Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 23 | 22 | 24 | 18 | 20 | 19 | 19 | 19 | 15 | 15 | 16 | 15 | 15 | 15 | 15 | 16 | 16 | 15 | 15 | 15 | 16 | 17 | 17 | 15 | 15 | 15 | 15 | 13 | 15 | 13 | 13 | 13 | 14 | 14 | 14 | 13 | 14 | 14 | 14 | 13 | 13 | 14 | 13 | 13 | 12 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 13 | 14 | 15 | 16 | 15 | 15 | 14 | 13 | 13 | 14 | 14 | 12 | 12 | 12 | 11 | 11 | 9 | 9 | 7 | 6 | 6 | 6 | 8 | 8 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Cost of Revenue |
Loading...
|
M | 20 | 19 | 22 | 17 | 17 | 17 | 18 | 17 | 18 | 18 | 16 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 15 | 14 | 15 | 16 | 15 | 19 | 15 | 16 | 14 | 12 | 12 | 11 | 11 | 12 | 12 | 12 | 12 | 11 | 12 | 12 | 11 | 11 | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 11 | 11 | 12 | 12 | 12 | 13 | 13 | 12 | 12 | 11 | 12 | 13 | 13 | 11 | 12 | 11 | 10 | 9 | 10 | 8 | 7 | 5 | 5 | 6 | 7 | 7 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Gross Profit |
Loading...
|
M | 3 | 3 | 2 | 1 | 3 | 2 | 1 | 2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | -4 | 0 | -1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Operating Expenses |
Loading...
|
M | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 7 | 8 | 8 | 8 | 7 | 6 | 9 | 9 | 8 | 11 | 10 | 11 | 7 | 8 | 7 | 8 | 6 | 8 | 7 | 7 | 6 | 7 | 6 | 8 | 5 | 5 | 6 | 8 | 5 | 4 | 9 | 10 | 14 | 13 | 17 | 15 | 20 | 14 | 12 | 10 | 6 | 6 | 5 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 5 | 5 | 5 | 5 | 6 | 8 | 6 | 6 | 5 | 6 | 5 | 7 | 6 | 6 | 5 | 5 | 5 | 6 | 4 | 4 | 5 | 6 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 0 | 3 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 5 | 6 | 11 | 10 | 13 | 12 | 16 | 11 | 9 | 8 | 4 | 3 | 2 | 2 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -15 | -16 | -18 | -13 | -13 | -13 | -13 | -11 | -11 | 6 | -10 | -8 | -7 | -6 | -8 | -9 | -6 | -6 | -7 | -3 | -5 | -5 | -8 | -12 | -8 | -8 | -7 | -4 | -5 | -4 | -5 | -5 | -6 | -4 | -7 | -6 | -5 | -4 | -6 | -7 | -3 | -2 | 3 | 2 | 6 | 4 | 9 | 3 | 2 | 0 | -4 | -5 | -7 | -8 | -9 | -10 | -10 | -9 | -8 | -8 | -9 | -10 | -9 | -9 | -9 | -9 | -8 | -8 | -8 | -6 | -5 | -3 | -4 | -5 | -6 | -6 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Operating Income |
Loading...
