Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 68 | 34 | 69 | 56 | -7 | 422 | -36 | -40 | -39 | -265 | -17 | -15 | 14 | -28 | -18 | -9 | -6 | -10 | -2 | -9 | -5 | -3 | -4 | -8 | -4 | -7 | -2 | -2 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | - |
Non-Cash Items (Other) |
Loading...
|
M | 1 | 0 | 1 | 9 | -1 | -349 | 21 | 2 | 0 | -1 | 0 | 0 | 5 | 16 | 6 | 1 | -1 | 4 | 0 | 3 | 0 | 0 | 1 | 2 | 1 | 2 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 95 | 42 | 11 | 72 | -18 | 69 | -8 | -116 | 11 | 14 | 58 | -20 | 26 | -11 | -8 | -7 | -5 | -4 | -1 | -5 | -5 | -3 | -3 | -4 | -3 | -5 | -2 | -2 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | 78 | 78 | 1 | 4 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | 78 | 78 | 1 | 4 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | -86 | -86 | -86 | -86 | 29 | -2 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -11 | -13 | -26 | -29 | - | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 32 | 33 | 33 | 33 | 33 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 0 | 0 | 0 | -1 | -4 | 0 | -4 | 0 | 0 | 10 | 5 | 4 | 13 | 7 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Financing Cash Flow |
Loading...
|
M | 0 | 0 | 0 | 0 | -1 | -4 | 0 | -4 | 0 | 0 | 10 | 5 | 4 | 13 | 7 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 99 | 103 | 118 | 161 | 180 | 37 | 29 | 113 | 100 | 91 | 32 | 49 | 6 | 14 | 2 | 7 | 11 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 5 | 11 | 0 | - |
Ending Cash |
Loading...
|
M | 150 | 99 | 103 | 118 | 161 | 180 | 20 | 29 | 113 | 100 | 91 | 32 | 49 | 6 | 14 | 2 | 7 | 11 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 5 | 11 | 0 |
Stock-Based Compensation |
Loading...
|
M | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 12 | 1 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -11 | -13 | -26 | -29 | - | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 185 | 164 | 178 | 133 | 88 | 110 | 31 | 55 | 122 | 122 | 112 | 69 | 46 | 20 | 14 | 2 | 6 | 9 | 1 | 1 | 1 | 2 | 3 | 0 | 1 | 4 | 10 | 0 |
Free Cash Flow |
Loading...
|
M | 95 | 42 | 11 | 72 | -18 | 69 | -8 | -116 | 11 | 14 | 58 | -21 | 25 | -11 | -9 | -8 | -7 | -5 | -2 | -5 | -6 | -3 | -3 | -4 | -3 | -7 | -2 | -2 |
StockViz Staff
September 20, 2024
Any question? Send us an email