Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 36 | 38 | 63 | 29 | 24 | 26 | 56 | 61 | 122 | 195 | 148 | 29 | 29 | 35 | 128 | 15 | 2 | 4 | 9 | 1 | 3 | 1 | 1 | 5 | 15 | 0 | 0 | 0 | 0 | 2 | 0 |
Short-Term Investments |
Loading...
|
M | 5 | 2 | - | - | - | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 36 | 38 | 63 | 29 | 24 | 26 | 56 | 61 | 122 | 195 | 148 | 29 | 29 | 35 | 128 | 15 | 2 | 4 | 9 | 1 | 3 | 1 | 1 | 5 | 15 | 0 | 0 | 0 | 0 | 2 | 0 |
Receivables |
Loading...
|
M | 833 | 729 | 569 | 443 | 655 | 679 | 637 | 560 | 523 | 464 | 435 | 471 | 462 | 358 | 299 | 368 | 357 | 302 | 221 | 179 | 134 | 127 | 95 | 70 | 45 | 30 | 12 | 4 | 4 | 3 | 1 |
Inventory |
Loading...
|
M | 758 | 615 | 470 | 455 | 697 | 596 | 531 | 559 | 553 | 505 | 402 | 475 | 467 | 347 | 217 | 280 | 272 | 244 | 179 | 183 | 152 | 183 | 157 | 102 | 50 | 31 | 21 | 6 | 6 | - | - |
Other Current Assets |
Loading...
|
M | 16 | 15 | 12 | 16 | 14 | 62 | 56 | 49 | 67 | 52 | 57 | 56 | 51 | 29 | 19 | 17 | 23 | 17 | 14 | 10 | 11 | 11 | 11 | 9 | 6 | 3 | 2 | 1 | 1 | 2 | 0 |
Current Assets |
Loading...
|
M | 1,657 | 1,524 | 1,220 | 1,203 | 1,477 | 1,362 | 1,281 | 1,229 | 1,265 | 1,216 | 1,042 | 1,032 | 1,010 | 768 | 657 | 680 | 653 | 567 | 422 | 373 | 300 | 322 | 264 | 185 | 116 | 64 | 35 | 12 | 12 | 6 | 2 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 50 | 37 | 43 | 56 | 63 | 73 | 57 | 52 | 47 | 32 | 20 | 49 | 37 | 24 | 21 | 22 | 27 | 27 | 23 | 24 | 27 | 26 | 22 | 18 | 8 | 7 | 2 | 1 | 1 | 0 | 0 |
Goodwill |
Loading...
|
M | 217 | 214 | 219 | 214 | 320 | 298 | 201 | 93 | 67 | 32 | 32 | 54 | 59 | 34 | 34 | 36 | 29 | 14 | 13 | 10 | 10 | 10 | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 68 | 84 | 105 | 122 | 128 | 137 | 102 | 51 | 46 | 16 | 20 | 67 | 77 | 35 | 36 | 55 | 48 | 14 | 13 | 10 | 17 | 10 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 |
Goodwill and Intangible Assets |
Loading...
|
M | 285 | 299 | 324 | 336 | 447 | 435 | 302 | 144 | 113 | 48 | 52 | 121 | 136 | 68 | 70 | 91 | 77 | 29 | 26 | 20 | 27 | 19 | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | 620 | 508 | 407 | 342 | 482 | 431 | 535 | 631 | 696 | 770 | 664 | 598 | 528 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 54 | 58 | 64 | 73 | 54 | 53 | 49 | 37 | 53 | 55 | 70 | 40 | 77 | -12 | -9 | 33 | 29 | 5 | 9 | 6 | - | 1 | 1 | 0 | 0 | 0 | 1 | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 411 | 414 | 452 | 489 | 590 | 583 | 437 | 262 | 212 | 119 | 122 | 170 | 173 | 92 | 91 | 92 | 85 | 46 | 45 | 40 | 45 | 37 | 24 | 20 | 9 | 8 | 4 | 2 | 2 | 1 | 1 |
Total Assets |
Loading...
|
M | 2,068 | 1,937 | 1,672 | 1,692 | 2,067 | 1,945 | 1,718 | 1,491 | 1,477 | 1,335 | 1,164 | 1,202 | 1,182 | 860 | 749 | 772 | 738 | 613 | 467 | 413 | 344 | 359 | 287 | 206 | 126 | 72 | 38 | 14 | 14 | 7 | 2 |
Accounts Payable |
Loading...
|
M | 691 | 714 | 635 | 454 | 558 | 563 | 513 | 471 | 501 | 422 | 362 | 420 | 406 | 288 | 228 | 265 | 257 | 272 | 173 | 167 | 151 | 175 | 158 | 99 | 60 | 14 | 13 | 3 | 3 | 1 | 1 |
Short-Term Debt |
Loading...
