Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 215 | 221 | 223 | 231 | 231 | 233 | 228 | 223 | 222 | 215 | 193 | 184 | 169 | 163 | 158 | 146 | 146 | 145 | 145 | 142 | 134 | 132 | 124 | 122 | 121 | 133 | 124 | 117 | 111 | 120 | 119 | 124 | 124 | 134 | 121 | 108 | 111 | 126 | 117 | 117 | 97 | 97 | 97 | 94 | 85 | 83 | 87 | 82 | 75 | 70 | 70 | 66 | 56 | 56 | 55 | 55 | 49 | 47 | 44 | 45 | 51 | 57 | 58 | 59 | 57 | 62 | 53 | 53 | 50 | 49 | 44 | 38 | 30 | 29 | 26 | 22 | 20 | 22 | 18 | 11 | 8 | 8 | 8 | 7 | 8 | 6 | 6 | 6 | 3 | 4 | 5 | 5 | 7 | 7 | 7 | 5 | 2 | 1 | 1 | 1 |
Cost of Revenue |
Loading...
|
M | 149 | 148 | 143 | 146 | 144 | 141 | 136 | 137 | 139 | 131 | 118 | 113 | 106 | 100 | 97 | 91 | 93 | 89 | 89 | 90 | 86 | 82 | 79 | 80 | 79 | 90 | 81 | 78 | 75 | 83 | 83 | 86 | 84 | 90 | 81 | 74 | 75 | 85 | 77 | 79 | 66 | 64 | 63 | 64 | 59 | 57 | 59 | 55 | 52 | 49 | 48 | 44 | 40 | 40 | 38 | 39 | 35 | 35 | 34 | 33 | 38 | 40 | 39 | 39 | 40 | 41 | 34 | 34 | 33 | 34 | 28 | 24 | 20 | 20 | 17 | 14 | 13 | 15 | 12 | 7 | 5 | 5 | 5 | 4 | 5 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 0 | 0 |
Gross Profit |
Loading...
|
M | 66 | 73 | 80 | 85 | 87 | 92 | 91 | 86 | 84 | 83 | 75 | 71 | 63 | 63 | 61 | 55 | 52 | 56 | 55 | 52 | 48 | 50 | 45 | 42 | 42 | 43 | 43 | 39 | 36 | 36 | 36 | 38 | 40 | 44 | 40 | 35 | 36 | 40 | 40 | 38 | 31 | 33 | 34 | 31 | 26 | 26 | 28 | 27 | 23 | 21 | 22 | 21 | 16 | 16 | 16 | 17 | 13 | 12 | 11 | 12 | 13 | 17 | 19 | 20 | 18 | 21 | 19 | 18 | 17 | 15 | 16 | 13 | 9 | 9 | 9 | 7 | 7 | 6 | 6 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 1 | 2 | 2 | 2 | 4 | 4 | 3 | 2 | 1 | 1 | 1 | 0 |
Operating Expenses |
Loading...
|
M | 49 | 40 | 48 | 49 | 50 | 54 | 58 | 46 | 49 | 52 | 47 | 45 | 43 | 47 | 45 | 43 | 40 | 40 | 40 | 39 | 37 | 38 | 35 | 34 | 35 | 39 | 32 | 31 | 31 | 30 | 28 | 29 | 32 | 33 | 29 | 29 | 29 | 31 | 27 | 26 | 26 | 25 | 24 | 23 | 20 | 19 | 21 | 20 | 18 | 16 | 17 | 16 | 13 | 13 | 13 | 14 | 12 | 11 | 11 | 12 | 12 | 15 | 15 | 13 | 13 | 14 | 11 | 11 | 11 | 10 | 11 | 9 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 34 | 8 | 8 | 8 | 8 | 6 | 1 | 2 | 1 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 49 | 130 | 42 | 44 | 44 | 44 | 47 | 38 | 41 | 42 | 39 | 37 | 34 | 33 | 35 | 34 | 33 | 34 | 35 | 33 | 33 | 33 | 29 | 28 | 29 | 29 | 27 | 26 | 26 | 24 | 24 | 26 | 27 | 27 | 24 | 25 | 24 | 25 | 22 | 22 | 21 | 20 | 21 | 19 | 18 | 16 | 18 | 17 | 15 | 13 | 14 | 13 | 11 | 11 | 12 | 12 | 10 | 10 | 10 | 10 | 11 | 12 | 13 | 12 | 11 | 12 | 10 | 10 | 10 | 9 | 10 | 8 | 6 | 5 | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 1 | 2 | 1 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 | 6 | 6 | 6 | 9 | 5 | 5 | 6 | 5 | 4 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 3 | 3 | 4 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 32 | 5 | 5 | 5 | 5 | 3 | 0 | - | - | - |
Costs and Expenses |
Loading...
