 2,101 | 2,093 | 2,149 | 2,118 | 1,994 | 1,337 | 1,338 | 1,288 | 1,266 | 1,344 | 1,483 | 1,440 | 1,375 | 1,368 | 1,486 | 1,448 | 1,385 | 1,044 | 709 | 652 | 631 | 627 | 640 | 637 | 601 | 656 | 641 | 646 | 542 | 386 | 379 | 392 | 373 | 355 | 347 | 344 | 330 | 336 | 341 | 329 | 324 | 338 | 341 | 335 | 303 | 298 | 306 | 294 | 272 | 268 | 258 | 230 | 217 | 227 | 240 | 238 | 223 | 222 | 219 | 221 | 228 | 221 | 211 | 206 | 206 | 196 | 206 | 193 | 201 | 186 | 191 | 189 | 178 | 163 | 177 | 176 | 158 | 150 | 156 | 133 | 120 | 99 | 105 | 105 | 106 | 106 | 94 | 94 | 94 | 94 | 75 |
Cost of Revenue |
Loading...
|
M | 3,988 | 4,200 | 4,014 | 4,030 | 3,993 | 4,032 | 3,972 | 3,955 | 3,698 | 3,686 | 3,456 | 3,257 | 3,012 | 2,890 | 2,761 | 2,704 | 2,898 | 2,862 | 2,496 | 2,475 | 2,506 | 2,545 | 2,528 | 2,562 | 2,459 | 2,481 | 2,315 | 1,826 | 1,805 | 1,728 | 1,822 | 1,742 | 1,725 | 1,800 | 1,828 | 1,622 | 1,676 | 1,731 | 1,818 | 1,837 | 1,803 | 1,839 | 1,906 | 1,902 | 1,918 | 2,114 | 1,962 | 1,830 | 1,779 | 1,809 | 1,954 | 1,969 | 1,946 | 1,692 | 1,563 | 1,575 | 1,591 | 1,520 | 1,564 | 1,593 | 1,600 | 2,468 | 1,960 | 2,154 | 2,124 | 1,985 | 1,942 | 1,883 | 1,910 | 1,272 | 1,239 | 1,245 | 1,229 | 1,225 | 1,282 | 1,210 | 1,217 | 1,213 | 1,328 | 1,325 | 1,258 | 967 | 660 | 601 | 605 | 599 | 608 | 590 | 572 | 598 | 619 | 552 | 500 | 330 | 330 | 336 | 330 | 301 | 293 | 286 | 275 | 284 | 285 | 287 | 290 | 300 | 299 | 300 | 273 | 268 | 283 | 270 | 249 | 239 | 229 | 200 | 203 | 200 | 211 | 202 | 191 | 185 | 189 | 186 | 188 | 185 | 198 | 190 | 195 | 179 | 182 | 173 | 173 | 164 | 169 | 160 | 153 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 371 | 332 | 346 | 278 | 173 | 96 | 497 | 677 | 542 | 353 | 372 | 380 | 261 | 227 | 314 | 120 | 177 | 201 | 282 | 368 | 219 | 112 | 170 | 274 | 288 | 262 | 479 | 425 | 215 | 180 | 210 | 286 | 238 | 161 | 285 | 432 | 377 | 379 | 450 | 349 | 215 | 208 | 237 | 283 | 118 | 76 | 106 | 144 | 110 | 20 | -62 | -46 | -53 | 119 | 157 | 132 | 52 | 83 | 172 | 183 | 98 | -298 | -83 | 53 | -23 | 108 | 207 | 235 | 84 | 66 | 99 | 43 | 37 | 118 | 201 | 230 | 158 | 155 | 159 | 123 | 127 | 77 | 49 | 51 | 26 | 28 | 32 | 47 | 29 | 58 | 23 | 94 | 41 | 56 | 49 | 56 | 43 | 54 | 55 | 58 | 55 | 53 | 55 | 41 | 35 | 38 | 42 | 35 | 30 | 30 | 22 | 25 | 24 | 28 | 29 | 30 | 14 | 27 | 29 | 37 | 33 | 37 | 30 | 35 | 39 | 35 | 13 | 16 | 11 | 17 | 24 | 21 | 28 | 22 | 22 | 29 | 25 | 163 | 177 | 176 | 158 | 150 | 156 | 133 | 120 | 99 | 105 | 105 | 106 | 106 | 94 | 94 | 94 | 94 | 75 |
Operating Expenses |
Loading...
