Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 2 | 8 | 2 | -4 | -1 | 2 | -12 | -9 | -2 | -2 | -1 | 0 | 1 | 1 | 1 | 3 | 0 | -6 | 0 | 2 | 3 | 1 | 2 | 3 | 3 | 5 | 5 | 4 | 3 | 3 | 1 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | 0 | 0 | 1 | 2 | 1 | 6 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | -1 | -2 | 2 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 2 |
Operating Cash Flow |
Loading...
|
M | 3 | 1 | 1 | 0 | 1 | -4 | -6 | 2 | 2 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | -1 | 1 | 1 | 4 | 4 | 6 | 6 | 5 | 6 | 6 | 5 | 6 | 3 | 3 | 5 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -8 | -7 | -2 | -2 | -2 | -2 | -1 | -1 | 0 | 0 | -2 | -1 | -1 | 0 | -9 | -5 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | 11 | 1 | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | 11 | 1 | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 0 | -2 | 0 | 1 | 1 | -1 | 3 | 4 | -1 | -2 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -5 | -1 | 0 | 0 | 0 | 5 | 1 | 1 | 9 | 6 | 0 | 0 | - | - | -2 | -3 | 0 | 0 | 0 | 0 | - | - | -1 | -6 | -6 | -3 | -2 | -4 | -1 | -1 | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | 0 | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | 1 | 3 | 2 | 2 | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -5 | -4 | 0 | 1 | 0 | -1 | 5 | 0 | 0 | 0 | 3 | 2 | 0 | -1 | 1 | 0 | -8 | 0 | -1 | -2 | -4 | 4 | 1 | 5 | 1 | -2 | -2 | -4 | -3 | -1 | -4 |
Financing Cash Flow |
Loading...
|
M | -5 | -4 | 0 | 1 | 0 | -1 | 5 | 0 | 0 | 0 | 3 | 2 | 0 | -1 | 1 | 0 | -8 | 0 | -1 | -2 | -4 | 4 | 1 | 5 | 1 | -2 | -2 | -4 | -3 | -1 | -4 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 8 | 8 | 3 | 2 | 1 | 0 | 1 | 6 | 3 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | 2 | 3 | 3 | 2 |
Ending Cash |
Loading...
|
M | 5 | 8 | 8 | 3 | 2 | 1 | 0 | 1 | 6 | 3 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 2 | -3 | -5 | -1 | 1 | -2 |
Stock-Based Compensation |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | 0 | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -5 | -1 | 0 | 0 | 0 | 5 | 1 | 1 | 9 | 6 | 0 | 0 | - | - | -2 | -3 | 0 | 0 | 0 | 0 | - | - | -1 | -6 | -6 | -3 | -2 | -4 | -1 | -1 | - |
Capital Stock Change |
Loading...
|
M | - | 0 | 4 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 5 | 7 | 6 | 2 | 2 | 3 | -2 | -1 | 7 | 6 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | -9 | 3 | 3 | 2 | 3 | 3 | 5 | 4 | 7 | 8 | 3 | 4 | 5 | 3 |
Free Cash Flow |
Loading...
|
M | 2 | 1 | 1 | 0 | 1 | -5 | -6 | -6 | -5 | -2 | -2 | -1 | 0 | 1 | 0 | 2 | -2 | -1 | 0 | 3 | 4 | -3 | 2 | 4 | 5 | 5 | 5 | 6 | 2 | 2 | 4 |
StockViz Staff
September 20, 2024
Any question? Send us an email