Income Statement | Trend | Unit | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 444 | 407 | 299 | 331 | 473 | 440 | 265 | 332 | 446 | 372 | 235 | 305 | 484 | 390 | 308 | 308 | 393 | 370 | 265 | 263 | 372 | 321 | 343 | 300 | 393 | 376 | 280 | 266 | 370 | 357 | 253 | 304 | 432 | 313 | 226 | 278 | 456 | 312 | 240 | 294 | 478 | 337 | 232 | 275 | 453 | 318 | 231 | 271 | 448 | 284 | 259 | 253 | 446 | 275 | 220 | 279 | 447 | 323 | 231 | 285 | 463 | 315 | 217 | 236 | 381 | 274 | 189 | 202 | 391 | 283 | 148 | 167 | 316 | 244 | 157 | 175 | 307 | 219 | 164 | 163 | 325 | 248 | 151 | 102 | 235 | 184 | 123 | 105 | 237 | 177 | 133 | 120 | 243 | 183 | 128 | 94 | 242 | 182 | 88 | 85 | 247 | 220 | 104 | 113 | 276 | 209 | 105 | 156 | 291 | 160 | 93 | 93 | 201 | 132 | 82 | 88 | 88 | 62 | 83 | 83 | 84 | 62 | 60 | 47 | 83 | 68 | 77 | 78 | 88 | 87 | 69 | 82 | 90 | 80 | 75 | 89 | 100 | 83 | 66 | 83 | 82 | 79 | 77 | 76 | 79 | 73 | 69 | 71 | 68 | 63 | 60 | 62 | 73 | 71 |
Cost of Revenue |
Loading...
|
M | 390 | 349 | 243 | 314 | 419 | 398 | 242 | 306 | 401 | 330 | 201 | 248 | 407 | 341 | 261 | 261 | 341 | 346 | 246 | 249 | 374 | 310 | 337 | 259 | 361 | 356 | 264 | 247 | 332 | 327 | 233 | 259 | 379 | 284 | 206 | 255 | 430 | 295 | 223 | 276 | 447 | 314 | 212 | 249 | 408 | 277 | 202 | 256 | 398 | 262 | 253 | 239 | 412 | 256 | 195 | 252 | 399 | 285 | 195 | 259 | 414 | 287 | 201 | 232 | 349 | 242 | 163 | 175 | 354 | 249 | 127 | 139 | 293 | 223 | 142 | 159 | 290 | 203 | 149 | 144 | 308 | 228 | 136 | 85 | 222 | 172 | 111 | 93 | 224 | 167 | 125 | 105 | 227 | 164 | 110 | 73 | 222 | 166 | 74 | 70 | 231 | 199 | 87 | 97 | 254 | 186 | 84 | 134 | 269 | 137 | 69 | 69 | 184 | 112 | 64 | 78 | 76 | 45 | 70 | 70 | 69 | 51 | - | 61 | 63 | - | - | 67 | 77 | 75 | - | 68 | 75 | 68 | - | 71 | 82 | 67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 54 | 58 | 55 | 17 | 54 | 42 | 23 | 27 | 45 | 43 | 34 | 57 | 78 | 49 | 46 | 46 | 52 | 24 | 19 | 14 | -2 | 11 | 6 | 41 | 32 | 20 | 16 | 19 | 37 | 30 | 20 | 45 | 53 | 29 | 21 | 23 | 26 | 17 | 17 | 18 | 31 | 22 | 20 | 26 | 45 | 41 | 29 | 16 | 50 | 21 | 6 | 14 | 35 | 19 | 25 | 27 | 48 | 38 | 36 | 26 | 49 | 29 | 16 | 3 | 33 | 32 | 27 | 27 | 37 | 34 | 21 | 28 | 23 | 22 | 15 | 16 | 17 | 17 | 15 | 19 | 18 | 20 | 16 | 16 | 14 | 12 | 12 | 11 | 13 | 9 | 8 | 15 | 16 | 19 | 17 | 21 | 20 | 16 | 14 | 16 | 16 | 21 | 17 | 17 | 22 | 23 | 22 | 21 | 22 | 23 | 24 | 24 | 17 | 20 | 18 | 10 | 12 | 17 | 13 | 13 | 15 | 11 | 60 | 47 | 83 | 68 | 77 | 78 | 88 | 87 | 69 | 82 | 90 | 80 | 75 | 89 | 100 | 83 | 66 | 83 | 82 | 79 | 77 | 76 | 79 | 73 | 69 | 71 | 68 | 63 | 60 | 62 | 73 | 71 |
Operating Expenses |
Loading...