|
M | -100 | -107 | -94 | -94 | -92 | -89 | -84 | -88 | -88 | -82 | -73 | -68 | -64 | -58 | -54 | -52 | -55 | -50 | -50 | -51 | -48 | -44 | -45 | -47 | -46 | -56 | -49 | -47 | -44 | -54 | -54 | -56 | -52 | -58 | -52 | -44 | -46 | -56 | -50 | -52 | -41 | -41 | -39 | -42 | -39 | -39 | -39 | -36 | -35 | -33 | -31 | -29 | -27 | -28 | -25 | -25 | -24 | -24 | -22 | -22 | -26 | -25 | -24 | -26 | -27 | -27 | -23 | -23 | -22 | -24 | -17 | -15 | -14 | -15 | -11 | -10 | -9 | -12 | -8 | -5 | -3 | -3 | -3 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 31 | 4 | 5 | 5 | 5 | 4 | 1 | 1 | 0 | 0 |
Operating Income |
Loading...
|
M | 17 | 33 | 32 | 36 | 37 | 37 | 33 | 40 | 34 | 32 | 28 | 26 | 20 | 15 | 16 | 12 | 12 | 16 | 16 | 13 | 11 | 11 | 9 | 8 | 7 | 5 | 11 | 8 | 5 | 6 | 8 | 9 | 8 | 11 | 12 | 5 | 7 | 10 | 12 | 11 | 5 | 9 | 10 | 8 | 5 | 7 | 8 | 7 | 5 | 5 | 6 | 5 | 3 | 3 | 4 | 3 | 2 | 2 | 0 | 0 | 1 | 1 | 4 | 7 | 5 | 7 | 8 | 7 | 6 | 5 | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | -32 | -5 | -5 | -5 | -4 | -4 | -1 | -1 | 0 | - |
Interest Expense |
Loading...
|
M | 1 | 362 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 161,910 | 84,260 | 286 | 203,765 | 121,264 | 112,504 | 137,278 | 52,983 | 14,762 | 0 | 286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -1 | 0 | 1 | 2 | -1 | -1 | -1 | -1 | -1 | -32 | -2 | 1 | -1 | -6 | -6 | -4 | -1 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -4 | 1 | 0 | -1 | -1 | 0 | 1 | -1 | -1 | -1 | 0 | 0 | -1 | 0 | 1 | -2 | -1 | 0 | -2 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
EBT |
Loading...
|
M | 17 | 33 | 32 | 35 | 37 | 37 | 33 | 39 | 33 | -1 | 24 | 23 | 17 | 12 | 9 | 10 | 11 | 14 | 14 | 12 | 9 | 10 | 8 | 8 | 6 | 4 | 11 | 8 | 5 | 6 | 8 | 9 | 8 | 11 | 11 | 5 | 6 | 9 | 12 | 11 | 5 | 9 | 10 | 7 | 5 | 7 | 7 | 7 | 5 | 5 | 6 | 5 | 3 | 3 | 4 | 3 | 2 | 2 | 0 | 0 | 2 | 2 | 4 | 7 | 5 | 7 | 8 | 7 | 6 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | -1 | -50 | -1 | -32 | -6 | -5 | 0 | 0 | 0 | 0 | - | - | - |
Income Tax Provision |
Loading...
