Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 10.08 | 79.98 | 16.37 | 11.41 | 13.48 | 13.14 | 26.52 | 19.25 | 19.03 | 20.24 | 13.40 | 23.17 | 35.97 | 33.42 | 26.39 | 17.39 | 2.30 | 3.38 | 3.26 | 133.98 | 133.54 | 133.33 | 133.36 | 2.00 | 1.84 | 1.40 | 1.85 | 1.99 | 1.73 | 1.19 | 0.75 | 0.46 | 0.48 | 0.53 | 0.33 | 0.63 | 0.65 | 0.60 | 0.58 | 0.26 | 0.18 | 0.18 | 0.20 | 0.17 | 0.22 | 0.28 | 0.76 | 1.11 | 1.49 | 1.58 | 1.31 | 2.07 | 1.87 | 2.01 | 2.03 | 1.19 | 1.29 | 1.21 | 1.26 | 1.34 | 1.42 | 1.70 | 1.69 | 1.70 | 1.66 | 1.48 | 1.58 | 1.89 | 2.01 | 2.27 | 2.28 | 2.19 | 1.90 | 1.55 | 1.29 | 0.87 | 0.77 | 0.58 | 0.47 | 0.31 | 0.30 | 0.37 | 0.36 | 0.37 | 0.31 | 0.19 | 0.15 | 0.17 | 0.62 | 0.74 | 0.87 | 0.93 | 0.55 | 0.55 | 0.54 | 0.48 | 0.44 | 0.38 | 0.42 | 0.42 | 0.46 | 0.63 | 0.83 | 1.00 | 1.25 | 1.50 | - | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.40 | 5.51 | 1.15 | 0.80 | 0.77 | 1.10 | 1.38 | 1.37 | 1.46 | 1.26 | 3.74 | 3.70 | 3.67 | 3.76 | 1.19 | 1.55 | 1.51 | 1.76 | 1.70 | 77.57 | 77.65 | 77.35 | 77.35 | 1.42 | 1.71 | 1.63 | 2.00 | 1.47 | 0.88 | 0.93 | 0.65 | 0.95 | 1.42 | 1.12 | 1.26 | 1.41 | 1.15 | 1.35 | 1.16 | 1.16 | 0.95 | 0.73 | 1.14 | 1.19 | 1.63 | 1.80 | 1.63 | 1.63 | 1.53 | 1.68 | 1.46 | 2.16 | 2.14 | 2.18 | 2.34 | 1.48 | 1.51 | 1.51 | 1.41 | 1.26 | 1.22 | 1.73 | 1.86 | 2.06 | 2.16 | 1.63 | 2.14 | 6.27 | 7.58 | 8.57 | 8.24 | 5.12 | 10.81 | 15.27 | 16.58 | 18.39 | 12.55 | 7.71 | 6.46 | 3.88 | 2.93 | 2.25 | 2.04 | 1.65 | 1.23 | 1.01 | 0.60 | 0.84 | 7.10 | 7.82 | 8.53 | 9.12 | 3.54 | 3.53 | 3.65 | 3.36 | 3.08 | - | - | - | - | 0.50 | 1.00 | 1.00 | 1.00 | 1.50 | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.87 | 1.77 | 1.78 | 1.82 | 1.23 | 0.69 | 0.11 | -0.38 | -0.37 | -0.42 | -0.47 | -0.47 | -0.55 | -0.57 | -3.90 | 16.89 | 33.57 | 51.28 | 70.21 | 61.60 | 56.40 | 42.57 | 33.64 | 26.80 | 15.00 | 10.78 | 3.77 | -1.57 | -1.40 | -1.03 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 123.66 | 114.94 | 77.21 | 58.39 | 28.63 | 7.06 | 8.87 | 11.18 | 14.47 | 9.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.21 | 0.90 | 0.12 | 0.25 | 0.28 | 0.28 | 0.52 | 0.36 | 0.34 | 0.33 | 0.19 | 0.33 | 0.46 | 0.46 | 0.34 | 0.21 | 0.05 | 0.06 | 0.06 | 1.66 | 1.66 | 1.65 | 1.65 | 0.03 | 0.03 | 0.04 | 0.06 | 0.07 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 | 0.08 | 0.09 | 0.12 | 0.15 | 0.25 | 0.33 | 0.40 | 0.41 | 0.48 | 0.58 | 0.58 | 0.64 | 0.53 | 0.41 | 0.42 | 0.37 | 0.35 | 0.33 | 0.28 | 0.28 | 0.38 | 0.43 | 0.48 | 0.57 | 0.73 | 0.82 | 0.84 | 0.73 | 0.44 | 0.25 | 0.12 | 0.06 | 0.05 | 0.05 | 0.08 | 0.09 | 0.10 | 0.10 | 0.07 | 0.05 | 0.05 | 0.15 | 0.16 | 0.18 | 0.18 | 0.07 | 0.05 | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.05 | 0.08 | 0.08 | 0.08 | - | - |
Average Collection Period |
Loading...