|
M | 23 | 20 | 20 | 23 | 24 | 20 | 16 | 17 | 21 | 21 | 16 | 24 | -13 | 21 | 19 | 19 | 19 | 17 | 16 | 23 | 22 | 16 | 14 | 56 | 20 | 19 | 15 | 16 | 24 | 19 | 18 | 23 | 5 | 17 | 15 | 17 | 15 | 16 | 16 | 15 | 21 | 16 | 16 | 19 | 21 | 16 | 15 | 17 | 18 | 15 | 16 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 17 | 17 | 21 | 18 | 16 | 16 | 17 | 16 | 14 | 20 | 14 | 14 | 11 | 9 | 9 | 10 | 7 | 9 | 15 | 9 | 7 | 9 | 10 | 9 | 6 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 12 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 12 | 12 | 14 | 14 | 17 | 17 | 15 | 15 | 15 | 14 | 13 | 15 | 15 | 14 | 14 | 12 | 10 | 10 | 13 | 9 | 9 | 11 | 9 | 248 | 0 | 0 | 0 | 316 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 324 | 0 | 0 | 0 | 293 | 0 | 0 | 0 | 289 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 257 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 23 | 21 | 20 | 41 | 22 | 20 | 18 | 19 | 21 | 19 | 20 | 20 | 23 | 20 | 18 | 23 | 20 | 18 | 16 | 17 | 19 | 18 | 18 | 17 | 19 | 19 | 17 | 16 | 21 | 19 | 17 | 22 | 32 | 17 | 15 | 17 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 19 | 0 | 16 | 15 | 17 | 19 | 15 | 16 | 15 | 16 | 14 | 15 | 16 | 16 | 16 | 17 | 16 | 21 | 18 | 16 | 15 | 17 | 16 | 14 | 14 | 16 | 16 | 12 | 9 | 9 | 12 | 11 | 8 | 9 | 8 | 7 | 9 | 10 | 10 | 6 | 6 | 6 | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 6 | 4 | 4 | 10 | 4 | 2 | 8 | 8 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 6 | 8 | 8 | 9 | 7 | - | 7 | 7 | - | - | 8 | 8 | 8 | - | 8 | 10 | 9 | - | 12 | 13 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | -3 | -5 | 39 | 1 | 0 | -2 | 0 | 2 | 0 | 1 | 1 | -28 | 0 | 0 | 1 | 15 | 16 | 16 | -3 | 21 | 16 | 16 | -1 | 21 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | -3 | -1 | -1 | 0 | 0 | -2 | -4 | 1 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -367 | -330 | -224 | -292 | -397 | -378 | -226 | -286 | -379 | -309 | -186 | -223 | -419 | -320 | -242 | -242 | -322 | -330 | -234 | -235 | -354 | -295 | -326 | -243 | -341 | -337 | -250 | -230 | -310 | -308 | -215 | -258 | -355 | -267 | -191 | -238 | -416 | -279 | -207 | -261 | -426 | -299 | -197 | -231 | -389 | -261 | -187 | -238 | -397 | -247 | -237 | -223 | -397 | -242 | -179 | -235 | -383 | -269 | -178 | -243 | -394 | -269 | -185 | -217 | -332 | -227 | -149 | -156 | -341 | -235 | -116 | -130 | -284 | -214 | -135 | -151 | -281 | -195 | -142 | -135 | -298 | -219 | -130 | -79 | -216 | -167 | -107 | -88 | -219 | -162 | -120 | -94 | -214 | -152 | -98 | -61 | -210 | -155 | -63 | -58 | -219 | -185 | -72 | -80 | -238 | -171 | -69 | -120 | -255 | -124 | -54 | -54 | -170 | -98 | -52 | -68 | -67 | -32 | -61 | -61 | -58 | -42 | - | -54 | -53 | - | - | -57 | -67 | -65 | - | -58 | -62 | -56 | - | -57 | -66 | -53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 31 | 38 | 35 | -5 | 30 | 22 | 7 | 10 | 24 | 22 | 18 | 33 | 91 | 28 | 27 | 27 | 33 | 7 | 3 | -10 | -24 | -5 | -8 | -15 | 11 | 2 | 1 | 2 | 14 | 11 | 2 | 22 | 48 | 11 | 6 | 6 | 11 | 1 | 1 | 2 | 11 | 7 | 4 | 8 | 24 | 25 | 14 | -2 | 32 | 6 | -10 | -1 | 19 | 4 | 10 | 11 | 32 | 22 | 19 | 9 | 28 | 11 | 0 | -12 | 16 | 16 | 13 | 8 | 24 | 20 | 10 | 19 | 14 | 12 | 8 | 7 | 2 | 8 | 8 | 9 | 7 | 10 | 9 | 10 | 8 | 8 | 7 | 6 | 8 | 4 | 3 | 4 | 3 | 8 | 6 | 9 | 7 | 5 | 3 | 4 | 4 | 7 | 3 | 0 | 5 | 7 | 7 | 7 | 8 | 10 | 10 | 10 | 3 | 6 | 6 | 0 | 2 | 4 | 4 | 4 | 4 | 2 | -189 | 47 | 83 | 68 | -239 | 78 | 88 | 87 | -232 | 82 | 90 | 80 | -249 | 89 | 100 | 83 | -227 | 83 | 82 | 79 | -212 | 76 | 79 | 73 | -189 | 71 | 68 | 63 | -197 | 62 | 73 | 71 |
Interest Expense |
Loading...
