Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 230 | 305 | 322 | 222 | 229 | 278 | 301 | 356 | 547 | 785 | 731 | 667 | 603 | 447 | 271 | 241 | 80 | 133 | 106 | 102 | 178 | 152 | - | - | 0 |
Short-Term Investments |
Loading...
|
M | 546 | 570 | 529 | 588 | 612 | 614 | 610 | 651 | 811 | 659 | 568 | 512 | 516 | 498 | 468 | 413 | 402 | 336 | 342 | 318 | 319 | 308 | - | - | 0 |
Cash and Short-Term Investments |
Loading...
|
M | 19 | 822 | 809 | 625 | 646 | 893 | 911 | 1,008 | 1,358 | 1,444 | 1,299 | 1,179 | 1,119 | 945 | 739 | 655 | 482 | 469 | 448 | 420 | 497 | 460 | - | - | - |
Receivables |
Loading...
|
M | 10 | 10 | 9 | 8 | 8 | 9 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | - | - | 0 |
Inventory |
Loading...
|
M | -766 | -832 | -331 | -230 | -238 | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | - | 0 |
Other Current Assets |
Loading...
|
M | 240 | 315 | 331 | 230 | 238 | 9 | 9 | 12 | 13 | 1,051 | 1,084 | 1,121 | 1,119 | 1,132 | 1,220 | 1,233 | 1,068 | 1,125 | 1,092 | 1,098 | 1,049 | - | - | - | 0 |
Current Assets |
Loading...
|
M | 240 | 315 | 818 | 633 | 655 | 902 | 919 | 1,015 | 1,365 | 2,501 | 2,388 | 2,306 | 2,245 | 2,084 | 1,965 | 1,894 | 1,556 | 1,600 | 1,546 | 1,523 | 1,551 | 465 | - | - | 0 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 61 | 61 | 60 | 59 | 59 | 59 | 57 | 57 | 55 | 52 | 51 | 51 | 51 | 51 | 49 | 46 | 46 | 46 | 44 | 45 | 45 | 40 | - | - | - |
Goodwill |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - | 0 | - | - | - | 0 |
Intangible Assets |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | - | 0 |
Goodwill and Intangible Assets |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - | - | 2 | - | - | - | 0 |
Tangible Assets |
Loading...
|
M | - | - | - | 282 | 275 | 264 | 242 | 252 | 263 | 297 | 297 | 291 | 283 | 284 | 277 | 270 | 263 | 250 | 244 | 236 | 201 | - | - | - | 178 |
Long-Term Investments |
Loading...
|
M | 690 | 717 | 677 | 743 | 769 | 780 | 768 | 814 | 822 | 670 | 577 | 519 | 534 | 506 | 475 | 421 | 407 | 341 | 347 | 323 | 325 | - | - | - | 0 |
Total Investments |
Loading...
|
M | 1,236 | 1,287 | 1,207 | 1,332 | 1,381 | 1,394 | 1,378 | 1,465 | 1,633 | 1,330 | 1,145 | 1,031 | 1,050 | 1,004 | 943 | 834 | 809 | 676 | 689 | 641 | 644 | - | - | - | 0 |
Long-Term Assets (Other) |
Loading...
|
M | 66 | 65 | -677 | -743 | -769 | -780 | -827 | 66 | 2 | 56 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | -353 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 2,833 | 2,813 | 62 | 61 | 61 | 60 | 827 | 872 | 878 | 724 | 632 | 572 | 576 | 558 | 526 | 468 | 455 | 389 | 393 | 370 | 371 | 353 | - | - | - |
Total Assets |
Loading...
|
M | 3,073 | 3,129 | 3,066 | 3,027 | 3,031 | 3,083 | 3,060 | 3,121 | 3,212 | 3,225 | 3,021 | 2,878 | 2,821 | 2,643 | 2,491 | 2,362 | 2,011 | 1,988 | 1,939 | 1,893 | 1,922 | 1,861 | - | - | 0 |
Accounts Payable |
Loading...
|
M | 9 | 8 | 7 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | 0 |
Short-Term Debt |
Loading...
|
M | 3 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | - | - | - | 0 |
Current Revenue (Deferred) |
Loading...
|
M | -12 | -8 | - | - | - | - | - | - | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 1,847 | 2,413 | -7 | -4 | -2 | -2 | -4 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | - | - | 0 |
Current Liabilities |
Loading...
|
M | 1,847 | 2,414 | 4 | 4 | 4 | 4 | 1 | 4 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 2 | - | - | 0 |
Long-Term Debt |
Loading...
|
M | - | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 11 | - | - | - | 0 |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 927 | 411 | 2,780 | 2,740 | 2,750 | 2,813 | 1 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 10 | 16 | 11 | - | - | - |
Total Liabilities |
Loading...
|
M | 2,774 | 2,825 | 2,784 | 2,744 | 2,754 | 2,817 | 2,816 | 2,868 | 2,948 | 2,927 | 2,722 | 2,586 | 2,536 | 2,357 | 2,213 | 2,091 | 1,747 | 1,736 | 1,693 | 1,655 | 1,720 | 1,667 | - | - | 0 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | 1 | 1 | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 59 | 60 | 60 | 60 | 60 | 60 | 60 | 65 | 66 | 67 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 41 | 41 | - | - | 0 |
Retained Earnings |
Loading...
|
M | - | - | - | 292 | 283 | 275 | 265 | 255 | 247 | 240 | 232 | 224 | 217 | 209 | - | - | - | - | - | - | 0 | - | - | - | 0 |
Accumulated Other Comprehensive Income |
Loading...
|
M | -63 | -60 | -77 | -70 | -69 | -71 | -84 | -64 | -44 | -4 | 0 | 1 | 0 | 7 | 6 | 6 | 6 | 0 | 0 | 0 | -4 | -8 | - | - | 0 |
Capital Lease Obligations |
Loading...
|
M | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | - | - | - | - |
Shareholders' Equity |
|
M | 299 | 304 | 282 | 283 | 277 | 266 | 243 | 254 | 265 | 298 | 299 | 293 | 285 | 285 | 278 | 271 | 264 | 252 | 245 | 238 | 202 | 194 | - | - | 178 |
Shareholders' Equity and Liabilities |
|
M | 3,073 | 3,129 | 3,066 | 3,027 | 3,031 | 3,083 | 3,060 | 3,121 | 3,212 | 3,225 | 3,021 | 2,878 | 2,821 | 2,643 | 2,491 | 2,362 | 2,011 | 1,988 | 1,939 | 1,893 | 1,922 | 1,861 | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 0 |
Shares (Common, Diluted) |
|
M | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Shareholders' Equity (Tangible) |
|
M | - | - | - | 341 | 335 | 324 | 302 | 312 | 323 | 357 | 362 | 357 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | 689 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 430 | 514 | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | 64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 16 | - | - | - | 0 |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email