|
R | 23.60 | 32.12 | 51.96 | 364.16 | 367.35 | 321.88 | 164.23 | 189.60 | 174.86 | 198.49 | 171.03 | 153.32 | 148.94 | 167.48 | 261.48 | 249.68 | 295.83 | 255.68 | 337.56 | 306.65 | 277.86 | 325.67 | 266.65 | 322.33 | 287.05 | 255.42 | 158.14 | 575.58 | 1,429.13 | 1,434.07 | 1,454.72 | 1,045.53 | 226.71 | 733.22 | 761.86 | 751.33 | 838.88 | 408.41 | 417.57 | 408.77 | 3,059.04 | 4,027.33 | 3,974.84 | 3,980.01 | 1,229.48 | 226.50 | 228.59 | 205.70 | 199.68 | 145.13 | 161.13 | 145.97 | 146.50 | 134.11 | 129.92 | 167.15 | 174.72 | 225.10 | 225.65 | 247.34 | 248.28 | 183.08 | 165.40 | 126.57 | 109.66 | 128.86 | 114.56 | 87.95 | 65.63 | 42.58 | 49.19 | 54.65 | 47.89 | 45.54 | 45.20 | 45.45 | 59.24 | 75.94 | 93.16 | 127.89 | 141.87 | 180.81 | 207.70 | 252.38 | 301.96 | 870.96 | 1,441.67 | 1,415.09 | 1,346.54 | 729.32 | 110.46 | 60.03 | 82.36 | 96.96 | 106.81 | 133.08 | 125.22 | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 2.31 | 2.77 | 1.75 | 2.17 | 2.21 | 2.21 | 2.22 | 1.98 | 1.89 | 1.71 | 1.55 | 1.55 | 1.46 | 1.34 | 1.23 | 1.18 | 1.20 | 1.25 | 1.27 | 1.11 | -0.25 | -1.63 | -2.97 | -4.12 | -4.03 | -3.92 | -3.81 | -4.26 | -4.70 | -5.12 | -5.52 | -5.30 | -5.11 | -4.93 | -4.77 | -4.61 | -3.35 | -2.10 | -0.87 | 0.29 | 0.35 | 0.41 | 0.47 | 0.53 | 0.58 | 0.64 | 0.71 | 0.77 | 0.80 | 0.68 | 0.53 | 0.36 | 0.18 | 0.17 | 0.17 | 0.05 | -0.06 | -0.15 | -0.20 | -0.11 | 0.02 | 0.10 | 0.12 | 0.15 | 0.16 | 0.16 | 0.18 | 0.14 | 0.09 | 0.05 | 0.03 | 0.05 | 0.08 | 0.11 | 0.13 | 0.18 | 0.25 | 0.33 | 0.34 | 0.33 | 0.35 | 0.28 | 0.26 | 0.22 | 0.16 | 0.21 | 0.26 | 0.29 | 0.29 | 0.24 | 0.18 | 0.20 | 0.28 | 0.44 | 0.49 | 0.52 | 0.54 | 0.52 | 0.63 | 0.78 | 0.93 | 1.11 | 1.31 | 1.66 | 1.82 | 2.01 | 2.44 | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 0.00 | 0.00 | 0.00 | 1.31 | 0.93 | 0.52 | 0.22 | 0.21 | 0.04 | 0.11 | 0.11 | 0.12 | 0.10 | 0.17 | 0.16 | 0.22 | 0.21 | 0.08 | 1.27 | 1.21 | 1.47 | 2.11 | 1.73 | 2.00 | 1.97 | 1.37 | 0.61 | 0.34 | 0.14 | 0.25 | 0.47 | 1.66 | 1.63 | 1.51 | 1.30 | 0.70 | 1.15 | 1.75 | 9.43 | 11.13 | 13.01 | 17.42 | 12.90 | 10.82 | 9.06 | 7.13 | 4.52 | 4.45 | 4.40 | 1.91 | 1.43 | 2.03 | 4.65 | 4.84 | 4.93 | 4.92 | 2.97 | 2.80 | 3.08 | 4.01 | 2.94 | 4.28 | 10.77 | 19.23 | 20.10 | 18.65 | 12.47 | 4.19 | 9.18 | 14.16 | 15.63 | 14.16 | 11.53 | 12.25 | 18.82 | 19.39 | 17.03 | 13.65 | 5.98 | 17.84 | 20.97 | 34.94 | 35.79 | 23.53 | 25.68 | 8.86 | 6.79 | 6.28 | 0.00 | 0.00 | 20.66 | 30.50 | 34.63 | 36.82 | 16.16 | 6.32 | 2.19 | 25.00 | 162.50 | 337.50 | 687.50 | 687.50 | 550.00 | 500.00 | 50.00 | 0.00 | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | -516.99 | -516.97 | -516.73 | 0.50 | 0.55 | 0.75 | 0.27 | 0.28 | 0.51 | 0.51 | 0.51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | - | - | - | -0.72 | -3.96 | 8.75 | 15.31 | 32.24 | 78.16 | - | 15.22 | 15.22 | 15.22 | 8.16 | -1.28 | -0.82 | -0.89 | -1.16 | -0.48 | 4.98 | 4.92 | 4.34 | 4.20 | -1.62 | -1.23 | -0.55 | -2.08 | -5.58 | -7.16 | -9.69 | -27.85 | 280.23 | 785.41 | 582.97 | 585.54 | 382.31 | -11.39 | 24.13 | 14.77 | 58.48 | 75.56 | 40.53 | 62.86 | -6.47 | -11.18 | 0.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -24.64 | -24.64 | -100.58 | -78.41 | -73.86 | -69.48 | -8.19 | -6.80 | -7.59 | -7.76 | -7.98 | -9.59 | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | - | - | - | -0.58 | -3.65 | 9.02 | 15.61 | 32.64 | 78.16 | - | 15.23 | 15.23 | 15.23 | 8.17 | -1.28 | -0.82 | -0.89 | -1.16 | -0.47 | 4.99 | 4.93 | 4.36 | 4.21 | -1.62 | -1.22 | -0.54 | -2.07 | -5.57 | -7.16 | -9.69 | -27.79 | 281.69 | 786.87 | 584.07 | 586.60 | 382.38 | -11.30 | 24.24 | 15.32 | 59.15 | 76.26 | 41.39 | 63.27 | -6.15 | -10.82 | 0.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -24.64 | -24.64 | -100.58 | -78.41 | -73.86 | -69.31 | -7.89 | -6.48 | -7.25 | -7.53 | -7.89 | -9.53 | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Per Share |
|
R | 2.01 | 2.11 | 1.00 | 1.38 | 1.50 | 1.62 | 1.63 | 1.56 | 1.49 | 1.32 | 1.35 | 1.29 | 1.14 | 1.03 | 0.86 | 0.84 | 0.98 | 1.05 | 1.16 | 1.24 | 0.97 | 0.70 | 0.45 | 0.22 | 0.29 | 0.34 | 0.37 | 0.38 | 0.64 | 1.03 | 1.46 | 1.96 | 2.14 | 2.11 | 2.05 | 1.94 | 1.86 | 1.92 | 1.88 | 1.90 | 1.59 | 1.21 | 0.93 | 0.54 | 0.55 | 0.64 | 0.72 | 0.67 | 0.53 | 0.34 | 0.13 | 0.11 | 0.12 | 0.15 | 0.20 | 0.18 | 0.15 | 0.12 | 0.05 | 0.06 | 0.09 | 0.11 | 0.15 | 0.19 | 0.20 | 0.24 | 0.27 | 0.24 | 0.21 | 0.16 | 0.09 | 0.07 | 0.05 | 0.04 | 0.04 | 0.07 | 0.12 | 0.18 | 0.18 | 0.16 | 0.13 | 0.09 | 0.11 | 0.12 | 0.14 | 0.19 | 0.23 | 0.25 | 0.25 | 0.22 | 0.20 | 0.24 | 0.35 | 0.48 | 0.49 | 0.49 | 0.48 | 0.44 | 0.55 | 0.69 | 0.81 | 1.01 | 1.23 | 1.61 | 1.82 | 2.01 | 2.44 | - | - |
Cash Ratio |
Loading...