|
M | 118 | 126 | 140 | 178 | 107 | 143 | 158 | 164 | 140 | 297 | 251 | 503 | 103 | 188 | 220 | 93 | 93 | 116 | 94 | 88 | 82 | 88 | 84 | 89 | 86 | 107 | 106 | 66 | 63 | 56 | 46 | 50 | 49 | 53 | 53 | 54 | 50 | 50 | 45 | 49 | 47 | 50 | 47 | 45 | 44 | 48 | 44 | 45 | 48 | 63 | 63 | 52 | 54 | 66 | 44 | 81 | 84 | 75 | 56 | 75 | 77 | 574 | 95 | 96 | 120 | 105 | 96 | 98 | 96 | 68 | 78 | 69 | 75 | 72 | 81 | 95 | 70 | 64 | 23 | 86 | 66 | 46 | 24 | 25 | 24 | 18 | 35 | 33 | 33 | 35 | -9 | 49 | 47 | 33 | 33 | 30 | 30 | 29 | 26 | 29 | 29 | 26 | 24 | 22 | 24 | 22 | 17 | 22 | 21 | 14 | 19 | 19 | 20 | 19 | 20 | 18 | 19 | 18 | 13 | 22 | 21 | 21 | 19 | 23 | 20 | 21 | 21 | 17 | 16 | 17 | 16 | 15 | 17 | 16 | 17 | 14 | 15 | 0 | 615 | 0 | 0 | 0 | 508 | 0 | 0 | 0 | 401 | 0 | 0 | 0 | 338 | 0 | 0 | 0 | 283 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 119 | 71 | 139 | 148 | 134 | 143 | 158 | 164 | 140 | 292 | 251 | 503 | 103 | 188 | 220 | 93 | 93 | 116 | 94 | 88 | 82 | 86 | 84 | 88 | 85 | 106 | 102 | 92 | 90 | 55 | 76 | 105 | 49 | 53 | 53 | 49 | 50 | 50 | 45 | 49 | 46 | 49 | 44 | 44 | 44 | 46 | 42 | 44 | 45 | 49 | 51 | 52 | 53 | 52 | 45 | 64 | 49 | 76 | 56 | 75 | 78 | 77 | 77 | 92 | 103 | 104 | 96 | 98 | 96 | 67 | 78 | 69 | 75 | 72 | 81 | 83 | 75 | 70 | 75 | 73 | 62 | 46 | 34 | 35 | 36 | 32 | 35 | 33 | 33 | 35 | 31 | 30 | 34 | 24 | 24 | 20 | 21 | 20 | 17 | 20 | 21 | 18 | 16 | 14 | 16 | 14 | 9 | 15 | 13 | 14 | 13 | 12 | 12 | 12 | 13 | 12 | 12 | 12 | 11 | 15 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | 49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | 0 | 1 | 1 | -2 | 4 | -26 | -27 | -3 | -30 | -56 | 0 | -4 | 1 | 5 | 0 | -4 | 0 | 0 | 1 | -3 | 4 | 0 | 0 | -1 | 3 | 0 | 3 | 10 | 11 | 1 | 0 | 14 | -1 | 17 | 36 | - | 0 | 0 | -1 | 496 | 18 | 3 | 18 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 11 | -6 | -6 | -52 | 13 | 4 | 0 | -10 | -10 | -11 | -14 | 0 | 0 | 0 | 0 | -39 | 19 | 12 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -3,870 | -4,073 | -3,876 | -3,881 | -3,859 | -3,889 | -3,814 | -3,791 | -3,558 | -3,395 | -3,205 | -2,754 | -2,909 | -2,703 | -2,542 | -2,612 | -2,805 | -2,746 | -2,402 | -2,387 | -2,424 | -2,459 | -2,444 | -2,475 | -2,374 | -2,375 | -2,213 | -1,765 | -1,742 | -1,672 | -1,775 | -1,693 | -1,677 | -1,747 | -1,775 | -1,573 | -1,626 | -1,681 | -1,773 | -1,789 | -1,758 | -1,790 | -1,862 | -1,858 | -1,875 | -2,069 | -1,921 | -1,786 | -1,733 | -1,760 | -1,902 | -1,916 | -1,892 | -1,640 | -1,517 | -1,511 | -1,542 | -1,444 | -1,508 | -1,519 | -1,522 | -1,889 | -1,868 | -2,062 | -2,022 | -1,880 | -1,846 | -1,785 | -1,814 | -1,203 | -1,161 | -1,176 | -1,153 | -1,153 | -1,201 | -1,115 | -1,147 | -1,148 | -1,305 | -1,247 | -1,192 | -921 | -636 | -576 | -581 | -582 | -573 | -557 | -539 | -564 | -627 | -503 | -454 | -298 | -297 | -306 | -301 | -272 | -267 | -257 | -246 | -257 | -262 | -265 | -266 | -278 | -283 | -278 | -253 | -254 | -265 | -250 | -229 | -220 | -209 | -182 | -184 | -182 | -198 | -180 | -170 | -163 | -170 | -162 | -168 | -164 | -177 | -173 | -179 | -162 | -166 | -157 | -156 | -147 | -152 | -146 | -138 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 253 | 205 | 206 | 100 | 66 | -47 | 339 | 513 | 402 | 55 | 121 | -123 | 158 | 40 | 94 | 27 | 84 | 86 | 188 | 280 | 137 | 24 | 85 | 185 | 202 | 155 | 372 | 359 | 152 | 124 | 164 | 237 | 189 | 108 | 231 | 378 | 328 | 329 | 406 | 300 | 168 | 158 | 189 | 238 | 74 | 27 | 62 | 99 | 62 | -43 | -125 | -99 | -107 | 53 | 113 | 52 | -32 | 8 | 117 | 109 | 20 | -872 | -178 | -43 | -144 | 2 | 110 | 137 | -12 | -3 | 21 | -27 | -38 | 46 | 120 | 136 | 89 | 91 | 136 | 37 | 62 | 31 | 26 | 26 | 1 | 10 | -3 | 14 | -4 | 23 | 31 | 45 | -5 | 23 | 16 | 26 | 13 | 25 | 29 | 29 | 25 | 26 | 32 | 19 | 11 | 15 | 25 | 13 | 10 | 16 | 4 | 5 | 4 | 9 | 9 | 12 | -5 | 9 | 16 | 15 | 12 | 16 | 12 | 12 | 19 | 14 | -9 | -2 | -5 | -1 | 8 | 5 | 12 | 6 | 5 | 15 | 10 | 163 | -438 | 176 | 158 | 150 | -352 | 133 | 120 | 99 | -296 | 105 | 106 | 106 | -245 | 94 | 94 | 94 | -207 |
Interest Expense |
Loading...