|
M | 9 | 7 | 7 | 5 | 4 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 6 | 4 | 3 | 4 | 5 | 5 | 4 | 1 | 3 | 5 | 3 | 5 | 3 | 10 | 3 | 6 | 16 | 5 | 3 | 4 | 4 | 4 | 3 | 11 | 3 | 5 | 4 | 5 | 4 | 5 | 5 | 6 | 5 | 4 | 2 | 9 | 4 | 4 | - | 9 | 3 | 6 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 4 | 8 | - | 4 | 37 | - | - | 3 | 2 | - | 5 | 2 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 2 | 1 | 1 | -5 | -2 | -1 | 0 | -2 | 2 | -5 | 2 | -12 | 1 | -3 | 1 | 1 | 1 | 1 | -3 | -8 | -1 | 0 | -1 | -10 | 0 | 0 | 0 | 1 | -1 | -1 | -1 | -1 | 10 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -3 | -2 | -1 | -3 | -2 | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -2 | 0 | -3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 3 | 1 | 1 | 0 | 0 | -3 | 0 | -1 | -6 | -1 | 3 | -4 | -4 | -4 | -3 | -4 | -3 | -1 | -4 | -1 | -4 | 0 | -5 | -6 | -5 | -4 | 1 | -2 | -4 | -4 | 1 | 4 | 1 | -6 | -7 | -7 | -7 | -7 | -7 | -1 | -7 | 2 | -1 | -1 | 6 | -15 | -6 | - | -3 | -1 | - | -5 | -2 | -2 | - | -48 | -83 | - | - | -78 | - | -86 | - | -78 | -87 | -79 | - | -85 | -97 | -82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 23 | 33 | 30 | -10 | 28 | 21 | 7 | 8 | 24 | 15 | 19 | 19 | 90 | 24 | 26 | 26 | 32 | 6 | 1 | -12 | -27 | -8 | -11 | -19 | 7 | -2 | -2 | 0 | 12 | 9 | 0 | 20 | 46 | 10 | 5 | 5 | 10 | -1 | 0 | 1 | 9 | 5 | 2 | 6 | 22 | 23 | 13 | -4 | 29 | 4 | -12 | -3 | 17 | 2 | 8 | 9 | 30 | 20 | 17 | 6 | 24 | 7 | -3 | -16 | 11 | 11 | 8 | 7 | 18 | 14 | 6 | 15 | 11 | 6 | 4 | 3 | -2 | 4 | 7 | 5 | 3 | 6 | 6 | 3 | 5 | 3 | 3 | 1 | 4 | -1 | -2 | -2 | -2 | 3 | 2 | 3 | 3 | 1 | 4 | 4 | -1 | 0 | -4 | -7 | -2 | 0 | 0 | -1 | 1 | 4 | 0 | 0 | 1 | -16 | 0 | 0 | 0 | 3 | 3 | 3 | 2 | 1 | 4 | 0 | 0 | 0 | 1 | 0 | - | 0 | - | 4 | 3 | 1 | - | 4 | 3 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 6 | 8 | 7 | -1 | 7 | 5 | 2 | 1 | 6 | 4 | 4 | 4 | 18 | 6 | 5 | 5 | 8 | 1 | 0 | -3 | -7 | -2 | -3 | -5 | 0 | -1 | -2 | 1 | 4 | 3 | 0 | 6 | 15 | 3 | 2 | 2 | 2 | 0 | 0 | 2 | 2 | -1 | 1 | 2 | 7 | 9 | 5 | -2 | 11 | 1 | -4 | -1 | 5 | -1 | 3 | 2 | 12 | 7 | 5 | 4 | 10 | 3 | -1 | -4 | 4 | 4 | 3 | -1 | 7 | 5 | 2 | 6 | 4 | 2 | 2 | 1 | -1 | 2 | 3 | 2 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 0 | -1 | -1 | 0 | 1 | 1 | 1 | 1 | 0 | 4 | 1 | 0 | 0 | -1 | -3 | -1 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 1 | -6 | - | 0 | 0 | 1 | 1 | 1 | 1 | 0 | -192 | 47 | 0 | 68 | -240 | 78 | - | 0 | - | 2 | 1 | 1 | - | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 18 | 25 | 23 | -9 | 21 | 16 | 5 | 7 | 19 | 12 | 14 | 15 | 72 | 18 | 21 | 21 | 24 | 5 | 1 | -9 | -20 | -6 | -9 | -14 | 8 | -1 | -1 | -2 | 8 | 6 | 0 | 14 | 31 | 7 | 3 | 3 | 8 | -1 | 0 | -1 | 7 | 7 | 1 | 4 | 15 | 15 | 8 | -2 | 19 | 3 | -8 | -2 | 11 | 3 | 5 | 6 | 19 | 12 | 11 | 3 | 14 | 4 | -2 | -11 | 7 | 7 | 5 | 9 | 11 | 9 | 4 | 9 | 7 | 4 | 2 | 2 | -2 | 2 | 5 | 3 | 2 | 4 | 4 | 2 | 3 | 2 | 2 | 1 | 2 | 0 | -1 | -1 | -1 | 2 | 1 | 2 | 2 | 0 | 0 | 3 | -1 | 0 | -3 | -4 | -1 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -10 | - | 0 | 0 | 2 | 2 | 2 | 1 | 0 | 196 | -47 | 0 | -67 | 240 | -77 | - | 0 | - | 2 | 2 | 1 | - | 2 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 7 | -34 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 1 | -15 | -8 | 7 | -19 | 0 | 0 | -6 | -11 | -3 | -5 | -6 | -19 | -12 | -11 | -3 | -14 | -4 | 0 | -2 | -2 | -3 | -2 | -9 | -11 | -8 | -4 | -9 | -7 | -4 | -2 | -2 | 2 | -2 | -4 | -3 | -2 | -4 | -4 | -2 | -3 | -2 | -2 | -1 | -2 | 0 | 0 | -1 | 2 | -2 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 23 | -433 | 21 | 440 | 5 | 7 | 19 | 12 | 15 | 15 | 72 | 18 | 21 | 21 | 25 | 5 | 1 | -9 | 14 | 9 | -9 | -14 | 4 | -3 | -1 | -2 | 8 | 6 | 0 | 14 | 31 | 6 | 3 | 3 | 8 | -1 | 0 | -1 | 7 | 6 | 1 | 4 | 14 | 15 | 8 | -7 | 19 | 3 | -8 | 6 | 11 | 3 | 5 | 6 | 19 | 12 | 11 | 3 | 14 | 4 | 0 | 2 | 2 | 3 | 2 | 9 | 11 | 8 | 4 | 9 | 7 | 4 | 2 | 2 | -2 | 2 | 4 | 3 | 2 | 4 | 4 | 2 | 3 | 2 | 2 | 1 | 2 | 0 | 0 | 1 | -2 | 2 | 1 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 7,202,000.00 | 7,515,000.00 | 7,670,000.00 | 7,635,665.00 | 7,655,000.00 | 7,906,000.00 | 8,227,000.00 | 8,674,000.00 | 8,674,000.00 | 8,880,000.00 | 9,097,000.00 | 9,071,000.00 | 9,140,000.00 | 9,164,000.00 | 9,188,000.00 | 9,117,895.00 | 9,245,000.00 | 9,336,000.00 | 9,546,000.00 | 9,546,000.00 | 9,625,000.00 | 9,729,000.00 | 9,744,000.00 | 9,801,660.00 | 9,809,000.00 | 9,872,000.00 | 9,814,000.00 | 9,840,945.00 | 9,839,000.00 | 9,862,000.00 | 9,877,000.00 | 9,909,710.00 | 9,953,784.00 | 9,970,000.00 | 9,960,000.00 | 10,000,000.00 | 10,804,000.00 | 10,845,000.00 | 10,873,000.00 | 10,800,000.00 | 10,815,000.00 | 10,819,000.00 | 10,825,000.00 | 10,800,000.00 | 10,838,000.00 | 11,445,000.00 | 11,759,000.00 | 11,687,000.00 | 11,799,104.00 | 11,808,000.00 | 11,808,000.00 | 11,800,000.00 | 11,806,604.00 | 11,736,000.00 | 11,119,000.00 | 10,700,000.00 | 10,717,000.00 | 10,709,156.00 | 7,584,000.00 | 7,700,000.00 | 7,659,000.00 | 7,659,000.00 | 7,658,000.00 | 7,600,000.00 | 7,645,000.00 | 7,648,000.00 | 7,576,000.00 | 7,576,000.00 | 7,639,000.00 | 7,484,615.00 | 6,835,414.00 | 6,829,914.00 | 6,896,000.00 | 6,845,455.00 | 6,828,864.00 | 6,700,000.00 | 11,193,000.00 | 11,193,000.00 | 6,714,385.00 | 6,800,000.00 | 11,193,000.00 | 11,193,000.00 | 6,676,364.00 | 6,589,051.00 | 6,556,250.00 | 6,531,250.00 | 6,662,069.00 | 6,705,882.00 | 6,546,154.00 | 6,585,000.00 | 6,430,000.00 | 6,430,000.00 | 10,225,275.00 | 6,603,226.00 | 6,420,000.00 | 8,000,000.00 | 8,000,000.00 | 6,000,000.00 | 6,499,000.00 | 6,100,000.00 | 7,142,857.00 | 7,500,000.00 | 6,000,000.00 | 6,000,000.00 | 6,190,476.00 | 6,666,667.00 | 6,666,667.00 | 5,900,000.00 | 6,666,667.00 | 6,000,000.00 | 5,900,000.00 | 5,900,000.00 | 5,000,000.00 | 5,567,568.00 | 5,594,000.00 | 5,600,000.00 | 2,796,555.00 | 5,600,000.00 | 5,757,576.00 | 5,757,576.00 | 5,714,286.00 | 6,027,397.00 | 6,200,000.00 | 7,500,000.00 | 6,000,000.00 | 6,000,000.00 | 6,200,000.00 | 6,196,000.00 | 6,196,000.00 | 6,196,000.00 | 6,200,000.00 | 6,196,000.00 | 6,196,000.00 | 6,196,000.00 | 6,200,000.00 | 6,644,000.00 | 6,644,000.00 | 6,810,000.00 | 6,810,000.00 | 6,810,000.00 | 6,810,000.00 | 6,810,000.00 | 6,810,000.00 | 6,810,000.00 | 6,810,000.00 | 6,810,000.00 | 6,760,000.00 | 6,760,000.00 | 6,760,000.00 | 6,760,000.00 | 6,760,000.00 | 6,760,000.00 | 6,760,000.00 | 6,760,000.00 |
EBITDA |
Loading...
|
M | 49 | 51 | 48 | 5 | 44 | 33 | 18 | 19 | 35 | 26 | 29 | 29 | 100 | 33 | 37 | 36 | 44 | 17 | 20 | 10 | -13 | 5 | 4 | -15 | 19 | 9 | 9 | 2 | 23 | 18 | 10 | 22 | 48 | 17 | 11 | 12 | 19 | 6 | 7 | 8 | 16 | 13 | 10 | 15 | 32 | 31 | 20 | 5 | 447 | 12 | -5 | 5 | 446 | 12 | 16 | 17 | 38 | 22 | 25 | 14 | 35 | 17 | 6 | -5 | 22 | 22 | 18 | 14 | 28 | 24 | 14 | 26 | 19 | 22 | 14 | 17 | 21 | 16 | 12 | 17 | 15 | 18 | 16 | 20 | 14 | 14 | 13 | 13 | 14 | 11 | 9 | 9 | 9 | 13 | 10 | 18 | 13 | 10 | 9 | 6 | 10 | 14 | 10 | 7 | 12 | 15 | 14 | 14 | 15 | 14 | 18 | 17 | 4 | 27 | 10 | 3 | 3 | 11 | 2 | 5 | 6 | 4 | -189 | 47 | 83 | 68 | -239 | 78 | 88 | 87 | -232 | 82 | 90 | 80 | -249 | 89 | 100 | 83 | -227 | 83 | 82 | 79 | -212 | 76 | 79 | 73 | -189 | 71 | 68 | 63 | -197 | 62 | 73 | 71 |
Depreciation and Amortization |
Loading...