|
M | 5 | 10 | 9 | 9 | 10 | 10 | 10 | 11 | 6 | -6 | 7 | 6 | 3 | 3 | 2 | 3 | 2 | 2 | 4 | 3 | 2 | 2 | 2 | 2 | 1 | -2 | 4 | 5 | 2 | 3 | 2 | 3 | 2 | 3 | 4 | 1 | 2 | 3 | 5 | 5 | 2 | 3 | 3 | 3 | 1 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | -42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Income after Tax |
Loading...
|
M | 12 | 23 | 23 | 26 | 27 | 26 | 23 | 28 | 27 | 5 | 17 | 17 | 14 | 8 | 6 | 7 | 9 | 12 | 10 | 9 | 7 | 7 | 6 | 6 | 5 | 6 | 7 | 2 | 3 | 4 | 6 | 6 | 5 | 8 | 7 | 4 | 4 | 6 | 7 | 6 | 3 | 6 | 7 | 5 | 4 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 4 | 3 | 5 | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -50 | 0 | -1 | -50 | 41 | -32 | -6 | -5 | 0 | 0 | 0 | 0 | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -2 | -1 | -2 | -2 | -1 | -1 | 0 | 1 | -1 | -1 | -2 | -4 | -3 | -5 | -5 | -4 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 26 | 27 | 26 | 23 | 28 | 27 | 5 | 17 | 17 | 14 | 8 | 6 | 7 | 9 | 12 | 10 | 9 | 7 | 7 | 6 | 6 | 5 | 6 | 7 | 2 | 3 | 4 | 6 | 6 | 5 | 8 | 7 | 4 | 4 | 6 | 7 | 6 | 3 | 6 | 7 | 5 | 4 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 0 | -1 | 1 | 1 | 2 | 4 | 3 | 5 | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 36,905,000.00 | 36,714,000.00 | 36,713,000.00 | 36,717,000.00 | 36,697,000.00 | 36,636,000.00 | 36,663,000.00 | 36,785,000.00 | 36,839,000.00 | 35,902,000.00 | 35,893,000.00 | 33,867,000.00 | 33,015,000.00 | 32,541,000.00 | 32,649,000.00 | 32,377,000.00 | 32,876,000.00 | 32,566,000.00 | 32,159,000.00 | 32,040,000.00 | 32,214,000.00 | 32,402,000.00 | 33,645,000.00 | 33,889,000.00 | 33,790,000.00 | 32,752,000.00 | 33,991,000.00 | 33,747,000.00 | 34,294,000.00 | 34,873,000.00 | 35,077,000.00 | 34,843,000.00 | 34,842,000.00 | 34,548,000.00 | 34,187,000.00 | 34,138,000.00 | 34,164,000.00 | 33,403,000.00 | 33,329,000.00 | 33,271,000.00 | 32,628,000.00 | 30,729,000.00 | 31,808,000.00 | 31,768,000.00 | 31,501,000.00 | 30,292,000.00 | 31,674,000.00 | 30,815,000.00 | 30,045,000.00 | 28,555,679.00 | 29,518,000.00 | 29,002,000.00 | 28,640,007.00 | 27,442,127.00 | 27,964,000.00 | 28,736,000.00 | 28,481,632.00 | 27,018,206.00 | 28,480,000.00 | 27,799,000.00 | 28,774,210.00 | 28,262,954.00 | 30,435,000.00 | 30,763,000.00 | 30,724,006.00 | 29,535,262.00 | 30,324,000.00 | 29,835,000.00 | 29,448,512.00 | 27,081,425.00 | 28,056,000.00 | 27,227,000.00 | 26,183,393.00 | 23,537,534.00 | 25,504,000.00 | 24,794,723.00 | 24,804,451.00 | 21,161,659.00 | 21,844,127.00 | 20,234,707.00 | 17,634,230.00 | 14,500,158.00 | 12,645,533.00 | 13,100,700.00 | 8,947,792.00 | 8,947,792.00 | 8,868,583.00 | 10,524,411.00 | 6,296,711.00 | 10,517,510.00 | 6,203,133.00 | 6,258,233.00 | 5,200,023.00 | 5,200,023.00 | 6,131,374.00 | 4,628,120.00 | 3,931,714.00 | 3,931,714.00 | 3,500,000.00 | 3,500,000.00 |
EBITDA |
Loading...