|
M | 41 | 46 | 46 | 47 | 43 | 41 | 37 | 38 | 36 | 35 | 30 | 51 | 30 | 31 | 31 | 32 | 33 | 33 | 32 | 34 | 34 | 37 | 35 | 40 | 50 | 41 | 25 | 16 | 12 | 10 | 12 | 12 | 12 | 11 | 11 | 12 | 5 | 37 | 11 | 15 | 19 | 19 | 20 | 23 | 25 | 26 | 25 | 25 | 28 | 29 | 28 | 27 | 28 | 25 | 26 | 26 | 28 | 45 | 37 | 39 | 46 | 36 | 40 | 38 | 32 | 27 | 43 | 35 | 48 | 12 | 8 | 11 | 9 | 11 | 11 | 12 | 2 | 11 | 15 | 23 | 16 | 12 | 2 | 1 | 17 | 7 | 5 | 6 | 8 | 7 | 8 | 12 | 7 | 4 | 3 | 7 | 4 | 4 | 6 | 4 | 4 | 5 | 6 | 5 | 5 | 5 | 6 | 6 | 5 | 3 | 6 | 5 | 3 | 6 | 5 | 3 | 8 | 6 | 4 | 5 | 8 | 3 | 1 | 6 | 8 | 6 | 3 | 5 | - | 5 | 3 | 5 | 5 | 5 | 1 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -26 | -49 | -8 | -45 | -69 | -83 | -14 | -38 | -46 | 14 | -1 | -3 | 5 | -3 | -9 | -5 | 53 | 56 | -4 | -4 | -2 | -22 | 6 | -6 | 3 | 0 | -2 | -2 | 2 | -4 | -3 | 6 | 3 | -2 | -11 | -2 | -9 | -21 | -6 | 2 | -1 | 3 | -6 | -9 | 7 | -2 | 5 | -8 | 3 | -13 | -22 | 1 | 4 | -10 | 3 | -10 | -54 | -30 | -88 | 0 | 3 | -499 | -51 | -3 | -17 | 3 | -13 | 3 | -11 | 1 | 1 | 0 | 1 | -1 | 0 | 0 | 11 | 1 | 21 | -8 | -1 | 0 | 11 | 19 | 38 | 17 | 2 | 2 | -1 | 1 | 0 | -1 | 0 | 0 | 0 | -1 | 1 | 0 | -2 | 0 | 1 | -5 | -6 | 0 | 0 | -5 | 0 | -6 | 0 | 2 | -6 | 1 | 0 | 0 | 0 | 1 | -4 | -2 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 227 | 157 | 166 | 46 | -3 | -130 | 325 | 475 | 356 | 42 | 91 | -176 | 136 | 9 | 56 | -9 | 106 | 111 | 156 | 246 | 105 | -29 | 60 | 145 | 156 | 120 | 352 | 347 | 142 | 111 | 150 | 231 | 181 | 96 | 210 | 371 | 316 | 273 | 389 | 290 | 150 | 144 | 167 | 207 | 57 | 2 | 44 | 67 | 40 | -70 | -163 | -124 | -130 | 23 | 89 | 33 | -79 | -68 | 58 | 54 | -56 | -909 | -229 | -77 | -176 | -25 | 67 | 99 | -60 | -15 | 12 | -38 | -47 | 37 | 109 | 124 | 91 | 80 | 121 | 22 | 47 | 19 | 17 | 25 | 18 | 3 | -8 | 7 | -12 | 16 | 22 | 34 | -12 | 19 | 12 | 20 | 9 | 22 | 23 | 25 | 22 | 21 | 26 | 14 | 6 | 10 | 19 | 7 | 5 | 13 | -2 | 1 | -1 | 3 | 5 | 8 | -13 | 2 | 13 | 10 | 8 | 12 | 8 | 5 | 11 | 8 | -11 | -6 | -11 | -6 | 3 | 1 | 7 | 2 | 2 | 11 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 52 | 22 | 45 | -15 | -9 | 25 | 66 | 113 | 75 | 5 | 30 | -10 | 35 | 9 | 22 | -3 | 39 | 19 | 46 | 76 | 20 | -21 | 31 | 39 | 37 | -14 | 113 | 113 | 48 | 41 | 51 | 78 | 63 | 33 | 73 | 129 | 111 | 106 | 134 | 99 | 52 | 0 | 6 | 16 | 3 | -20 | 1 | -2 | 1 | 15 | 0 | 3 | -10 | -20 | 31 | -2 | -33 | -102 | -25 | 1 | 2 | -109 | 0 | -28 | -64 | 8 | 34 | 36 | -20 | -6 | 20 | -18 | -15 | 11 | 35 | 38 | 34 | 31 | 46 | 12 | 14 | 8 | -8 | 8 | 7 | 0 | -5 | 3 | -13 | 3 | 8 | 9 | -2 | 6 | 0 | 3 | 0 | 7 | 