|
M | 16 | 11 | 11 | 11 | 14 | 12 | 11 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 8 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 5 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 5 | 6 | 5 | 6 | 7 | 8 | 7 | 7 | 7 | 7 | 8 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 6 | 7 | 7 | 6 | 6 | 5 | 3 | 0 | 7 | -2 | -2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 33 | 40 | 37 | -5 | 30 | 22 | 7 | 10 | 26 | 17 | 20 | 21 | 91 | 25 | 29 | 27 | 36 | 10 | 13 | 2 | -21 | -3 | -4 | -23 | 12 | 2 | 1 | -4 | 17 | 12 | 4 | 16 | 43 | 11 | 6 | 6 | 13 | 1 | 1 | 2 | 11 | 7 | 4 | 9 | 26 | 25 | 14 | -1 | 442 | 6 | -10 | -1 | 441 | 6 | 10 | 11 | 32 | 17 | 19 | 9 | 29 | 11 | 0 | -11 | 16 | 16 | 13 | 9 | 21 | 19 | 9 | 20 | 14 | 16 | 7 | 9 | 13 | 9 | 5 | 9 | 7 | 10 | 9 | 14 | 8 | 8 | 7 | 6 | 8 | 5 | 3 | 4 | 3 | 8 | 4 | 12 | 7 | 5 | 3 | 0 | 3 | 7 | 3 | 0 | 5 | 7 | 7 | 7 | 8 | 8 | 11 | 10 | -3 | 21 | 6 | 0 | 3 | 4 | 4 | 8 | 4 | 2 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -232 | 4 | 3 | 1 | -249 | 4 | 3 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 | 1 | 0 | 34 | 15 | -7 | -7 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 23.81 | 23.94 | 23.63 | 7.69 | 23.60 | 23.16 | 24.20 | 18.19 | 23.44 | 23.53 | 24.02 | 23.03 | 19.48 | 23.67 | 19.43 | 19.43 | 23.86 | 23.44 | 20.53 | 26.75 | 25.54 | 26.92 | 22.29 | 25.46 | -3.59 | 39.86 | 64.42 | -264.24 | 30.72 | 30.03 | 43.64 | 30.50 | 32.65 | 33.15 | 35.03 | 40.58 | 21.68 | 28.73 | 136.27 | 198.93 | 24.92 | -26.13 | 31.31 | 29.29 | 32.87 | 37.13 | 35.94 | 45.78 | 36.94 | 29.63 | 33.19 | 43.90 | 31.77 | -53.61 | 35.55 | 26.06 | 38.83 | 37.60 | 32.89 | 57.61 | 42.05 | 41.50 | 40.37 | 27.79 | 36.21 | 36.31 | 36.41 | -19.38 | 37.59 | 37.73 | 38.40 | 39.86 | 34.75 | 38.59 | 38.61 | 20.86 | 38.99 | 38.98 | 39.01 | 30.91 | 39.01 | 38.99 | 39.00 | 35.82 | 37.50 | 37.03 | 40.99 | 44.13 | 36.83 | 36.00 | 35.99 | 42.98 | 29.41 | 36.00 | 35.98 | 40.44 | 35.29 | 40.00 | 100.00 | 31.58 | 33.33 | 25.00 | 32.50 | 40.00 | 36.84 | 33.33 | 33.33 | 55.56 | 55.56 | 32.50 | 100.00 | 100.00 | 81.82 | 37.20 | - | 33.33 | 33.33 | 27.59 | 37.93 | 37.93 | 40.00 | 40.00 | -5,336.11 | 15,633.33 | 33.33 | 22,500.00 | -39,933.33 | 77,500.00 | - | 25.00 | - | 47.22 | 46.67 | 50.00 | - | 39.47 | 42.86 | 41.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 12.16 | 14.26 | 18.51 | 5.28 | 11.37 | 9.50 | 8.61 | 8.00 | 10.10 | 11.48 | 14.31 | 18.69 | 16.04 | 12.54 | 15.07 | 15.07 | 13.30 | 6.50 | 7.24 | 5.25 | -0.56 | 3.43 | 1.72 | 13.63 | 8.07 | 5.42 | 5.62 | 7.03 | 10.14 | 8.46 | 7.91 | 14.79 | 12.29 | 9.19 | 9.10 | 8.37 | 5.72 | 5.38 | 7.08 | 6.03 | 6.53 | 6.65 | 8.48 | 9.58 | 9.94 | 12.88 | 12.58 | 5.74 | 11.17 | 7.53 | 2.26 | 5.65 | 7.73 | 6.94 | 11.50 | 9.83 | 10.83 | 11.91 | 15.59 | 9.07 | 10.58 | 9.13 | 7.32 | 1.37 | 8.53 | 11.64 | 14.01 | 