|
R | 1.92 | 2.77 | 2.31 | 4.72 | 5.43 | 9.15 | 8.85 | 9.08 | 10.45 | 8.71 | 10.67 | 10.65 | 8.42 | 5.77 | 3.14 | 3.59 | 4.99 | 6.19 | 8.24 | 11.57 | 9.33 | 8.09 | 6.60 | 2.10 | 2.66 | 2.39 | 2.18 | 1.73 | 1.26 | 2.58 | 5.90 | 11.04 | 14.55 | 16.05 | 15.55 | 16.07 | 15.41 | 14.39 | 12.93 | 8.75 | 6.07 | 4.07 | 2.71 | 1.54 | 1.88 | 2.96 | 4.23 | 4.71 | 4.49 | 3.29 | 1.89 | 1.55 | 1.34 | 1.28 | 1.31 | 0.84 | 0.71 | 0.52 | 0.26 | 0.44 | 1.19 | 1.97 | 2.64 | 3.62 | 4.23 | 4.62 | 5.11 | 4.05 | 2.77 | 1.70 | 0.60 | 0.49 | 0.43 | 0.45 | 0.58 | 1.43 | 2.85 | 4.72 | 5.05 | 4.40 | 3.32 | 2.09 | 2.22 | 2.48 | 2.61 | 3.00 | 3.40 | 3.31 | 3.10 | 2.23 | 1.37 | 1.61 | 2.51 | 4.10 | 4.53 | 4.78 | 4.73 | 4.25 | 5.06 | 6.04 | 8.22 | 14.79 | 18.58 | 40.45 | 49.47 | 58.20 | 95.00 | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.03 | 0.31 | -0.03 | 0.01 | 0.01 | 0.06 | 0.09 | 0.10 | 0.10 | 0.01 | 0.07 | 0.12 | 0.10 | 0.12 | 0.03 | -0.03 | -0.02 | -0.02 | -0.01 | 0.14 | 0.14 | 0.12 | 0.11 | -0.04 | -0.03 | -0.01 | -0.04 | -0.12 | -0.15 | -0.17 | -0.15 | -0.05 | 0.01 | 0.01 | 0.03 | 0.03 | -0.01 | 0.02 | 0.01 | 0.09 | 0.10 | 0.07 | 0.10 | -0.04 | -0.05 | -0.06 | 0.03 | 0.05 | 0.05 | 0.02 | -0.11 | -0.13 | -0.12 | -0.11 | -0.10 | -0.13 | -0.18 | -0.22 | -0.22 | -0.22 | -0.21 | -0.19 | -0.19 | -0.16 | -0.12 | -0.11 | -0.11 | -0.15 | -0.18 | -0.14 | -0.12 | -0.08 | -0.04 | -0.07 | -0.11 | -0.11 | -0.14 | -0.14 | -0.18 | -0.19 | -0.20 | -0.27 | -0.26 | -0.31 | -0.31 | -0.28 | -0.28 | -0.23 | -0.25 | -0.26 | -0.27 | -0.28 | -0.24 | -0.21 | -0.19 | -0.18 | -0.18 | -0.17 | -0.15 | -0.15 | -0.15 | -0.14 | -0.11 | -0.10 | -0.07 | -0.04 | - | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.04 | 0.40 | -0.04 | 0.01 | 0.01 | 0.06 | 0.10 | 0.11 | 0.11 | 0.01 | 0.08 | 0.15 | 0.12 | 0.14 | 0.02 | -0.05 | -0.04 | -0.05 | -0.02 | 0.39 | 0.41 | 0.41 | 0.43 | 0.02 | 0.01 | 0.01 | 0.02 | 0.06 | 0.09 | 0.10 | 0.09 | 0.03 | -0.01 | -0.01 | -0.02 | -0.02 | -0.17 | 0.12 | -0.10 | 0.94 | 1.13 | 0.75 | 1.01 | -0.12 | -0.18 | -0.14 | 0.04 | 0.12 | 0.14 | 0.09 | -0.21 | -0.28 | -0.35 | -0.37 | -0.34 | -0.21 | -0.07 | 0.12 | 0.04 | -0.27 | -0.43 | -0.60 | -0.52 | -0.31 | -0.24 | -0.24 | -0.24 | -4.66 | -4.11 | -4.00 | -3.95 | 0.48 | -0.07 | -0.13 | -0.18 | -0.17 | -0.18 | -0.16 | -0.20 | -0.22 | -0.23 | -0.31 | -0.32 | -0.40 | -0.42 | -0.37 | -0.36 | -0.30 | -0.35 | -0.52 | -0.70 | -0.73 | -0.66 | -0.46 | -0.29 | -0.25 | -0.24 | -0.24 | -0.20 | -0.19 | -0.18 | -0.16 | -0.13 | -0.11 | -0.07 | -0.04 | - | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.04 | 0.39 | -0.04 | 0.01 | 0.01 | 0.06 | 0.09 | 0.10 | 0.10 | 0.01 | 0.07 | 0.13 | 0.11 | 0.13 | 0.02 | -0.05 | -0.03 | -0.04 | -0.01 | 0.15 | 0.16 | 0.14 | 0.13 | -0.03 | -0.03 | -0.02 | -0.05 | -0.30 | 0.13 | 0.12 | 0.13 | 0.41 | 0.01 | 0.01 | 0.03 | 0.03 | -0.01 | 0.02 | 0.01 | 0.10 | 0.11 | 0.07 | 0.11 | -0.04 | -0.06 | -0.07 | 0.03 | 0.06 | 0.05 | 0.02 | -0.13 | -0.15 | -0.16 | -0.15 | -0.15 | 0.20 | 0.47 | 1.31 | 1.30 | 0.89 | 0.58 | -0.27 | -0.26 | -0.19 | -0.15 | -0.13 | -0.13 | -0.42 | -1.74 | -1.69 | -1.65 | -1.38 | -0.08 | -0.13 | -0.18 | -0.17 | -0.18 | -0.16 | -0.20 | -0.22 | -0.23 | -0.31 | -0.32 | -0.40 | -0.42 | -0.37 | -0.36 | -0.30 | -0.34 | -0.39 | -0.44 | -0.45 | -0.37 | -0.29 | -0.23 | -0.21 | -0.21 | -0.20 | -0.18 | -0.17 | -0.17 | -0.15 | -0.12 | -0.11 | -0.07 | -0.04 | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 3 | 21 | 0 | 8 | 11 | 12 | 34 | 23 | 21 | 19 | 13 | 22 | 30 | 36 | 21 | 12 | 3 | -4 | -63 | -366 | -365 | -359 | -293 | 16 | 19 | 19 | 17 | 12 | 8 | 4 | 1 | 0 | 1 | 0 | -1 | 57 | 55 | 55 | 54 | -5 | -5 | -4 | -5 | -17 | -17 | -18 | -23 | -15 | -29 | -33 | -29 | -18 | 1 | 7 | -12 | -20 | -8 | -2 | 19 | 24 | 11 | 1 | 0 | 0 | -8 | -3 | 5 | 2 | 6 | 7 | 2 | 2 | 3 | 0 | 2 | 3 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 3 | 3 | 3 | 1 | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.98 | 1.13 | 1.18 | 1.20 | 1.29 | 1.01 | 0.74 | 0.49 | 0.13 | 0.07 | 0.00 | -0.07 | -0.06 | -0.11 | -0.19 | -0.19 | -0.30 | -0.36 | -2.20 | 10.33 | 20.99 | 29.43 | 39.10 | 32.34 | 27.71 | 20.09 | 13.62 | 9.49 | 3.44 | 2.55 | 1.05 | -0.58 | -0.60 | -0.50 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 89.80 | 85.66 | 57.38 | 43.28 | 21.35 | 3.04 | 3.03 | 3.72 | 4.53 | 0.80 | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.67 | 2.02 | 1.81 | 1.93 | 2.18 | 3.08 | 3.65 | 4.33 | 4.97 | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.94 | 0.94 | 0.92 | 0.94 | 0.95 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.95 | 0.95 | 0.93 | 0.90 | 0.88 | 0.77 | 0.70 | 0.65 | 0.57 | 0.65 | 0.73 | 0.64 | 0.56 | 0.43 | 0.29 | 0.33 | 0.37 | 0.44 | 0.52 | 0.59 | 0.66 | 0.70 | 0.71 | 0.72 | 0.74 | 0.76 | 0.73 | 0.70 | 0.66 | 0.65 | 0.70 | 0.74 | 0.79 | 0.72 | 0.64 | 0.57 | 0.52 | 0.47 | 0.43 | 0.53 | 0.61 | 0.76 | 0.90 | 0.89 | 0.89 | 0.84 | 0.80 | 0.74 | 0.70 | 0.70 | 0.71 | 0.72 | 0.73 | 0.74 | 0.77 | 0.80 | 0.81 | 0.74 | 0.67 | 0.58 | 0.49 | 0.41 | 0.33 | 0.28 | 0.26 | 0.31 | 0.41 | 0.50 | 0.46 | 0.42 | 0.33 | 0.36 | 0.50 | 0.61 | 0.74 | 0.75 | 0.75 | 0.74 | 0.68 | 0.62 | 0.55 | 0.56 | 0.62 | 0.68 | 0.67 | 0.67 | 0.65 | 0.62 | 0.67 | 0.70 | 0.74 | 0.81 | 0.87 | 0.93 | 0.98 | 0.99 | 0.99 | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.31 | 0.21 | 0.19 | 0.12 | 0.11 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.08 | 0.07 | 0.09 | 0.12 | 0.22 | 0.21 | 0.19 | 0.16 | 0.06 | 0.05 | 0.78 | 0.77 | 0.77 | 0.78 | 0.06 | 0.08 | 0.08 | 0.23 | 0.48 | 0.47 | 0.46 | 0.30 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.09 | 0.11 | 0.13 | 0.15 | 0.15 | 0.14 | 0.12 | 0.10 | 0.07 | 0.09 | 0.11 | 0.12 | 0.22 | 0.27 | 0.32 | 0.59 | 0.80 | 0.98 | 1.01 | 0.80 | 0.52 | 0.30 | 0.23 | 0.18 | 0.17 | 0.16 | 0.14 | 0.31 | 0.52 | 0.66 | 0.71 | 0.60 | 0.51 | 0.41 | 0.39 | 0.32 | 0.19 | 0.13 | 0.09 | 0.11 | 0.12 | 0.16 | 0.19 | 0.21 | 0.26 | 0.25 | 0.23 | 0.24 | 0.25 | 0.31 | 0.38 | 0.35 | 0.31 | 0.23 | 0.17 | 0.15 | 0.15 | 0.15 | 0.13 | 0.12 | 0.10 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 | 0.01 | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.96 | 0.93 | 0.90 | 0.86 | 0.86 | 0.75 | 0.72 | 0.67 | 0.58 | 0.59 | 0.53 | 0.51 | 0.54 | 0.60 | 0.69 | 0.58 | 0.46 | 0.32 | 0.12 | 0.10 | 0.28 | 0.25 | 0.22 | 0.22 | 0.02 | 0.02 | 0.03 | 0.08 | 0.18 | 0.18 | 0.18 | 0.12 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.07 | 0.11 | 0.13 | 0.16 | 0.20 | 0.22 | 0.21 | 0.20 | 0.32 | 0.35 | 0.39 | 0.43 | 0.28 | 0.32 | 0.39 | 0.46 | 0.54 | 0.53 | 0.54 | 0.55 | 0.53 | 0.49 | 0.45 | 0.40 | 0.36 | 0.35 | 0.30 | 0.28 | 0.42 | 0.56 | 0.69 | 0.81 | 0.84 | 0.87 | 0.92 | 0.98 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.98 | 0.88 | 0.77 | 0.66 | 0.55 | 0.52 | 0.50 | 0.51 | 0.53 | 0.55 | 0.56 | 0.54 | 0.64 | 0.76 | 0.88 | 0.88 | 0.83 | 0.75 | 0.50 | - | - |
Current Ratio |
Loading...
