Balance Sheet | Trend | Unit | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 55,911 | 24,433 | 38,182 | 38,182 | 7,550 | 25,616 | 28,379 | 28,379 | 14,718 | 26,367 | - | 20,679 | - | - | - | - | - | - |
Short-Term Investments |
Loading...
|
M | 58,896 | 63,073 | 42,391 | 42,391 | 47,103 | 32,800 | 52,919 | 52,919 | 48,563 | 42,970 | - | 26,558 | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 114,807 | 87,506 | 80,573 | 80,573 | 54,653 | 58,416 | 81,298 | 81,298 | 63,281 | 69,337 | - | 47,237 | - | - | - | - | - | - |
Receivables |
Loading...
|
M | 16,457 | 20,797 | 21,599 | 21,599 | 29,366 | 45,321 | 45,442 | 45,442 | 50,600 | 51,620 | - | 40,097 | - | - | 27,933 | 28,538 | 37,443 | 37,443 |
Inventory |
Loading...
|
M | 1,770 | 1,490 | 1,194 | 1,194 | 943 | 946 | 815 | 815 | 1,401 | 1,150 | - | 833 | - | - | 609 | 609 | 1,150 | 1,150 |
Other Current Assets |
Loading...
|
M | 3,654 | 3,909 | 4,902 | 4,902 | 4,805 | 6,727 | 3,001 | 3,001 | 2,306 | 2,046 | - | 825 | - | - | 11,235 | 10,734 | 4,709 | 4,709 |
Current Assets |
Loading...
|
M | 140,188 | 120,495 | 111,763 | 111,763 | 97,629 | 116,759 | 135,212 | 135,212 | 130,777 | 128,125 | - | 92,320 | - | - | 84,918 | 85,072 | 87,510 | 87,510 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 656,477 | 603,644 | 544,460 | 544,460 | 497,342 | 464,011 | 445,088 | 445,088 | 423,690 | 394,159 | - | 353,797 | - | - | - | - | - | - |
Goodwill |
Loading...
|
M | - | - | 11,596 | 11,596 | - | - | 11,596 | 11,596 | - | - | - | 11,596 | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 37,640 | 38,010 | 26,999 | 26,999 | - | - | 28,128 | 28,128 | - | - | - | 24,814 | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | 38,595 | 38,595 | - | - | 39,724 | 39,724 | - | - | - | 36,410 | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 69,734 | - | - | 69,359 | 73,589 | 79,883 | 78,715 | 80,296 | 83,994 | 25,667 | 25,667 | - | - | 38,555 | 39,549 | 39,549 | 39,549 |
Long-Term Investments |
Loading...
|
M | 5,815 | 5,717 | 5,330 | 5,374 | 6,095 | 3,346 | 2,695 | 3,254 | 331 | 10,726 | - | 2,999 | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 64,711 | 68,790 | 47,721 | 47,765 | 53,198 | 36,146 | 55,614 | 56,173 | 48,894 | 53,696 | - | 29,557 | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 40,890 | 39,702 | 43,214 | 43,214 | 39,798 | 36,278 | 17,003 | 17,003 | 19,485 | 17,814 | - | 4,917 | - | - | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 746,549 | 692,959 | 636,351 | 636,351 | 583,418 | 545,555 | 506,131 | 506,131 | 484,532 | 460,378 | - | 399,734 | - | - | - | - | - | - |
Total Assets |
Loading...
|
M | 886,737 | 813,454 | 748,114 | 748,114 | 681,047 | 662,314 | 641,343 | 641,343 | 615,309 | 588,503 | - | 492,054 | - | - | - | - | - | - |
Accounts Payable |
Loading...
|
M | 7,978 | 7,145 | 5,394 | 5,394 | 6,739 | 7,160 | 5,609 | 5,609 | 5,098 | 5,413 | - | 3,245 | - | - | 3,733 | 3,690 | 4,168 | 4,168 |
Short-Term Debt |
Loading...
|
M | 101,759 | 85,263 | 43,221 | 43,221 | 30,926 | 34,400 | 14,940 | 14,940 | 31,324 | 28,964 | - | 41,427 | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 11 | 11 | 11 | 11 | 8 | 11 | 11 | 11 | 60 | 90 | - | 100 | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 54,777 | 44,333 | 67,219 | 67,219 | 58,841 | 51,200 | 80,719 | 80,719 | 71,781 | 58,994 | - | 16,020 | - | - | 11,165 | 11,165 | 16,759 | 16,759 |
Current Liabilities |
Loading...
|
M | 164,525 | 136,752 | 115,845 | 115,845 | 96,514 | 92,771 | 101,279 | 101,279 | 108,263 | 93,461 | - | 60,792 | - | - | 52,730 | 49,806 | 66,409 | 66,409 |
Long-Term Debt |
Loading...
|
M | 550,145 | 502,670 | 467,881 | 467,738 | 425,084 | 402,392 | 370,146 | 373,729 | 338,882 | 322,988 | - | 308,439 | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 1,876 | 1,851 | 1,745 | 1,738 | 1,821 | 2,146 | 2,153 | 5 | 2,787 | 3,092 | - | 11 | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 601,869 | 552,739 | 512,526 | 512,526 | 467,005 | 445,370 | 413,691 | 413,691 | 379,247 | 367,925 | - | 366,517 | - | - | - | - | - | - |
Total Liabilities |
Loading...
|
M | 766,394 | 689,491 | 628,371 | 628,371 | 563,519 | 538,141 | 514,970 | 514,970 | 487,510 | 461,386 | - | 427,309 | - | - | - | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -1,486 | -2,345 | -618 | -618 | -569 | -1,956 | -1,328 | -1,328 | -3,052 | -6,181 | - | -5,224 | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 6,949 | 6,503 | 6,292 | 6,169 | 5,088 | 4,175 | 3,768 | 3,454 | 2,827 | 2,189 | - | 2,112 | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 103,894 | 107,744 | 106,801 | 106,801 | 108,254 | 112,654 | 118,439 | 118,439 | 120,473 | 119,820 | - | 62,077 | - | - | - | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 886,737 | 813,454 | 748,114 | 748,114 | 681,047 | 662,314 | 641,343 | 641,343 | 615,309 | 588,503 | - | 492,054 | - | - | - | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 363 | 366 | 377 | 377 | 394 | 392 | 399 | 399 | 401 | 356 | 401 | 401 | 401 | 401 | - | - | - | - |
Shareholders' Equity (Tangible) |
|
M | - | 74,542 | - | - | 74,167 | 78,397 | 84,691 | 83,523 | 85,104 | 88,802 | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 651,904 | 587,933 | 511,102 | 510,959 | 456,010 | 436,792 | 385,086 | 388,669 | 370,206 | 351,952 | - | 349,866 | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 101,063 | 84,575 | 77,175 | 42,523 | 30,326 | 33,929 | 28,587 | 14,485 | 30,910 | 28,608 | - | 41,097 | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email