6 | 7 | 7 | 6 | 6 | 2 | -1 | -1 | 1 | 0 | 0 | 3 | 2 | 0 | -1 | 3 | 3 | 2 | 3 | 2 | 5 | 3 | -8 | 4 | 4 | 2 | 3 | 1 | 1 | -2 | -2 | -1 | -3 | -2 | 2 | 1 | -1 | 4 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 175 | 134 | 122 | 61 | 6 | -155 | 259 | 362 | 281 | 36 | 61 | -167 | 100 | 0 | 34 | -6 | 67 | 92 | 110 | 170 | 84 | -8 | 29 | 106 | 119 | 134 | 238 | 234 | 94 | 70 | 99 | 153 | 118 | 63 | 137 | 242 | 204 | 167 | 256 | 190 | 98 | 144 | 161 | 191 | 54 | 22 | 43 | 69 | 40 | -85 | -163 | -128 | -120 | 43 | 59 | 35 | -45 | 34 | 83 | 53 | -59 | -799 | -229 | -48 | -112 | -32 | 33 | 63 | -40 | -9 | -7 | -20 | -32 | 26 | 75 | 85 | 56 | 49 | 75 | 10 | 33 | 10 | 25 | 17 | 11 | 3 | -3 | 3 | 1 | 13 | 14 | 25 | -10 | 13 | 11 | 17 | 9 | 15 | 17 | 18 | 15 | 16 | 20 | 12 | 7 | 11 | 19 | 7 | 5 | 10 | -4 | 1 | -1 | -1 | 2 | 6 | -16 | 1 | 8 | 7 | 16 | 8 | 4 | 4 | 8 | 7 | -13 | -4 | -9 | -4 | 6 | 3 | 5 | 1 | 4 | 7 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 17 | 6 | 0 | 1 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42 | -58 | -33 | 0 | - | -83 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | -63 | 0 | 0 | 0 | 0 | 26 | -26 | -75 | -85 | -56 | -49 | -75 | -10 | -33 | -10 | -25 | -17 | -11 | -3 | -11 | -3 | -1 | -13 | -14 | -25 | 13 | -13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 60 | 5 | -155 | 258 | 362 | 280 | 37 | 61 | -167 | 100 | 0 | 33 | -6 | 67 | 92 | 110 | 170 | 84 | -7 | 29 | 107 | 119 | 134 | 233 | 234 | 94 | 71 | 102 | 153 | 118 | 63 | 137 | 241 | 204 | 167 | 256 | 190 | 98 | 143 | 161 | 191 | 55 | 23 | 43 | 69 | 39 | 0 | -163 | -128 | 0 | 42 | 58 | 33 | 0 | - | 83 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 63 | 0 | 0 | 0 | 0 | -26 | 26 | 75 | 85 | 56 | 49 | 75 | 10 | 33 | 10 | 25 | 17 | 11 | 3 | 11 | 3 | 1 | 13 | 14 | 25 | -13 | 13 | 11 | 17 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 237,491,000.00 | 237,465,000.00 | 237,347,000.00 | 237,209,000.00 | 237,164,000.00 | 236,469,000.00 | 239,208,000.00 | 240,973,000.00 | 244,300,000.00 | 244,341,000.00 | 244,195,000.00 | 243,675,000.00 | 243,858,000.00 | 243,858,000.00 | 244,376,000.00 | 246,687,000.00 | 249,622,000.00 | 249,849,000.00 | 249,729,000.00 | 249,636,000.00 | 249,557,000.00 | 249,366,000.00 | 249,179,000.00 | 249,057,000.00 | 248,989,000.00 | 248,994,000.00 | 248,988,000.00 | 248,973,000.00 | 248,926,000.00 | 251,395,000.00 | 254,920,000.00 | 254,944,000.00 | 255,147,000.00 | 255,478,000.00 | 259,503,000.00 | 259,897,000.00 | 259,929,000.00 | 259,929,000.00 | 259,522,000.00 | 259,574,000.00 | 259,446,000.00 | 259,466,000.00 | 259,386,000.00 | 259,158,000.00 | 258,953,000.00 | 258,887,000.00 | 258,837,000.00 | 258,841,000.00 | 223,631,000.00 | 223,631,000.00 | 224,996,000.00 | 224,996,000.00 | 214,282,000.00 | 214,282,000.00 | 214,282,000.00 | 214,282,000.00 | 216,890,476.00 | 77,141,000.00 | 74,055,733.00 | 74,055,733.00 | 74,055,733.00 | 74,055,733.00 | 74,055,733.00 | 70,182,107.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 66,555,733.00 | 51,757,222.00 | 51,757,222.00 | 41,112,679.00 | 41,112,679.00 | 41,112,679.00 | 41,112,679.00 | 41,112,679.00 | 41,112,679.00 | 41,112,679.00 | 41,112,679.00 | 41,112,679.00 | 41,112,679.00 | 41,112,679.00 | 41,112,679.00 | 41,384,000.00 | 41,384,000.00 | 41,383,779.00 | 41,383,779.00 | 41,590,909.00 | 27,547,170.00 | 41,383,875.00 | 41,383,875.00 | 40,689,655.00 | 27,200,000.00 | 41,383,875.00 | 41,383,875.00 | 28,076,923.00 | 27,777,778.00 | 41,383,875.00 | 41,383,875.00 | 25,000,000.00 | 28,333,333.00 | 41,383,875.00 | 41,383,875.00 | 27,727,273.00 | 27,627,119.00 | 30,000,000.00 | 30,000,000.00 | 27,692,308.00 | 27,241,379.00 | 27,096,774.00 | 27,096,774.00 | 26,666,667.00 | 27,857,143.00 | 27,200,000.00 | 27,200,000.00 | 22,105,263.00 | 22,307,692.00 | 22,105,263.00 | 22,105,263.00 | 23,076,923.00 | 22,608,696.00 | 22,000,000.00 | 22,000,000.00 | 22,580,645.00 | 22,857,143.00 | 22,589,000.00 | 22,589,000.00 | 22,589,000.00 | 22,589,000.00 | 22,589,000.00 | 22,589,000.00 | 22,589,000.00 | 22,589,000.00 | 22,589,000.00 | 22,589,000.00 | 22,589,000.00 | 22,589,000.00 | 22,167,000.00 | 22,167,000.00 | 21,875,000.00 | 21,875,000.00 | 21,875,000.00 | 21,875,000.00 |
EBITDA |
Loading...
|
M | 356 | 318 | 326 | 244 | 164 | -41 | 461 | 615 | 506 | 64 | 215 | -26 | 255 | 137 | 180 | 113 | 200 | 86 | 263 | 353 | 208 | 30 | 161 | 262 | 275 | 162 | 477 | 423 | 206 | 127 | 212 | 285 | 235 | 109 | 276 | 428 | 366 | 376 | 444 | 303 | 210 | 200 | 231 | 240 | 112 | 32 | 65 | 136 | 101 | 24 | -60 | -46 | -106 | 113 | 113 | 129 | 58 | 63 | 241 | 149 | 48 | -315 | -129 | 24 | -49 | 55 | 182 | 192 | 54 | 29 | 55 | 8 | -4 | 78 | 161 | 166 | 112 | 120 | 141 | 82 | 96 | 56 | 35 | 26 | -19 | 11 | 13 | 30 | 14 | 40 | 47 | 65 | 7 | 32 | 25 | 37 | 22 | 34 | 39 | 38 | 33 | 35 | 40 | 27 | 19 | 24 | 34 | 20 | 17 | 14 | 10 | 12 | 11 | 16 | 16 | 18 | 6 | 17 | 23 | 22 | 18 | 22 | 15 | 22 | 26 | 20 | -5 | 3 | 1 | 5 | 13 | 11 | 15 | 11 | 9 | 18 | 14 | 163 | -438 | 176 | 158 | 150 | -352 | 133 | 120 | 99 | -296 | 105 | 106 | 106 | -245 | 94 | 94 | 94 | -207 |
Depreciation and Amortization |
Loading...