|
M | 24 | 39 | 37 | 40 | 41 | 48 | 47 | 45 | 41 | 42 | 37 | 34 | 29 | 30 | 33 | 25 | 21 | 23 | 21 | 20 | 15 | 18 | 17 | 15 | 14 | 18 | 15 | 14 | 11 | 13 | 11 | 12 | 14 | 17 | 17 | 10 | 12 | 17 | 17 | 15 | 12 | 14 | 13 | 13 | 8 | 11 | 10 | 11 | 8 | 7 | 8 | 8 | 6 | 6 | 5 | 4 | 3 | 3 | 1 | 1 | 3 | 5 | 7 | 9 | 7 | 9 | 9 | 8 | 7 | 6 | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | - |
Depreciation and Amortization |
Loading...
|
M | 7 | 7 | 7 | 8 | 4 | 11 | 14 | 5 | 7 | 7 | 6 | 8 | 9 | 9 | 9 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 15 | 0 | 5 | 5 | 5 | 3 | 0 | - | - | - |
EBIT |
Loading...
|
M | 17 | 33 | 30 | 33 | 37 | 37 | 33 | 40 | 34 | 34 | 31 | 26 | 21 | 21 | 24 | 19 | 15 | 17 | 16 | 15 | 10 | 13 | 12 | 10 | 9 | 13 | 10 | 9 | 6 | 8 | 7 | 7 | 9 | 13 | 13 | 6 | 7 | 12 | 12 | 10 | 9 | 11 | 11 | 10 | 5 | 8 | 8 | 9 | 6 | 5 | 6 | 6 | 4 | 4 | 4 | 3 | 2 | 2 | 0 | 0 | 1 | 3 | 5 | 7 | 5 | 7 | 8 | 7 | 6 | 5 | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -5 | 0 | -5 | -5 | -4 | -4 | -1 | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 30.02 | 29.50 | 29.36 | 24.90 | 26.62 | 27.99 | 29.37 | 27.99 | 17.89 | 476.48 | 28.06 | 27.05 | 19.03 | 27.43 | 27.58 | 31.82 | 14.56 | 14.17 | 29.66 | 26.02 | 19.90 | 22.04 | 25.26 | 26.20 | 23.23 | -44.22 | 33.28 | 68.38 | 40.20 | 40.46 | 26.94 | 34.42 | 31.12 | 28.71 | 33.36 | 19.01 | 34.60 | 30.65 | 38.83 | 42.15 | 42.26 | 35.81 | 29.47 | 38.37 | 21.45 | 37.67 | 30.97 | 44.80 | 40.14 | 45.49 | 39.50 | 43.39 | 40.94 | 60.04 | 37.40 | 37.90 | 44.89 | 59.37 | 140.78 | 185.96 | 39.64 | 53.09 | 40.82 | 41.28 | 40.88 | 39.57 | 40.63 | 42.31 | 43.32 | 47.07 | 39.38 | 42.18 | 43.81 | 38.50 | 38.50 | 38.61 | 38.50 | 39.49 | 39.08 | 39.14 | 39.14 | 27.25 | 35.21 | 52.36 | 291.35 | -7,285.46 | 9.85 | -56.92 | 0.02 | 5,185.44 | 0.15 | -0.14 | -3.77 | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Gross Profit Margin |
Loading...
