Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -528 | -433 | -926 | -1,272 | 163 | 343 | 248 | 247 | 549 | 72 | -98 | -671 | -103 | -333 |
Depreciation and Amortization |
Loading...
|
M | 149 | 185 | 262 | 364 | 415 | 413 | 401 | 414 | 351 | 290 | 308 | 318 | 293 | 282 |
Non-Cash Items (Other) |
Loading...
|
M | 224 | -73 | 74 | 241 | 109 | 89 | 129 | 21 | -338 | -114 | 179 | 985 | 167 | 411 |
Operating Cash Flow |
Loading...
|
M | 56 | -280 | -418 | -773 | 579 | 723 | 673 | 680 | 529 | 182 | 143 | 306 | 331 | 353 |
Capital Expenditures |
Loading...
|
M | -87 | -69 | -54 | -65 | -115 | -284 | -316 | -328 | -287 | -227 | -226 | -193 | -165 | -130 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 243 | - | 64 | -128 | 9 | -1 | -164 | -164 | -34 | 10 | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 243 | - | 64 | -128 | 9 | -1 | -164 | -164 | -34 | 10 | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -38 | 7 | 1,448 | -62 | -47 | 17 | 55 | 291 | -685 | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -6 | 16 | 23 | 3,299 | -78 | -26 | -109 | -100 | -99 | 148 | - | - | - | - |
Dividends Paid |
Loading...
|
M | 16 | 21 | 22 | 44 | 154 | 154 | 155 | 144 | 99 | 48 | 2 | 2 | 2 | 1 |
Other Financial Activities |
Loading...
|
M | 4 | 1,769 | 1,035 | -158 | -111 | -81 | -123 | -15 | -48 | -42 | 2,526 | 3,502 | 1,010 | 223 |
Financing Cash Flow |
Loading...
|
M | 4 | 1,769 | 1,035 | -158 | -111 | -81 | -123 | -15 | -48 | -42 | 2,526 | 3,502 | 1,010 | 223 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | 7 | -2 | -1 | -7 | -2 | - | - | - | - |
Beginning Cash |
Loading...
|
M | 816 | 999 | 1,500 | 436 | 509 | 361 | 364 | 321 | 156 | 308 | 127 | 58 | 177 | 61 |
Ending Cash |
Loading...
|
M | 669 | 816 | 999 | 1,500 | 436 | 509 | 361 | 364 | 321 | 156 | 308 | 127 | 58 | 177 |
Stock-Based Compensation |
Loading...
|
M | 52 | 83 | 121 | 70 | 67 | 57 | 45 | 49 | 30 | 20 | 9 | 10 | 7 | 5 |
Issuance/Purchase of Shares |
|
M | -6 | 16 | 23 | 3,299 | -78 | -26 | -109 | -100 | -99 | 148 | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | 0 | 0 | 598 | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 244 | 546 | 686 | 1,266 | 96 | 169 | -11 | -313 | -222 | -19 | -274 | -459 | -460 | - |
Free Cash Flow |
Loading...
|
M | -32 | -349 | -472 | -839 | 464 | 439 | 357 | 352 | 243 | -46 | -83 | 112 | 167 | 222 |
StockViz Staff
September 20, 2024
Any question? Send us an email