|
M | -1 | -1 | -2 | -3 | -1 | -2 | -4 | -4 | -8 | -8 | -7 | -8 | -7 | -8 | -7 | -6 | -8 | -7 | -8 | -10 | -9 | -9 | -5 | -12 | -7 | -9 | -5 | -7 | -5 | -5 | -5 | -6 | -5 | -6 | -3 | -3 | -4 | -5 | -3 | -2 | -7 | -8 | -12 | -12 | -15 | -14 | -18 | -12 | -11 | -9 | -5 | -5 | -3 | -2 | -1 | 0 | 0 | -1 | -2 | -2 | -2 | -3 | -3 | -1 | -1 | -1 | 0 | 0 | -2 | -1 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 |
Interest Expense |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,209 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | - | -1 | 0 | -1 | 8 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | -2 | -2 | -2 | -3 | -2 | -2 | -4 | -5 | -9 | -9 | -8 | -8 | -8 | -9 | -7 | -7 | -8 | -7 | -8 | -10 | -9 | -9 | -5 | -12 | -7 | -9 | -5 | -7 | -5 | -5 | -5 | -5 | -4 | -6 | -2 | -3 | -4 | -6 | -4 | -3 | -8 | -8 | -13 | -12 | -15 | -14 | -18 | -12 | -11 | -9 | -5 | -5 | -3 | -3 | -1 | 0 | 0 | -6 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | -1 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 2 | - | - | 1 | 0 | 9 | 1 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | 0 | - | - |
Income after Tax |
Loading...
|
M | -1 | -1 | -1 | -3 | -2 | -3 | -5 | -5 | -11 | - | - | -9 | -8 | -17 | -8 | -7 | -8 | -7 | -8 | -10 | -9 | -9 | -5 | -12 | -7 | -9 | -5 | -7 | -5 | -409 | -5 | -5 | -5 | -6 | -3 | -3 | -4 | -7 | -4 | -3 | -8 | -8 | -13 | -12 | -15 | -14 | -18 | -12 | -11 | -9 | -5 | -4 | -3 | -2 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | -3 | -2 | -2 | -4 | -5 | -7 | -9 | -8 | -8 | -8 | -9 | -7 | -7 | -8 | -7 | -8 | -10 | -9 | -9 | -5 | -12 | -6 | -9 | -5 | -7 | -5 | -5 | -5 | -5 | -5 | -6 | -2 | -3 | -4 | -6 | -4 | -3 | -8 | -8 | -13 | -12 | -15 | -14 | -18 | -12 | -11 | 0 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 29,327,204.00 | 28,652,164.00 | 27,521,088.00 | 18,496,640.00 | 18,359,940.00 | 11,549,521.00 | 10,528,148.00 | 8,805,190.00 | 8,534,740.00 | 93,986,470.00 | 8,534,740.00 | 8,518,499.00 | 8,509,128.00 | 6,528,302.00 | 6,528,301.00 | 6,311,688.00 | 6,138,021.00 | 5,859,093.00 | 5,799,702.00 | 5,292,369.00 | 5,190,813.00 | 5,094,668.00 | 4,662,594.00 | 4,662,583.00 | 4,662,583.00 | 4,565,294.00 | 4,660,088.00 | 4,639,263.00 | 4,607,822.00 | 4,594,816.00 | 4,607,006.00 | 4,606,980.00 | 4,606,639.00 | 4,371,179.00 | 4,565,707.00 | 4,551,793.00 | 4,515,221.00 | 4,515,221.00 | 3,673,244.00 | 3,602,702.00 | 3,619,347.00 | 3,606,972.00 | 3,575,272.00 | 2,838,091.00 | 1,930,999.00 | 1,931,000.00 | 1,889,617.00 | 1,869,830.00 | 1,778,941.00 | 1,778,941.00 | 1,636,864.00 | 1,586,808.00 | 1,573,379.00 | 1,573,380.00 | 1,557,828.00 | 1,691,443.00 | 1,789,455.00 | 1,789,455.00 | 1,278,230.00 | 1,271,880.00 | 1,270,847.00 | 1,270,848.00 | 1,257,722.00 | 1,256,927.00 | 1,222,397.00 | 1,222,397.00 | 983,891.00 | 1,046,857.00 | 1,069,166.00 | 1,053,032.00 | 1,053,032.00 | 1,055,285.00 | 876,418.00 | 709,895.00 | 709,895.00 | 776,873.00 | 992,864.00 | 593,427.00 | 593,427.00 | 1,119,353.00 | 1,118,022.00 | 771,662.00 | 771,662.00 | 771,662.00 | 771,662.00 | 732,956.00 | 732,955.00 | 709,539.00 | 578,583.00 | 6,826,100.00 | 578,583.00 | 512,871.00 | 441,373.00 | 4,855,105.00 | 441,373.00 | 441,357.00 | 441,308.00 | 545,455.00 | 545,455.00 | 768,677.00 | 768,677.00 | 454,545.00 | 454,545.00 | 777,613.00 | 777,613.00 | 777,614.00 |
EBITDA |
Loading...