|
% | 30.79 | 33.14 | 35.95 | 36.75 | 37.68 | 39.38 | 40.07 | 38.60 | 37.64 | 38.85 | 38.67 | 38.53 | 37.37 | 38.70 | 38.67 | 37.71 | 35.96 | 38.42 | 38.32 | 36.90 | 35.68 | 37.87 | 36.11 | 34.65 | 34.49 | 32.55 | 34.43 | 33.66 | 32.49 | 30.37 | 30.56 | 30.80 | 32.48 | 32.81 | 33.42 | 32.18 | 32.60 | 32.18 | 33.80 | 32.43 | 32.38 | 33.99 | 35.00 | 32.49 | 30.04 | 31.00 | 32.27 | 32.71 | 30.32 | 30.25 | 31.80 | 32.36 | 28.96 | 28.51 | 30.10 | 30.57 | 27.43 | 26.21 | 24.40 | 26.05 | 26.01 | 29.29 | 32.89 | 34.08 | 30.64 | 34.30 | 35.88 | 34.58 | 34.07 | 31.20 | 35.79 | 35.13 | 31.33 | 30.91 | 35.60 | 33.62 | 34.07 | 28.37 | 32.40 | 35.07 | 36.26 | 38.90 | 37.21 | 39.65 | 35.06 | 42.61 | 43.59 | 45.39 | 41.93 | 42.88 | 38.16 | 41.01 | 52.58 | 52.58 | 51.62 | 50.97 | 49.62 | 50.72 | 55.56 | 50.00 |
Operating Income Margin |
Loading...
|
% | 7.96 | 14.86 | 14.43 | 15.48 | 16.03 | 16.06 | 14.59 | 17.75 | 15.38 | 14.72 | 14.53 | 14.17 | 11.93 | 9.48 | 9.93 | 8.02 | 8.54 | 10.76 | 10.93 | 9.43 | 7.87 | 8.66 | 7.47 | 6.97 | 5.62 | 3.70 | 8.86 | 7.03 | 4.38 | 5.42 | 6.73 | 7.43 | 6.84 | 8.33 | 9.59 | 5.05 | 6.37 | 7.73 | 10.60 | 9.78 | 5.58 | 8.81 | 10.69 | 8.00 | 6.13 | 8.47 | 8.62 | 8.01 | 6.63 | 7.01 | 8.15 | 7.44 | 5.43 | 5.69 | 6.49 | 5.84 | 3.15 | 3.24 | -0.66 | 0.12 | 2.42 | 2.51 | 7.55 | 11.51 | 8.80 | 11.88 | 14.26 | 13.13 | 11.13 | 10.43 | 10.93 | 10.74 | 10.31 | 11.64 | 13.61 | 12.72 | 12.84 | 10.42 | 10.92 | 11.88 | 14.13 | 10.19 | 9.05 | 6.79 | 1.63 | -11.09 | -7.82 | -11.51 | -14.20 | -21.16 | -673.99 | -102.59 | -68.49 | -68.49 | -66.31 | -81.22 | -31.79 | -114.75 | -22.22 | - |
Net Income Margin |
Loading...
|
% | - | - | - | 11.41 | 11.58 | 11.38 | 10.11 | 12.47 | 12.22 | 2.11 | 9.02 | 9.00 | 8.03 | 5.18 | 3.92 | 4.52 | 6.17 | 8.12 | 6.76 | 6.01 | 5.25 | 5.68 | 5.09 | 4.80 | 4.07 | 4.82 | 5.68 | 2.06 | 2.44 | 3.09 | 4.65 | 4.67 | 4.37 | 5.66 | 6.10 | 3.69 | 3.68 | 5.11 | 6.25 | 5.47 | 3.13 | 5.66 | 7.48 | 4.84 | 4.85 | 5.26 | 5.88 | 4.40 | 4.00 | 3.86 | 4.94 | 4.22 | 3.19 | 2.34 | 4.12 | 3.70 | 1.77 | 1.33 | 0.26 | -2.04 | 1.78 | 1.34 | 3.73 | 6.75 | 5.37 | 7.23 | 8.55 | 7.63 | 6.31 | 5.61 | 6.40 | 6.01 | 5.75 | 6.77 | 7.91 | 7.51 | 7.54 | 6.18 | 6.54 | 7.15 | 7.42 | 6.46 | 4.95 | 1.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - |
EBITDA Ratio |
Loading...