|
M | 11 | 12 | 8 | 8 | 9 | 1 | 84 | 72 | 3 | 5 | - | 9 | 3 | - | - | 8 | 4 | 0 | 5 | 1 | 1 | 2 | 0 | 0 | - | - | - | - | - | 0 | 0 |
Current Revenue (Deferred) |
Loading...
|
M | 9 | 10 | 10 | 12 | 17 | 21 | 29 | 30 | 22 | - | - | 64 | 65 | - | - | 34 | 35 | 26 | 18 | 15 | 12 | 8 | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 76 | 79 | 81 | 245 | 117 | 126 | 31 | 12 | 72 | 78 | 65 | 5 | 2 | 43 | 34 | 5 | 4 | 5 | 4 | 3 | 0 | 1 | 10 | 6 | 6 | 2 | 1 | 2 | 2 | 0 | 0 |
Current Liabilities |
Loading...
|
M | 787 | 814 | 733 | 719 | 701 | 710 | 656 | 585 | 599 | 500 | 428 | 498 | 477 | 331 | 263 | 312 | 300 | 303 | 200 | 185 | 165 | 187 | 168 | 105 | 65 | 16 | 15 | 6 | 6 | 1 | 2 |
Long-Term Debt |
Loading...
|
M | 323 | 260 | 135 | 211 | 352 | 249 | 97 | 77 | 6 | 5 | 5 | 5 | 57 | 30 | 30 | 57 | 108 | 32 | 37 | 39 | 26 | 52 | 26 | 27 | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 49 | 54 | 10 | 15 | 57 | 118 | 126 | 52 | 59 | 27 | 35 | 46 | 61 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 376 | 317 | 208 | 295 | 452 | 369 | 225 | 132 | 69 | 33 | 41 | 51 | 117 | 42 | 41 | 65 | 113 | 35 | 40 | 40 | 27 | 53 | 26 | 27 | 2 | 7 | 6 | 1 | 2 | - | 0 |
Total Liabilities |
Loading...
|
M | 1,163 | 1,131 | 940 | 1,014 | 1,153 | 1,079 | 881 | 717 | 668 | 532 | 468 | 549 | 595 | 373 | 303 | 376 | 413 | 338 | 240 | 225 | 192 | 240 | 194 | 131 | 67 | 22 | 20 | 7 | 8 | 1 | 2 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | 68 | 61 | 67 | 157 | 168 | 150 | 140 | 124 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | 58 | 64 | 71 | 64 | 64 | 68 | 61 | 67 | 157 | 168 | 150 | 0 | 0 | - | - | - | - | - | 65 | 62 | 57 | 48 | 45 | 42 | 40 | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | 937 | 847 | 758 | - | - | 882 | 849 | 780 | 716 | 651 | 569 | 534 | 460 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -90 | -105 | -98 | -133 | -90 | -84 | -73 | -73 | -65 | -17 | -23 | -22 | 4 | -12 | 3 | 10 | 7 | 5 | 3 | 4 | 3 | 1 | -9 | -5 | -3 | -2 | -1 | 0 | 0 | - | - |
Capital Lease Obligations |
Loading...
|
M | 4 | 18 | 21 | 25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 905 | 807 | 731 | 678 | 914 | 866 | 837 | 774 | 809 | 803 | 696 | 652 | 587 | 487 | 445 | 396 | 325 | 275 | 226 | 187 | 151 | 118 | 93 | 74 | 59 | 50 | 18 | 7 | 6 | 6 | 0 |
Shareholders' Equity and Liabilities |
|
M | 2,068 | 1,937 | 1,672 | 1,692 | 2,067 | 1,945 | 1,718 | 1,491 | 1,477 | 1,335 | 1,164 | 1,202 | 1,182 | 860 | 749 | 772 | 738 | 613 | 467 | 413 | 344 | 359 | 287 | 206 | 126 | 72 | 38 | 14 | 14 | 7 | 2 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 25 | 26 | 26 | 25 | 26 | 26 | 26 | 27 | 29 | 29 | 28 | 28 | 27 | 27 | 27 | 26 | 26 | 26 | 26 | 26 | 25 | 25 | 24 | 24 | 23 | 20 | 15 | 15 | 9 | 6 | 3 |
Shareholders' Equity (Tangible) |
|
M | 678 | 572 | 479 | 406 | 546 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | 370 | 309 | 206 | - | 384 | 275 | 237 | 210 | 130 | 206 | - | 44 | 89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 334 | 271 | 143 | 219 | 361 | 249 | 181 | 149 | 9 | 11 | - | 15 | 60 | - | - | 64 | 111 | 32 | 42 | 40 | 26 | 54 | 26 | 27 | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 7 | 12 | 8 | 8 | 9 | 1 | 97 | 77 | 3 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email