|
M | -1 | 0 | -2 | -3 | -1 | -2 | -3 | -4 | -8 | -8 | -6 | -7 | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -10 | -8 | -9 | -5 | -11 | -7 | -9 | -5 | -7 | -5 | -5 | -5 | -5 | -4 | -6 | -2 | -2 | -3 | -5 | -3 | -2 | -7 | -7 | -12 | -12 | -15 | -13 | -18 | -12 | -10 | -9 | -5 | -5 | -3 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -3 | -2 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -2 | -1 | -2 | -3 | -1 | -2 | -4 | -4 | -8 | -8 | -7 | -8 | -7 | -8 | -7 | -6 | -8 | -8 | -8 | -11 | -9 | -10 | -5 | -11 | -7 | -9 | -5 | -7 | -5 | -5 | -5 | -6 | -4 | -6 | -2 | -3 | -4 | -5 | -3 | -3 | -7 | -8 | -12 | -12 | -15 | -14 | -18 | -12 | -11 | -9 | -5 | -5 | -3 | -2 | -1 | 0 | 0 | -1 | -2 | -2 | -2 | -3 | -3 | -1 | -1 | -1 | 0 | 0 | -2 | -1 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 31.48 | 12.90 | 30.13 | -1.48 | -40.57 | -16.69 | -11.50 | -9.76 | -26.40 | - | - | -6.94 | -0.14 | -99.89 | -9.06 | 4.60 | -1.28 | 10.15 | 1.11 | 7.47 | 1.51 | 2.47 | 3.74 | 0.54 | 0.00 | 3.45 | 0.00 | 5.15 | 0.00 | -7,995.62 | 0.02 | -0.02 | -9.15 | 3.71 | -6.49 | -4.66 | -3.08 | -2.93 | -1.39 | 5.65 | -0.95 | 2.23 | -0.10 | 2.08 | -0.07 | -0.08 | 1.29 | -0.65 | -1.05 | 0.00 | -0.04 | 5.36 | -2.95 | 38.02 | 0.00 | 0.00 | - | 90.01 | - | - | - | 61.43 | - | - | - | 68.73 | - | - | - | -1.84 | - | - | - | -84.27 | 28.84 | 42.47 | -54.93 | 496.47 | 75.56 | 81.16 | 55.42 | 45.59 | 48.32 | - | - | - | - | - | -28.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 13.51 | 12.99 | 9.26 | 5.71 | 13.21 | 12.12 | 4.16 | 9.34 | -14.55 | -14.55 | -2.06 | -1.73 | 2.59 | 2.54 | 2.26 | 5.54 | 7.02 | 7.18 | -0.11 | 4.94 | 6.49 | 7.03 | 11.81 | -26.94 | 0.20 | -8.26 | 7.32 | 11.31 | 16.16 | 14.85 | 12.33 | 11.07 | 12.44 | 14.55 | 17.41 | 15.95 | 16.65 | 17.83 | 16.52 | 15.49 | 12.96 | 14.75 | 12.47 | 12.98 | 10.38 | 13.09 | 12.97 | 14.18 | 13.52 | 12.98 | 11.49 | 9.07 | 12.43 | 16.59 | 16.28 | 17.87 | 15.44 | 16.45 | 17.00 | 14.29 | 9.32 | 2.13 | 5.75 | 8.96 | 6.91 | 7.33 | 10.11 | 10.59 | -0.87 | 10.40 | 8.04 | 7.93 | 12.71 | 8.75 | 12.26 | 10.40 | 11.91 | 14.80 | 16.11 | 15.57 | 16.13 | 19.22 | 18.14 | 16.57 | 13.77 | 15.59 | 14.43 | 10.31 | 8.79 | 8.79 | 8.34 | 11.94 | 21.69 | 21.69 | 15.37 | 17.29 | 18.09 | 25.00 | 18.75 | 13.33 | 18.75 | 18.75 | 6.67 | 8.33 | - | - |
Operating Income Margin |
Loading...
