Scynexis Inc

NASDAQ SCYX

Data sourced from iex and EODHD
Download Data

Scynexis Inc Income Statement 2012 - 2024

This table shows the Income Statement for Scynexis Inc going from 2012 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31
Revenue
M 140 140 136 136 6 5 4 3 2 13 13 12 12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 9 13 18 19 17 17 17 17 30 26 22 17
Cost of Revenue
M 16 16 1 1 1 1 1 1 0 0 0 - - - - - - - 0 6 14 21 29 29 28 27 25 25 27 28 26 26 31 27 27 23 15 15 16 16 16 16 25 21 17 13
Gross Profit
M 125 124 135 135 5 4 4 3 1 13 12 12 12 - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -3 -3 -3 -3 2 3 3 4 2 1 1 1 5 4 5 4
Operating Expenses
M 51 52 61 73 82 90 89 86 63 56 33 14 14 - - 12 23 35 44 38 35 30 29 29 28 27 25 25 27 28 28 28 27 26 25 22 20 16 13 11 9 8 9 7 6 4
Selling, General, and Administrative Expenses (SG&A)
M 20 21 33 45 53 63 62 61 58 58 57 46 36 24 13 12 11 11 10 10 9 9 8 8 8 8 8 8 8 8 9 11 12 12 12 10 9 8 8 8 8 9 20 18 16 14
Research and Development (R&D) Expenses
M 31 31 28 28 28 27 27 25 23 24 26 30 34 37 37 39 39 38 34 29 26 22 20 21 20 18 17 17 19 20 22 21 17 17 14 13 11 8 7 5 5 4 12 11 10 9
Other Operating Expenses
M 0 0 0 0 0 0 0 0 0 -8 -8 -8 -8 - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -3 -3 -3 -3 0 0 0 0 -1 -2 -4 -5 -23 -22 -20 -19
Costs and Expenses
M 35 36 60 72 81 90 89 85 62 42 20 - - - - - - - 9 9 9 9 0 0 0 0 0 0 0 0 5 5 -1 3 -2 -1 5 0 -2 -5 -7 -8 -19 -17 -15 -13
Operating Income
M 74 73 73 62 -77 -86 -86 -83 -79 -61 -54 -46 -40 -51 -50 -50 -50 -49 -44 -38 -35 -30 -28 -28 -28 -26 -25 -25 -27 -28 -31 -31 -30 -29 -23 -20 -17 -12 -12 -10 -8 -7 -5 -3 -1 0
Interest Expense
M 2 3 4 6 6 5 5 4 4 3 2 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 1 1 0 0 0 0 0 0 0 0 0 11 11 12 12 5 4 4 4
Non-operating Income/Expense
M 31 -3 1 -15 -15 18 5 33 40 29 7 0 -13 -5 22 13 13 -3 1 4 -2 12 8 -1 5 3 5 2 0 -2 -4 0 0 0 0 -2 4 7 0 1 -5 -7 0 1 1 0
EBT
M 102 67 72 44 -91 -68 -82 -53 -43 -36 -49 -48 -55 -58 -30 -39 -38 -54 -44 -36 -38 -19 -22 -31 -24 -25 -21 -24 -28 -30 -35 -31 -30 -29 -23 -20 -11 -4 -23 -23 -28 -30 -9 -5 -2 0
Income Tax Provision
M 2 23 28 35 26 -1 1 -7 -3 3 -3 -3 -2 -2 -1 -2 2 2 -5 -5 -5 -5 2 2 2 2 -3 1 1 0 1 -5 -2 -2 1 0 -3 -3 9 11 12 12 1 1 0 0
Income after Tax
M 100 44 45 9 -117 -67 -83 -46 -40 -39 -46 -45 -53 -56 -29 -37 -40 -56 -39 -31 -34 -15 -24 -33 -26 -27 -18 -25 -28 -30 -35 -26 -28 -27 -24 -20 -8 -1 -32 -34 -40 -42 -10 -5 -2 0
Non-Controlling Interest
M 0 0 -137 -137 -137 -137 0 0 28 28 28 28 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 4 4 4 3 0 2 2 2 2 0 0 0 0 0
Net Income
M 122 88 211 181 45 74 -78 -49 -62 -61 -75 -73 -53 -55 -27 -36 -38 -54 -37 -29 -31 -12 -22 -31 -24 -25 -21 -24 -28 -30 -35 -32 -33 -33 -27 -22 -11 -6 -3 1 -1 0 0 0 0 0
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 45,897,051.75 45,695,100.50 47,046,528.25 46,949,484.50 45,289,952.25 41,647,997.75 37,933,327.25 32,996,079.00 28,796,764.25 27,130,387.25 22,848,584.75 19,257,131.25 15,137,541.50 10,942,705.75 10,721,945.50 9,051,676.75 7,881,214.75 6,678,009.75 5,474,804.75 4,973,457.50 4,812,604.00 4,419,140.25 4,025,676.50 3,527,315.50 3,001,569.25 2,801,144.25 2,595,779.25 2,504,127.75 2,223,554.25 1,932,144.00 1,645,673.75 1,407,657.00 1,349,125.75 1,214,397.00 1,079,668.25 944,679.50 774,801.75 773,206.25 599,826.00 426,737.75 329,909.75 158,125.00 158,125.00 158,125.00 158,125.00 -
