Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 9 | 9 | 8 | 8 | 4 | 2 | 5 | 7 | 10 | 7 | 26 | 11 | 13 | 1 | -7 | 1 | 11 | 21 | 19 | 15 | 17 | 9 | 9 | 7 | 11 | 5 | 2 | 3 |
Depreciation and Amortization |
Loading...
|
M | 3 | 5 | 6 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 6 | 2 | 2 | 2 | 0 | 0 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | -2 | -1 | 1 | 95 | 20 | 71 | 37 | -72 | 43 | 19 | -32 | -22 | 3 | 31 | 14 | -9 | -18 | -71 | 13 | -49 | 71 | -85 | -13 | 31 | -45 | 31 | -12 |
Operating Cash Flow |
Loading...
|
M | 16 | 12 | 12 | 8 | 107 | 28 | 83 | 48 | -58 | 49 | 55 | -12 | -2 | 1 | -86 | 48 | 49 | 60 | -53 | 35 | -17 | 84 | -79 | 5 | 35 | -42 | 38 | -8 |
Capital Expenditures |
Loading...
|
M | -1 | 0 | 0 | 0 | 0 | -3 | -1 | -2 | 0 | -1 | -1 | -3 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -2 | -1 | -1 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -139 | -88 | 0 | -25 | -17 | 2 | -64 | -26 | -41 | -22 | 54 | 20 | 39 | 42 | 36 | 13 | 5 | 16 | - | 0 | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -139 | -88 | 0 | -25 | -17 | 2 | -64 | -26 | -41 | -22 | 54 | 20 | 39 | 42 | 36 | 13 | 5 | 16 | - | 0 | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 150 | -16 | -40 | 40 | -25 | 0 | 20 | 0 | 50 | -65 | -20 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -5 | -4 | -2 | -1 | -1 | -7 | -9 | -13 | -13 | -17 | -9 | -7 | - | -56 | - | -4 | - | -10 | -5 | -11 | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 0 | 0 | 1 | 4 | 5 | 4 | 4 | 2 | 1 | 0 | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 23 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 43 | 0 | 136 | 0 | 20 | 3 | 304 | 87 | 228 | -121 | -41 | 182 | 124 | 195 | 24 | 3 |
Financing Cash Flow |
Loading...
|
M | 0 | 23 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 43 | 0 | 136 | 0 | 20 | 3 | 304 | 87 | 228 | -121 | -41 | 182 | 124 | 195 | 24 | 3 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 23 | 70 | 116 | 71 | 43 | 73 | 51 | 81 | 119 | 194 | 145 | 143 | 96 | 57 | 15 | 13 | 16 | 26 | 38 | 49 | 28 | 27 | 19 | 20 | 23 | 20 | 31 | 11 |
Ending Cash |
Loading...
|
M | 66 | 23 | 70 | 116 | 71 | 43 | 73 | 51 | 81 | 119 | 194 | 145 | 143 | 96 | 57 | 15 | 13 | 16 | 26 | 38 | 49 | 28 | 27 | 19 | 20 | 215 | 55 | 31 |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 0 | 2 | -3 | 0 | 0 | 1 | 1 | -8 | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -5 | -4 | -2 | -1 | -1 | -7 | -9 | -13 | -13 | -17 | -9 | -7 | - | -56 | - | -4 | - | -10 | -5 | -11 | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -96 | 11 | 59 | 105 | 58 | 33 | 117 | 74 | 67 | 102 | 195 | -180 | - | - | - | - | - | - | 1,226 | 165 | - | - | 110 | -199 | -136 | - | - | - |
Free Cash Flow |
Loading...
|
M | 16 | 12 | 11 | 8 | 107 | 25 | 81 | 46 | -58 | 48 | 54 | -15 | -3 | 1 | -87 | 48 | 47 | 59 | -54 | 34 | -18 | 82 | -80 | 4 | 33 | -43 | 37 | -8 |
StockViz Staff
September 20, 2024
Any question? Send us an email