|
M | 103 | 112 | 104 | 105 | 98 | 6 | 121 | 103 | 104 | 106 | 92 | 96 | 87 | 88 | 84 | 85 | 80 | 77 | 72 | 71 | 67 | 68 | 72 | 70 | 69 | 73 | 97 | 57 | 50 | 46 | 46 | 46 | 42 | 42 | 41 | 39 | 36 | 43 | 36 | 38 | 38 | 37 | 38 | 38 | 38 | 39 | 36 | 36 | 36 | 52 | 54 | 52 | 51 | 56 | 58 | 60 | 58 | 57 | 58 | 57 | 61 | 64 | 49 | 61 | 60 | 56 | 59 | 58 | 55 | 33 | 35 | 35 | 35 | 30 | 41 | 30 | 34 | 30 | 26 | 29 | 33 | 26 | 20 | 19 | 18 | 18 | 18 | 18 | 18 | 17 | 16 | 19 | 12 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | -3 | 6 | 7 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 5 | 6 | 5 | 6 | 4 | 5 | 6 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 253 | 205 | 222 | 139 | 66 | -47 | 339 | 513 | 402 | -42 | 123 | -122 | 169 | 48 | 96 | 28 | 120 | 10 | 191 | 281 | 141 | -38 | 89 | 192 | 206 | 89 | 380 | 366 | 155 | 81 | 166 | 238 | 192 | 66 | 234 | 389 | 330 | 333 | 407 | 265 | 172 | 163 | 193 | 202 | 75 | -7 | 28 | 100 | 65 | -28 | -113 | -98 | -157 | 57 | 55 | 69 | 0 | 7 | 183 | 92 | -13 | -378 | -178 | -36 | -109 | 0 | 123 | 134 | -1 | -4 | 20 | -27 | -39 | 47 | 120 | 136 | 78 | 90 | 115 | 53 | 63 | 31 | 15 | 7 | -37 | -6 | -5 | 13 | -4 | 22 | 31 | 47 | -6 | 23 | 15 | 27 | 13 | 25 | 31 | 29 | 25 | 26 | 32 | 19 | 11 | 15 | 26 | 13 | 9 | 18 | 4 | 5 | 3 | 9 | 9 | 11 | 0 | 11 | 16 | 16 | 11 | 15 | 10 | 15 | 19 | 14 | -12 | -3 | -5 | -1 | 8 | 5 | 11 | 6 | 3 | 14 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 22.93 | 14.31 | 26.82 | -33.33 | 275.48 | -19.46 | 20.25 | 23.74 | 21.14 | 12.46 | 33.31 | 5.57 | 26.03 | 96.41 | 39.88 | 31.59 | 36.35 | 16.84 | 29.63 | 30.76 | 19.53 | 71.80 | 51.15 | 26.59 | 23.68 | -11.81 | 32.24 | 32.60 | 33.65 | 36.80 | 34.13 | 33.87 | 34.66 | 34.39 | 34.79 | 34.82 | 35.32 | 38.83 | 34.32 | 34.25 | 34.63 | 0.01 | 3.35 | 7.69 | 4.83 | -1,003.16 | 2.38 | -3.53 | 1.62 | -21.45 | 0.04 | -2.79 | 7.61 | -84.83 | 34.27 | -4.54 | 42.33 | 149.56 | -42.73 | 1.03 | -4.16 | 12.05 | -0.12 | 37.05 | 36.57 | -31.66 | 50.69 | 36.68 | 33.33 | 39.75 | 161.75 | 46.09 | 32.16 | 29.92 | 31.66 | 30.99 | 37.76 | 39.29 | 37.93 | 55.55 | 29.21 | 44.72 | -48.13 | 30.74 | 40.68 | 7.55 | 61.04 | 49.94 | 110.31 | 17.14 | 37.19 | 26.38 | 19.11 | 33.22 | 3.93 | 15.63 | 1.69 | 30.70 | 27.31 | 27.67 | 32.41 | 25.70 | 22.22 | 15.11 | -7.94 | -7.77 | 2.60 | -2.82 | -6.38 | 21.71 | -110.00 | -66.67 | 45.45 | 126.92 | 64.44 | 27.38 | -24.43 | 75.00 | 39.20 | 29.41 | -100.00 | 30.00 | 51.81 | 30.77 | 29.73 | 16.05 | -10.53 | 32.26 | 17.14 | 25.00 | -100.00 | -400.00 | 26.76 | 35.29 | -63.64 | 33.96 | 34.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 8.51 | 7.32 | 7.93 | 6.46 | 4.15 | 2.32 | 11.13 | 14.61 | 12.78 | 8.73 | 9.71 | 10.45 | 7.98 | 7.29 | 10.21 | 4.24 | 5.76 | 6.57 | 10.16 | 12.94 | 8.04 | 4.21 | 6.29 | 9.67 | 10.47 | 9.55 | 17.13 | 18.89 | 10.65 | 9.46 | 10.35 | 14.11 | 12.10 | 8.20 | 13.47 | 21.03 | 18.37 | 17.97 | 19.85 | 15.98 | 10.66 | 10.16 | 11.04 | 12.93 | 5.81 | 3.45 | 5.13 | 7.30 | 5.83 | 1.10 | -3.30 | -2.40 | -2.81 | 6.58 | 9.15 | 7.76 | 3.17 | 5.15 | 9.92 | 10.32 | 5.75 | -13.76 | -4.44 | 2.41 | -1.11 | 5.15 | 9.62 | 11.10 | 4.21 | 4.90 | 7.42 | 3.32 | 2.94 | 8.81 | 13.54 | 16.01 | 11.52 | 11.36 | 10.68 | 8.51 | 9.18 | 7.38 | 6.96 | 7.82 | 4.07 | 4.46 | 4.95 | 7.38 | 4.77 | 8.82 | 3.51 | 14.59 | 7.64 | 14.46 | 12.90 | 14.27 | 11.49 | 15.25 | 15.75 | 16.97 | 16.58 | 15.65 | 16.23 | 12.51 | 10.73 | 11.10 | 12.25 | 