|
% | 11.16 | 17.81 | 16.51 | 17.47 | 17.86 | 20.68 | 20.61 | 20.19 | 18.51 | 19.35 | 19.09 | 18.21 | 17.23 | 18.22 | 20.84 | 17.19 | 14.15 | 15.64 | 14.47 | 14.04 | 11.03 | 13.61 | 13.39 | 12.30 | 11.78 | 13.69 | 12.15 | 11.59 | 9.94 | 10.46 | 9.55 | 9.41 | 11.30 | 12.98 | 14.29 | 9.40 | 10.94 | 13.19 | 14.73 | 12.69 | 12.85 | 14.18 | 13.88 | 14.04 | 8.97 | 13.26 | 11.91 | 13.64 | 10.29 | 10.15 | 11.65 | 12.64 | 9.92 | 9.94 | 8.66 | 8.09 | 7.03 | 5.90 | 2.49 | 3.28 | 5.51 | 8.32 | 12.06 | 14.67 | 11.78 | 15.22 | 17.36 | 15.68 | 13.48 | 13.10 | 14.24 | 13.16 | 12.11 | 13.89 | 16.05 | 14.70 | 15.15 | 12.22 | 12.92 | 14.41 | 15.91 | 12.17 | 11.80 | 12.27 | 8.79 | 2.09 | 2.82 | 9.81 | -3.26 | -5.84 | 200.40 | -5.60 | 4.16 | 4.16 | 5.59 | -11.43 | -19.99 | -114.75 | -22.22 | - |
EBIT Ratio |
Loading...
|
% | 7.96 | 14.86 | 13.27 | 14.12 | 16.03 | 16.06 | 14.59 | 17.75 | 15.38 | 15.87 | 16.01 | 13.89 | 12.20 | 12.85 | 15.37 | 13.29 | 10.57 | 12.01 | 10.95 | 10.46 | 7.18 | 9.56 | 9.35 | 8.06 | 7.71 | 9.90 | 8.06 | 7.53 | 5.54 | 6.55 | 5.79 | 5.77 | 7.62 | 9.67 | 10.56 | 5.25 | 6.53 | 9.24 | 10.47 | 8.75 | 9.09 | 10.94 | 10.90 | 11.13 | 6.07 | 9.87 | 8.63 | 10.76 | 7.57 | 6.99 | 8.13 | 9.70 | 7.31 | 7.74 | 6.46 | 5.80 | 4.80 | 3.23 | -0.65 | -0.06 | 2.42 | 5.33 | 9.10 | 11.68 | 8.72 | 11.86 | 14.26 | 13.13 | 11.12 | 10.22 | 10.91 | 10.72 | 10.11 | 11.54 | 13.59 | 12.68 | 12.84 | 10.37 | 10.80 | 11.88 | 14.10 | 10.08 | 8.81 | 7.28 | 1.71 | -7.69 | -6.62 | 0.88 | -14.20 | -24.33 | -108.05 | -8.23 | -68.49 | -68.49 | -66.31 | -81.22 | -31.79 | - | - | - |
EBT Ratio |
Loading...
|
% | 7.67 | 14.89 | 14.33 | 15.19 | 15.78 | 15.80 | 14.32 | 17.32 | 14.88 | -0.56 | 12.54 | 12.34 | 9.91 | 7.14 | 5.41 | 6.62 | 7.22 | 9.46 | 9.61 | 8.13 | 6.56 | 7.28 | 6.81 | 6.51 | 5.31 | 3.34 | 8.51 | 6.51 | 4.08 | 5.19 | 6.37 | 7.13 | 6.34 | 7.94 | 9.15 | 4.55 | 5.62 | 7.36 | 10.21 | 9.46 | 5.43 | 8.81 | 10.60 | 7.86 | 6.18 | 8.45 | 8.52 | 7.98 | 6.68 | 7.09 | 8.16 | 7.45 | 5.40 | 5.85 | 6.59 | 5.96 | 3.22 | 3.26 | -0.63 | 0.51 | 2.96 | 2.85 | 6.31 | 11.49 | 9.08 | 11.97 | 14.41 | 13.23 | 11.14 | 10.59 | 10.55 | 10.40 | 10.23 | 11.00 | 12.86 | 12.23 | 12.27 | 10.22 | 10.74 | 11.75 | 12.18 | 9.22 | 8.55 | 5.34 | 0.59 | -12.27 | -8.67 | -12.55 | -1,456.42 | -21.17 | -674.25 | -103.29 | -76.31 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email