13.46 | 9.55 | 12.08 | 14.06 | 16.78 | 7.40 | 8.83 | 9.36 | 9.18 | 5.45 | 7.57 | 9.12 | 11.38 | 5.40 | 8.05 | 10.29 | 16.18 | 5.89 | 6.62 | 9.55 | 10.69 | 5.47 | 5.30 | 6.01 | 12.59 | 6.50 | 10.62 | 13.68 | 22.50 | 8.07 | 8.71 | 16.19 | 18.17 | 6.41 | 9.49 | 16.43 | 14.65 | 7.83 | 10.81 | 20.46 | 13.68 | 7.69 | 14.17 | 26.13 | 26.13 | 8.51 | 14.85 | 21.86 | 11.83 | 13.08 | 27.51 | 15.74 | 15.74 | 17.54 | 17.42 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 6.92 | 9.43 | 11.89 | -1.58 | 6.30 | 4.96 | 2.49 | 2.89 | 5.31 | 5.86 | 7.54 | 10.67 | 18.70 | 7.09 | 8.80 | 8.89 | 8.43 | 2.00 | 1.11 | -3.64 | -6.36 | -1.51 | -2.28 | -4.92 | 2.92 | 0.42 | 0.30 | 0.91 | 3.76 | 3.14 | 0.63 | 7.28 | 11.15 | 3.65 | 2.63 | 2.16 | 2.51 | 0.22 | 0.42 | 0.85 | 2.21 | 2.01 | 1.63 | 2.82 | 5.30 | 7.85 | 6.17 | -0.65 | 7.04 | 2.11 | -3.92 | -0.44 | 4.31 | 1.48 | 4.60 | 3.92 | 7.25 | 6.95 | 8.31 | 3.25 | 5.95 | 3.51 | 0.12 | -5.23 | 4.20 | 5.99 | 6.60 | 3.80 | 6.09 | 7.02 | 6.45 | 11.45 | 4.42 | 4.81 | 4.81 | 4.03 | 0.57 | 3.68 | 4.90 | 5.63 | 2.27 | 4.23 | 6.23 | 10.01 | 3.56 | 4.09 | 5.63 | 5.33 | 3.23 | 2.42 | 2.19 | 2.98 | 1.27 | 4.16 | 4.33 | 9.88 | 3.02 | 2.53 | 3.65 | 4.34 | 1.50 | 3.04 | 2.80 | -0.35 | 1.78 | 3.44 | 6.47 | 4.17 | 2.85 | 6.02 | 10.32 | 10.32 | 1.49 | 4.17 | 6.84 | 0.34 | 2.28 | 6.96 | 5.21 | 5.21 | 4.30 | 3.23 | -315.22 | 100.00 | 100.00 | 100.00 | -310.39 | 100.00 | 100.00 | 100.00 | -335.21 | 100.00 | 100.00 | 100.00 | -330.41 | 100.00 | 100.00 | 100.00 | -344.76 | 100.00 | 100.00 | 100.00 | -276.20 | 100.00 | 100.00 | 100.00 | -275.18 | 100.00 | 100.00 | 100.00 | -329.98 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 7.74 | -130.75 | 4.45 | 100.00 | 1.92 | 1.97 | 4.19 | 3.13 | 6.31 | 4.87 | 14.96 | 4.64 | 6.73 | 6.89 | 6.46 | 1.25 | 0.42 | -3.30 | 3.77 | 2.84 | -2.54 | -4.80 | 1.11 | -0.78 | -0.30 | -0.56 | 2.19 | 1.70 | -0.03 | 4.69 | 7.13 | 2.06 | 1.29 | 0.99 | 1.69 | -0.18 | -0.05 | -0.34 | 1.39 | 1.90 | 0.56 | 1.42 | 3.15 | 4.57 | 3.54 | -2.69 | 4.14 | 0.98 | -2.98 | 2.45 | 2.57 | 1.02 | 2.40 | 2.25 | 4.16 | 3.84 | 4.81 | 0.92 | 2.98 | 1.38 | 0.00 | 0.68 | 0.40 | 1.15 | 0.91 | 4.23 | 2.89 | 2.73 | 2.46 | 5.36 | 2.19 | 1.51 | 1.54 | 1.41 | -0.79 | 1.11 | 2.75 | 2.13 | 0.58 | 1.57 | 2.42 | 1.84 | 1.33 | 1.13 | 1.56 | 0.52 | 0.96 | 0.00 | 0.00 | 0.66 | -0.84 | 1.12 | 1.00 | 1.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 10.99 | 12.48 | 15.96 | 1.62 | 9.33 | 7.60 | 6.75 | 5.74 | 7.88 | 6.91 | 12.17 | 9.49 | 20.57 | 8.54 | 12.13 | 11.59 | 11.07 | 4.59 | 7.52 | 3.62 | -3.60 | 1.53 | 1.12 | -4.92 | 4.95 | 2.43 | 3.12 | 0.91 | 6.14 | 5.00 | 3.91 | 7.28 | 11.15 | 5.31 | 4.90 | 4.17 | 4.08 | 1.98 | 2.77 | 2.63 | 3.43 | 3.95 | 4.29 | 5.45 | 7.12 | 9.66 | 8.64 | 1.75 | 99.84 | 4.08 | -1.75 | 1.88 | 100.02 | 4.35 | 7.12 | 6.07 | 8.49 | 6.94 | 10.65 | 4.97 | 7.54 | 5.23 | 2.54 | -2.32 | 5.74 | 7.88 | 9.50 | 6.97 | 7.04 | 8.63 | 9.62 | 15.32 | 6.16 | 9.09 | 8.86 | 9.61 | 6.74 | 7.44 | 7.26 | 10.22 | 4.69 | 7.30 | 10.46 | 19.44 | 5.94 | 7.48 | 10.40 | 11.97 | 5.86 | 5.97 | 6.79 | 7.88 | 3.77 | 7.36 | 8.03 | 18.82 | 5.46 | 5.73 | 10.15 | 6.92 | 4.06 | 6.22 | 9.86 | 6.00 | 4.42 | 7.03 | 12.94 | 8.86 | 5.29 | 8.97 | 19.25 | 17.74 | 1.79 | 20.08 | 12.33 | 3.19 | 3.64 | 18.28 | 2.42 | 6.54 | 7.16 | 6.77 | -315.22 | 100.00 | 100.00 | 100.00 | -310.39 | 100.00 | 100.00 | 100.00 | -335.21 | 100.00 | 100.00 | 100.00 | -330.41 | 100.00 | 100.00 | 100.00 | -344.76 | 100.00 | 100.00 | 100.00 | -276.20 | 100.00 | 100.00 | 100.00 | -275.18 | 100.00 | 100.00 | 100.00 | -329.98 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 7.32 | 9.76 | 12.38 | -1.58 | 6.30 | 4.96 | 2.49 | 2.89 | 5.78 | 4.47 | 8.51 | 6.84 | 18.87 | 6.44 | 9.44 | 8.89 | 9.05 | 2.62 | 4.74 | 0.69 | -5.61 | -0.98 | -1.22 | -7.73 | 2.97 | 0.41 | 0.36 | -1.57 | 4.47 | 3.29 | 1.57 | 5.35 | 9.90 | 3.66 | 2.55 | 2.24 | 2.90 | 0.22 | 0.42 | 0.68 | 2.21 | 2.22 | 1.76 | 3.25 | 5.85 | 7.85 | 6.17 | -0.40 | 98.57 | 2.10 | -3.90 | -0.42 | 98.75 | 2.36 | 4.60 | 3.92 | 7.25 | 5.24 | 8.31 | 3.02 | 6.35 | 3.51 | 0.00 | -4.87 | 4.20 | 5.95 | 6.60 | 4.25 | 5.47 | 6.56 | 5.99 | 11.81 | 4.43 | 6.76 | 4.54 | 5.24 | 4.35 | 4.23 | 2.86 | 5.63 | 2.27 | 4.23 | 6.23 | 14.04 | 3.56 | 4.43 | 5.63 | 5.99 | 3.23 | 2.60 | 2.19 | 2.98 | 1.27 | 4.16 | 3.43 | 12.27 | 3.02 | 2.53 | 3.65 | -0.47 | 1.22 | 3.04 | 2.80 | -0.35 | 1.78 | 3.44 | 6.47 | 4.69 | 2.85 | 5.02 | 11.83 | 10.32 | -1.34 | 15.61 | 6.84 | 0.34 | 3.75 | 6.96 | 5.21 | 9.32 | 4.30 | 3.23 | 6.02 | -0.21 | -0.36 | 0.44 | 0.78 | 0.26 | 0.00 | 0.35 | -335.21 | 4.41 | 3.23 | 1.25 | -330.41 | 4.29 | 2.71 | 1.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 5.22 | 7.99 | 10.13 | -2.99 | 5.82 | 4.77 | 2.54 | 2.41 | 5.47 | 4.09 | 7.92 | 6.32 | 18.58 | 6.08 | 8.47 | 8.47 | 8.16 | 1.64 | 0.52 | -4.50 | -7.23 | -2.40 | -3.28 | -6.38 | 1.90 | -0.49 | -0.84 | -0.17 | 3.19 | 2.46 | -0.04 | 6.56 | 10.69 | 3.11 | 2.02 | 1.67 | 2.19 | -0.26 | 0.12 | 0.35 | 1.91 | 1.56 | 0.84 | 2.01 | 4.87 | 7.27 | 5.53 | -1.48 | 6.56 | 1.44 | -4.61 | -1.32 | 3.76 | 0.66 | 3.72 | 3.05 | 6.80 | 6.16 | 7.17 | 2.18 | 5.15 | 2.37 | -1.61 | -6.73 | 2.79 | 4.18 | 4.48 | 3.55 | 4.64 | 4.83 | 4.00 | 8.92 | 3.36 | 2.46 | 2.52 | 1.79 | -0.81 | 1.83 | 4.51 | 3.08 | 0.95 | 2.58 | 3.98 | 2.88 | 2.14 | 1.81 | 2.66 | 0.94 | 1.53 | -0.37 | -1.51 | -2.06 | -0.65 | 1.75 | 1.58 | 3.07 | 1.41 | 0.28 | 4.79 | 4.45 | -0.36 | 0.18 | -3.86 | -6.18 | -0.69 | 0.14 | 0.29 | -0.58 | 0.31 | 2.51 | 0.11 | 0.11 | 0.55 | -12.42 | 0.12 | 0.34 | 0.34 | 4.69 | 3.51 | 3.51 | 2.39 | 0.81 | 6.02 | 0.64 | -0.36 | 0.44 | 0.78 | 0.13 | - | 0.46 | - | 4.41 | 3.34 | 1.25 | - | 4.29 | 2.81 | 1.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email