10.38 | 9.95 | 10.17 | 7.27 | 8.39 | 8.64 | 10.50 | 11.21 | 13.16 | 6.41 | 11.94 | 12.13 | 15.40 | 14.65 | 16.85 | 13.79 | 15.82 | 17.30 | 15.92 | 6.03 | 7.68 | 5.30 | 8.49 | 11.68 | 10.76 | 14.06 | 12.00 | 11.60 | 15.16 | 14.16 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 5.79 | 4.53 | 4.73 | 2.33 | 1.58 | -1.14 | 7.59 | 11.07 | 9.48 | 1.36 | 3.16 | -3.38 | 4.84 | 1.27 | 3.07 | 0.97 | 2.74 | 2.80 | 6.77 | 9.83 | 5.03 | 0.89 | 3.16 | 6.53 | 7.34 | 5.65 | 13.32 | 15.96 | 7.54 | 6.51 | 8.06 | 11.67 | 9.62 | 5.50 | 10.94 | 18.42 | 15.96 | 15.59 | 17.88 | 13.74 | 8.33 | 7.71 | 8.83 | 10.89 | 3.63 | 1.25 | 2.98 | 5.03 | 3.28 | -2.35 | -6.61 | -5.13 | -5.64 | 2.91 | 6.58 | 3.04 | -1.97 | 0.47 | 6.72 | 6.11 | 1.19 | -40.20 | -9.50 | -1.93 | -6.84 | 0.12 | 5.14 | 6.46 | -0.59 | -0.22 | 1.60 | -2.08 | -3.00 | 3.44 | 8.08 | 9.44 | 6.47 | 6.65 | 9.14 | 2.56 | 4.44 | 2.95 | 3.63 | 4.01 | 0.22 | 1.65 | -0.48 | 2.20 | -0.73 | 3.56 | 4.85 | 7.04 | -0.97 | 6.01 | 4.12 | 6.72 | 3.56 | 7.13 | 8.32 | 8.51 | 7.67 | 7.80 | 9.28 | 5.78 | 3.48 | 4.56 | 7.36 | 3.76 | 3.20 | 5.47 | 1.15 | 1.83 | 1.32 | 3.33 | 3.49 | 5.17 | -2.17 | 3.88 | 6.83 | 6.38 | 5.38 | 7.30 | 5.25 | 5.21 | 8.34 | 6.39 | -4.04 | -0.78 | -2.48 | -0.26 | 3.83 | 2.79 | 5.76 | 3.34 | 2.56 | 7.69 | 5.79 | 100.00 | -247.63 | 100.00 | 100.00 | 100.00 | -226.37 | 100.00 | 100.00 | 100.00 | -282.08 | 100.00 | 100.00 | 100.00 | -260.77 | 100.00 | 100.00 | 100.00 | -275.43 |
Net Income Margin |
Loading...
|
% | - | - | - | 1.40 | 0.12 | -3.75 | 5.78 | 7.82 | 6.61 | 0.91 | 1.59 | -4.58 | 3.06 | 0.00 | 1.09 | -0.21 | 2.19 | 3.01 | 3.95 | 5.98 | 3.08 | -0.28 | 1.09 | 3.76 | 4.35 | 4.90 | 8.33 | 10.38 | 4.65 | 3.70 | 5.03 | 7.54 | 6.03 | 3.22 | 6.49 | 11.76 | 9.95 | 7.92 | 11.29 | 8.70 | 4.86 | 7.00 | 7.51 | 8.73 | 2.68 | 1.04 | 2.08 | 3.51 | 2.07 | 0.00 | -8.59 | -6.66 | 0.00 | 2.31 | 3.37 | 1.93 | 0.00 | - | 4.76 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.73 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | -2.03 | 1.91 | 5.04 | 5.93 | 4.10 | 3.55 | 5.07 | 0.68 | 2.38 | 0.98 | 3.53 | 2.68 | 1.71 | 0.44 | 1.73 | 0.51 | 0.21 | 1.98 | 2.16 | 3.91 | -2.35 | 3.30 | 2.98 | 4.37 | 2.42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 8.17 | 7.01 | 7.48 | 5.66 | 3.93 | -1.01 | 10.31 | 13.29 | 11.93 | 1.59 | 5.63 | -0.71 | 7.80 | 4.38 | 5.85 | 4.00 | 6.51 | 2.82 | 9.48 | 12.41 | 7.63 | 1.14 | 5.97 | 9.24 | 10.00 | 5.90 | 17.06 | 18.79 | 10.18 | 6.65 | 10.42 | 14.03 | 11.96 | 5.55 | 13.05 | 20.84 | 17.81 | 17.81 | 19.56 | 13.85 | 10.41 | 9.76 | 10.79 | 10.98 | 5.52 | 1.45 | 3.12 | 6.90 | 5.34 | 1.31 | -3.15 | -2.40 | -5.60 | 6.24 | 6.56 | 7.56 | 3.51 | 3.96 | 13.87 | 8.41 | 2.82 | -14.51 | -6.86 | 1.10 | -2.33 | 2.65 | 8.49 | 9.06 | 2.71 | 2.15 | 4.13 | 0.62 | -0.32 | 5.78 | 10.86 | 11.56 | 8.13 | 8.77 | 9.47 | 5.69 | 6.93 | 5.41 | 4.91 | 4.04 | -2.98 | 1.81 | 2.02 | 4.76 | 2.29 | 6.07 | 7.27 | 10.10 | 1.23 | 8.26 | 6.47 | 9.36 | 5.77 | 9.50 | 11.26 | 10.98 | 10.06 | 10.38 | 11.65 | 8.31 | 5.98 | 6.95 | 9.85 | 6.00 | 5.44 | 4.77 | 3.11 | 4.11 | 3.93 | 5.91 | 6.09 | 7.60 | 2.81 | 7.58 | 9.38 | 9.15 | 7.89 | 9.73 | 6.94 | 9.88 | 11.20 | 9.25 | -2.19 | 1.55 | 0.24 | 2.35 | 6.30 | 5.64 | 7.50 | 5.87 | 4.65 | 9.38 | 7.75 | 100.00 | -247.63 | 100.00 | 100.00 | 100.00 | -226.37 | 100.00 | 100.00 | 100.00 | -282.08 | 100.00 | 100.00 | 100.00 | -260.77 | 100.00 | 100.00 | 100.00 | -275.43 |
EBIT Ratio |
Loading...
