Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 5 | 2 | 7 | 14 | 19 | 23 | 29 | 36 | 41 | 48 | 56 | 9 | 15 | 25 | 34 | 39 | 45 | 18 | 26 | 33 | 25 | 30 | 37 | 44 | 12 | 19 | 25 | 31 | 33 | 37 | 40 | 42 | 45 | 5 | 7 | 10 | 7 | 10 | 13 | 18 | 22 | 15 | 22 | 19 | 10 | 20 | 32 | 48 | 62 | 37 | 51 | 19 | - | 5 | - | - |
Short-Term Investments |
Loading...
|
M | 4 | 1 | 4 | 11 | 13 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 8 | 3 | 7 | 14 | 19 | 23 | 29 | 36 | 41 | 48 | 56 | 9 | 15 | 25 | 34 | 39 | 45 | 18 | 26 | 33 | 25 | 30 | 37 | 44 | 12 | 19 | 25 | 31 | 33 | 37 | 40 | 42 | 45 | 5 | 7 | 10 | 7 | 10 | 13 | 18 | 22 | 15 | 22 | 19 | 10 | 20 | 32 | 48 | 62 | 37 | 51 | 19 | - | 5 | - | - |
Receivables |
Loading...
|
M | 2 | 3 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | - | - |
Inventory |
Loading...
|
M | 0 | - | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - |
Current Assets |
Loading...
|
M | 10 | 7 | 9 | 18 | 21 | 24 | 30 | 37 | 42 | 49 | 57 | 9 | 16 | 26 | 35 | 40 | 46 | 18 | 26 | 33 | 25 | 30 | 38 | 44 | 12 | 19 | 26 | 32 | 33 | 37 | 41 | 43 | 45 | 5 | 7 | 10 | 7 | 10 | 13 | 18 | 22 | 15 | 23 | 19 | 10 | 20 | 33 | 49 | 62 | 37 | 52 | 19 | - | 5 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 0 | 73 | 55 | 73 | 73 | 73 | 73 | 73 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 71 | 71 | 71 | 71 | 71 | 71 | 72 | 71 | 71 | 72 | 208 | 206 | 204 | 202 | 199 | 197 | 193 | 190 | 187 | 180 | 174 | 183 | 176 | 163 | 148 | 133 | 119 | 103 | 94 | - | 8 | - | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | - | 75 | 82 | 86 | 96 | 101 | 106 | 112 | 121 | 73 | 55 | 58 | 62 | -11 | 33 | 33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 64 | 3 | -3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | 0 | 0 | - | - | - | - | 0 | 1 | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 68 | 76 | 55 | 76 | 76 | 76 | 76 | 76 | 75 | 75 | 75 | 75 | 75 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 71 | 71 | 71 | 71 | 71 | 71 | 72 | 71 | 71 | 72 | 208 | 206 | 204 | 202 | 199 | 197 | 193 | 190 | 187 | 180 | 174 | 183 | 176 | 163 | 148 | 133 | 119 | 103 | 95 | - | 8 | - | - |
Total Assets |
Loading...
|
M | 78 | 83 | 87 | 94 | 96 | 99 | 106 | 113 | 118 | 124 | 132 | 84 | 91 | 98 | 107 | 111 | 118 | 91 | 98 | 105 | 97 | 102 | 109 | 115 | 84 | 91 | 97 | 103 | 105 | 109 | 112 | 114 | 116 | 213 | 213 | 214 | 209 | 209 | 210 | 211 | 212 | 201 | 203 | 192 | 193 | 196 | 195 | 196 | 195 | 156 | 155 | 114 | - | 13 | - | - |
Accounts Payable |
Loading...
|
M | 3 | 5 | 6 | 5 | 3 | 3 | 3 | 2 | 2 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 1 | 2 | 5 | 5 | 5 | 4 | 3 | 3 | 2 | - | 0 | - | - |
Short-Term Debt |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | -3 | -5 | - | - | - | - | - | - | - | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 5 | 8 | 50 | 9 | 11 | 10 | 6 | 6 | 4 | -3 | 3 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 1 | 0 | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - |
Current Liabilities |
Loading...
|
M | 5 | 8 | 55 | 14 | 13 | 12 | 9 | 8 | 6 | 6 | 8 | 6 | 5 | 4 | 6 | 4 | 3 | 5 | 4 | 3 | 4 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 5 | 5 | 6 | 4 | 4 | 3 | 2 | - | 0 | - | - |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 0 | 10 | 10 | 9 | 45 | 42 | 27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 3 | 3 | 13 | 5 | 1 | 1 | 2 | 4 | 6 | 7 | 4 | 5 | 31 | 37 | 39 | 118 | 82 | 53 | 50 | 53 | 66 | 72 | 73 | 77 | 76 | 53 | 57 | 60 | 65 | 68 | 71 | 73 | 38 | 1 | 0 | 1 | 0 | 0 | 1 | 2 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | - | 1 | - | - |
Total Liabilities |
Loading...
|
M | 8 | 11 | 13 | 19 | 14 | 14 | 11 | 12 | 12 | 13 | 11 | 11 | 36 | 41 | 44 | 122 | 85 | 58 | 55 | 57 | 69 | 75 | 77 | 80 | 79 | 56 | 59 | 62 | 67 | 72 | 75 | 77 | 40 | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 5 | 3 | 4 | 3 | 3 | 5 | 5 | 6 | 4 | 4 | 4 | 2 | - | 1 | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 33 | 33 | 32 | 32 | 31 | 30 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 616 | 616 | 616 | 615 | 615 | 615 | 615 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | -574 | -567 | -562 | -551 | -546 | -539 | -533 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | - | - | 0 | - | 0 | - | - | - | - | - | 29 | 28 | 28 | 26 | 26 | 27 | 26 | 26 | 26 | 25 | 25 | 24 | 24 | 24 | 24 | 24 | 23 | 23 | 23 | 22 | 22 | 22 | 22 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 20 | 20 | 20 | 19 | 18 | 16 | - | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 70 | 72 | 73 | 75 | 82 | 86 | 96 | 101 | 106 | 112 | 121 | 73 | 55 | 58 | 62 | -11 | 33 | 33 | 44 | 48 | 28 | 27 | 32 | 35 | 5 | 34 | 38 | 41 | 38 | 38 | 37 | 36 | 76 | 212 | 213 | 213 | 207 | 208 | 208 | 207 | 207 | 198 | 199 | 190 | 190 | 190 | 190 | 190 | 191 | 152 | 151 | 112 | - | 12 | - | - |
Shareholders' Equity and Liabilities |
|
M | 78 | 83 | 87 | 94 | 96 | 99 | 106 | 113 | 118 | 124 | 132 | 84 | 91 | 98 | 107 | 111 | 118 | 91 | 98 | 105 | 97 | 102 | 109 | 115 | 84 | 91 | 97 | 103 | 105 | 109 | 112 | 114 | 116 | 213 | 213 | 214 | 209 | 209 | 210 | 211 | 212 | 201 | 203 | 192 | 193 | 196 | 195 | 196 | 195 | 156 | 155 | 114 | - | 13 | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 64 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 57 | 50 | 48 | 48 | 35 | 27 | 27 | 27 | 27 | 24 | 24 | 23 | 23 | 21 | 19 | 19 | 19 | 18 | 18 | 18 | 18 | 18 | 16 | 16 | 16 | 15 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 9 | 4 | 4 | 4 | 4 |
Shareholders' Equity (Tangible) |
|
M | - | - | - | 691 | 698 | 701 | 711 | 716 | 721 | 727 | 736 | 634 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 0 | 10 | 10 | 9 | 45 | 42 | 28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email