|
% | -5.84 | -2.48 | -7.31 | -16.37 | -7.26 | -10.18 | -19.84 | -23.99 | -54.52 | -54.52 | -43.61 | -51.68 | -46.42 | -53.23 | -43.78 | -35.25 | -50.80 | -47.79 | -51.55 | -69.86 | -56.62 | -55.92 | -29.98 | -82.46 | -44.81 | -62.15 | -34.36 | -50.73 | -33.98 | -39.30 | -37.08 | -41.54 | -33.80 | -42.90 | -17.88 | -20.49 | -27.46 | -34.75 | -22.78 | -18.28 | -54.19 | -53.91 | -94.42 | -90.69 | -124.76 | -105.27 | -141.20 | -98.82 | -88.77 | -75.28 | -42.72 | -39.11 | -22.55 | -12.71 | -5.15 | 0.70 | -2.66 | -3.73 | -10.72 | -13.12 | -13.33 | -22.69 | -18.69 | -9.27 | -10.92 | -9.66 | -3.44 | -4.19 | -17.22 | -12.85 | -21.97 | -26.24 | -4.73 | -3.21 | 2.57 | 1.57 | 0.39 | 1.48 | 2.56 | 2.26 | 2.89 | 3.51 | 3.20 | -1.05 | -1.38 | -1.38 | -4.93 | -13.82 | -16.63 | -16.63 | -19.31 | -15.52 | -5.87 | -5.87 | -15.38 | -21.43 | -15.36 | -5.00 | -18.75 | -26.67 | -18.75 | -18.75 | -33.33 | -33.33 | -50.00 | -40.00 |
Net Income Margin |
Loading...
|
% | - | - | - | -18.28 | -8.90 | -12.23 | -22.42 | -26.59 | -46.71 | -58.32 | -47.42 | -55.49 | -50.10 | -57.13 | -48.10 | -43.36 | -50.35 | -47.14 | -50.98 | -69.33 | -55.78 | -55.63 | -29.81 | -82.01 | -37.12 | -60.92 | -34.57 | -53.48 | -32.50 | -37.75 | -35.61 | -39.85 | -35.40 | -40.83 | -16.79 | -19.58 | -26.64 | -44.18 | -28.87 | -24.33 | -60.21 | -59.67 | -100.87 | -91.37 | -124.67 | -105.18 | -140.87 | -98.19 | -87.85 | 0.00 | -42.10 | -38.45 | 0.00 | 0.00 | -0.79 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.22 | 1.99 | 1.10 | 1.94 | 0.25 | 1.45 | 1.25 | 1.86 | 2.41 | 2.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -5.84 | 0.01 | -7.31 | -15.15 | -6.12 | -9.95 | -16.45 | -20.52 | -50.12 | -50.12 | -39.82 | -47.49 | -42.38 | -49.38 | -40.18 | -36.60 | -45.94 | -47.83 | -47.33 | -66.99 | -52.43 | -55.92 | -29.98 | -74.53 | -43.95 | -62.15 | -33.50 | -49.76 | -33.09 | -37.75 | -35.62 | -40.08 | -30.96 | -42.90 | -15.40 | -18.03 | -25.15 | -31.87 | -20.48 | -17.74 | -51.63 | -53.42 | -92.41 | -90.66 | -122.64 | -103.19 | -140.87 | -95.89 | -85.54 | -73.17 | -39.76 | -38.45 | -19.42 | -8.96 | -2.85 | 2.92 | -0.24 | -1.03 | -8.54 | -10.82 | -11.56 | -20.77 | -16.78 | -7.68 | -9.31 | -6.74 | -1.56 | -2.31 | -15.17 | -10.52 | -19.58 | -23.79 | -1.12 | -0.11 | 4.88 | 3.72 | 0.92 | 4.99 | 6.23 | 5.74 | 6.26 | 6.79 | 5.89 | 2.05 | 1.68 | 1.37 | -1.31 | -9.91 | -11.84 | -11.84 | -14.92 | -11.55 | -1.76 | -1.76 | -10.58 | -15.68 | -9.35 | 5.00 | -12.50 | -20.00 | -12.50 | -12.50 | -26.67 | -25.00 | -40.00 | -30.00 |
EBIT Ratio |
Loading...