|
% | 5.79 | 4.53 | 5.08 | 3.23 | 1.58 | -1.14 | 7.59 | 11.07 | 9.48 | -1.05 | 3.22 | -3.34 | 5.15 | 1.54 | 3.11 | 1.01 | 3.91 | 0.31 | 6.89 | 9.90 | 5.16 | -1.43 | 3.31 | 6.76 | 7.49 | 3.23 | 13.59 | 16.24 | 7.69 | 4.24 | 8.17 | 11.75 | 9.80 | 3.39 | 11.09 | 18.95 | 16.05 | 15.77 | 17.96 | 12.10 | 8.51 | 7.97 | 9.02 | 9.23 | 3.67 | -0.34 | 1.36 | 5.06 | 3.45 | -1.55 | -5.99 | -5.12 | -8.29 | 3.16 | 3.19 | 4.06 | -0.01 | 0.42 | 10.52 | 5.19 | -0.75 | -17.44 | -9.50 | -1.64 | -5.21 | -0.02 | 5.73 | 6.32 | -0.04 | -0.29 | 1.51 | -2.09 | -3.07 | 3.52 | 8.11 | 9.44 | 5.67 | 6.57 | 7.75 | 3.68 | 4.54 | 2.93 | 2.10 | 1.13 | -5.80 | -0.98 | -0.81 | 1.97 | -0.64 | 3.42 | 4.78 | 7.22 | -1.02 | 6.01 | 4.03 | 6.99 | 3.40 | 7.07 | 8.81 | 8.40 | 7.52 | 7.80 | 9.28 | 5.75 | 3.51 | 4.56 | 7.47 | 3.76 | 3.10 | 5.91 | 1.15 | 1.60 | 1.18 | 3.25 | 3.41 | 4.78 | -0.14 | 4.80 | 6.75 | 6.50 | 5.02 | 6.94 | 4.38 | 6.80 | 8.21 | 6.17 | -5.56 | -1.36 | -2.38 | -0.46 | 3.73 | 2.69 | 5.56 | 3.18 | 1.72 | 7.16 | 5.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 5.21 | 3.46 | 3.81 | 1.06 | -0.08 | -3.14 | 7.27 | 10.25 | 8.39 | 1.03 | 2.38 | -4.85 | 4.15 | 0.29 | 1.82 | -0.33 | 3.45 | 3.62 | 5.63 | 8.64 | 3.84 | -1.10 | 2.24 | 5.11 | 5.69 | 4.37 | 12.59 | 15.42 | 7.05 | 5.82 | 7.36 | 11.41 | 9.20 | 4.90 | 9.95 | 18.05 | 15.38 | 12.94 | 17.17 | 13.25 | 7.44 | 7.02 | 7.77 | 9.46 | 2.80 | 0.09 | 2.13 | 3.38 | 2.13 | -3.83 | -8.61 | -6.47 | -6.86 | 1.27 | 5.18 | 1.94 | -4.79 | -4.27 | 3.34 | 3.03 | -3.32 | -41.88 | -12.20 | -3.48 | -8.37 | -1.17 | 3.13 | 4.67 | -3.01 | -1.08 | 0.91 | -2.95 | -3.72 | 2.73 | 7.37 | 8.59 | 6.59 | 5.84 | 8.16 | 1.52 | 3.36 | 1.78 | 2.39 | 3.86 | 2.88 | 0.48 | -1.27 | 1.02 | -2.02 | 2.39 | 3.43 | 5.31 | -2.24 | 4.94 | 3.11 | 5.18 | 2.46 | 6.06 | 6.54 | 7.35 | 6.55 | 6.37 | 7.66 | 4.23 | 1.94 | 3.05 | 5.63 | 2.12 | 1.55 | 4.33 | -0.65 | 0.20 | -0.40 | 0.97 | 1.75 | 3.65 | -6.04 | 1.06 | 5.21 | 4.28 | 3.54 | 5.41 | 3.79 | 2.36 | 4.87 | 3.67 | -5.42 | -3.01 | -5.11 | -2.86 | 1.45 | 0.31 | 3.53 | 0.91 | 1.15 | 5.62 | 4.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email