EBITDA
M 73 72 73 62 -76 -85 -86 -84 -80 -62 -55 -47 -42 -52 -50 -50 -49 -48 -43 -37 -33 -29 -28 -28 -27 -26 -29 -25 -26 -28 -26 -32 -30 -28 -23 -19 -16 -12 -12 -11 -10 -10 -7 -5 -2 -
Depreciation and Amortization
M 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 0 -
EBIT
M 72 71 72 60 -77 -86 -86 -84 -80 -62 -55 -47 -42 -52 -50 -50 -49 -48 -43 -37 -34 -29 -28 -28 -27 -26 -29 -25 -26 -28 -26 -31 -29 -28 -23 -20 -17 -13 -13 -13 -12 -12 -8 -5 -2 0
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 -4 -4 -4 -4 1 1 1 1 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% 16.26 -13.88 -21.85 -30.35 -14.62 13.01 15.87 24.20 49.92 30.65 35.93 42.55 9.09 14.78 13.31 4.14 -5.84 -4.46 29.38 68.34 68.92 66.47 32.54 -7.18 -8.77 -7.99 22.58 13.92 17.09 19.38 1.78 14.59 2.59 2.59 0.65 10.71 22.34 24.40 2.22 -12.45 -15.04 -20.43 -10.31 -11.74 -13.34 -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 30.66 27.63 88.29 90.64 88.00 87.43 83.65 79.66 76.51 81.31 85.95 100.00 100.00 - - - 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 -1,162.11 -1,162.11 -1,162.11 -1,186.61 58.29 37.40 14.89 18.35 9.87 6.82 3.32 2.74 9.31 10.99 18.51 23.53
Operating Income Margin
% -393.79 -456.99 -726.31 -933.00 -1,365.93 -1,847.87 -2,412.80 -3,004.66 -3,458.52 -2,505.23 -1,890.43 -13.23 -13.23 - - - -19,642.11 -19,087.46 -17,303.10 -15,439.04 -13,519.92 -11,712.11 -11,075.78 -11,113.67 -10,757.03 -10,281.64 -9,683.98 -9,803.91 -10,398.83 -10,866.02 -11,943.36 -12,267.97 -11,574.61 -8,805.84 -5,543.40 -2,620.97 -103.23 -64.28 -66.72 -57.09 -48.07 -44.26 -27.29 -20.28 -11.30 0.00
Net Income Margin
% 93.01 -1,452.44 1,705.81 804.34 528.92 1,080.03 -2,150.13 -1,704.43 -1,936.34 -1,684.79 -78.03 -38.80 -38.80 - - - -14,742.11 -25,267.93 -15,833.83 -11,738.26 -12,254.69 -4,869.53 -8,593.36 -12,012.11 -9,450.39 -9,789.06 -8,171.09 -9,275.39 -10,810.16 -11,714.45 -13,643.36 -12,521.09 -13,055.86 -10,298.02 -7,035.12 -3,793.16 -72.78 -30.86 -17.59 4.13 -6.49 0.00 0.00 0.00 0.00 0.00
EBITDA Ratio
% -393.45 -445.96 -708.38 -910.50 -1,345.00 -1,845.23 -2,421.92 -3,035.65 -3,497.47 -2,534.66 -1,925.95 -15.07 -15.07 - - - -19,122.81 -18,548.12 -16,785.21 -14,942.42 -13,046.88 -11,313.28 -10,746.48 -10,849.61 -10,552.34 -10,115.23 -11,273.44 -9,649.61 -10,329.30 -10,822.66 -10,193.36 -12,304.69 -11,525.00 -8,754.95 -5,491.00 -2,566.85 -97.96 -62.72 -71.19 -67.27 -63.40 -62.89 -55.21 -50.69 -40.88 -
EBIT Ratio
% -398.76 -459.32 -728.63 -933.24 -1,365.93 -1,847.87 -2,427.41 -3,038.89 -3,504.17 -2,551.57 -1,930.71 -15.29 -15.29 - - - -19,233.33 -18,663.54 -16,879.86 -15,020.05 -13,097.27 -11,333.98 -10,754.30 -10,851.17 -10,568.36 -10,131.25 -11,294.92 -9,672.27 -10,338.67 -10,832.81 -10,023.05 -12,129.69 -11,396.88 -8,628.10 -5,540.28 -2,620.97 -105.30 -69.25 -78.37 -74.65 -71.16 -70.82 -47.18 -38.92 -24.06 0.00
EBT Ratio
% -68.41 -835.03 -987.86 -1,437.93 -1,713.35 -1,333.28 -2,321.17 -1,877.88 -2,167.62 -1,684.98 -78.31 -29.68 -29.68 - - - -14,742.11 -25,267.93 -19,342.16 -14,369.51 -14,885.94 -7,500.78 -8,592.97 -12,011.72 -9,450.00 -9,788.67 -8,171.09 -9,275.39 -10,810.16 -11,714.45 -13,643.75 -12,198.83 -11,559.77 -8,801.92 -5,539.87 -2,620.57 -72.61 -22.01 -155.39 -157.46 -185.48 -198.46 -50.56 -35.70 -21.57 0.00

StockViz Staff

September 20, 2024

Any question? Send us an email