|
% | -8.24 | -2.48 | -9.68 | -16.10 | -7.26 | -10.18 | -19.84 | -23.99 | -54.48 | -54.52 | -43.61 | -51.64 | -46.35 | -53.24 | -43.77 | -40.10 | -49.72 | -51.97 | -51.59 | -71.64 | -56.71 | -57.00 | -31.09 | -75.55 | -44.81 | -63.02 | -34.36 | -50.73 | -33.98 | -39.08 | -37.08 | -41.54 | -32.43 | -44.42 | -16.79 | -19.58 | -26.64 | -33.46 | -22.38 | -19.65 | -53.62 | -55.24 | -94.32 | -92.60 | -124.67 | -105.18 | -143.03 | -98.19 | -87.85 | -75.25 | -42.08 | -41.17 | -21.91 | -11.34 | -5.15 | 0.70 | -2.66 | -3.73 | -10.72 | -13.12 | -13.33 | -22.69 | -18.69 | -9.27 | -10.92 | -9.66 | -3.44 | -4.19 | -17.22 | -12.85 | -21.97 | -26.24 | -4.73 | -3.21 | 2.57 | 1.57 | -2.06 | 1.48 | 2.56 | 2.26 | 2.89 | 3.51 | 3.20 | -1.05 | -1.38 | -1.38 | -4.93 | -13.82 | -16.63 | -16.63 | -19.31 | -15.52 | -5.87 | -5.87 | -15.38 | -21.43 | -15.36 | 0.00 | -18.75 | -26.67 | -18.75 | -18.75 | -33.33 | -33.33 | -50.00 | -40.00 |
EBT Ratio |
Loading...
|
% | -7.63 | -6.84 | -7.88 | -18.28 | -8.90 | -12.22 | -22.42 | -26.59 | -58.32 | -58.32 | -47.42 | -55.49 | -50.10 | -57.13 | -48.10 | -43.36 | -50.35 | -47.14 | -50.98 | -69.33 | -55.78 | -55.63 | -29.81 | -82.01 | -43.68 | -60.92 | -34.57 | -53.48 | -32.50 | -37.75 | -35.61 | -39.85 | -32.43 | -40.83 | -16.79 | -19.58 | -26.64 | -44.18 | -28.87 | -24.33 | -60.21 | -59.67 | -100.87 | -91.37 | -124.67 | -105.18 | -140.87 | -98.19 | -87.85 | -75.25 | -42.08 | -38.45 | -21.91 | -18.74 | -5.04 | 0.75 | 0.00 | -37.27 | 0.00 | 0.00 | 0.00 | -58.09 | 0.00 | 0.00 | 0.00 | -31.12 | 0.00 | 0.00 | 0.00 | 37.06 | 0.00 | 0.00 | 0.00 | -1.22 | 1.99 | 1.10 | 2.83 | 0.25 | 1.45 | 1.25 | 1.86 | 2.41 | 2.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -13.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email