|
R | 3.05 | 4.42 | 4.75 | 8.05 | 8.59 | 12.37 | 11.92 | 11.83 | 13.51 | 11.82 | 13.53 | 13.84 | 11.55 | 8.27 | 5.33 | 5.41 | 6.46 | 7.86 | 10.05 | 13.42 | 10.76 | 10.14 | 8.83 | 4.16 | 5.16 | 4.53 | 4.41 | 3.83 | 2.91 | 3.99 | 7.15 | 12.54 | 16.53 | 18.86 | 18.80 | 20.18 | 19.89 | 18.18 | 16.37 | 11.48 | 8.80 | 7.51 | 6.32 | 4.91 | 4.54 | 4.46 | 5.02 | 5.33 | 5.86 | 5.78 | 5.31 | 6.21 | 5.37 | 4.42 | 3.62 | 1.88 | 1.53 | 1.09 | 0.80 | 1.19 | 2.13 | 2.91 | 3.48 | 4.32 | 4.80 | 5.26 | 5.71 | 4.49 | 3.07 | 1.84 | 0.77 | 0.75 | 0.70 | 0.74 | 0.81 | 1.59 | 3.03 | 4.88 | 5.19 | 4.54 | 3.48 | 2.35 | 2.50 | 2.81 | 2.96 | 3.30 | 3.71 | 3.59 | 3.36 | 2.42 | 1.49 | 1.69 | 2.56 | 4.16 | 4.59 | 4.85 | 4.82 | 4.36 | 5.20 | 6.21 | 8.40 | 14.93 | 18.79 | 40.85 | 49.93 | 58.90 | 96.00 | - | - |
Days in Inventory |
Loading...
|
R | 419.55 | 390.63 | 505.51 | 1,130.15 | 855.48 | 629.70 | 426.87 | 719.04 | 902.88 | 1,200.23 | 1,281.82 | 909.75 | 704.14 | 570.05 | 598.44 | 596.43 | 634.83 | 424.13 | 363.79 | 295.71 | 222.98 | 242.34 | 217.25 | 290.64 | 375.38 | 445.13 | 514.97 | 645.25 | 981.88 | 1,258.94 | 1,227.88 | 1,059.59 | 732.00 | 558.43 | 751.02 | 1,027.42 | 1,224.58 | 1,270.04 | 1,300.72 | 1,180.35 | 1,112.66 | 994.20 | 696.26 | 615.89 | 385.17 | 224.82 | 183.28 | 72.40 | 22.11 | 10.86 | 6.98 | 5.88 | - | 15.36 | 15.36 | 15.36 | 15.36 | - | 73.24 | 81.72 | 59.42 | 59.42 | 52.52 | 14.84 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75.75 | 75.75 | 75.75 | 75.75 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 811.40 | 740.93 | 982.93 | 2,170.00 | 1,607.60 | 1,160.24 | 770.71 | 1,292.03 | 1,646.49 | 2,196.15 | 2,345.92 | 1,658.45 | 1,280.10 | 1,008.31 | 973.56 | 932.97 | 869.72 | 449.65 | 318.67 | 233.45 | 206.55 | 259.59 | 271.21 | 378.70 | 576.17 | 759.96 | 955.26 | 1,112.00 | 1,729.83 | 2,277.42 | 2,214.45 | 1,988.59 | 1,363.61 | 1,022.64 | 1,391.11 | 1,953.21 | 2,330.86 | 2,403.76 | 2,469.05 | 2,229.69 | 2,119.44 | 1,894.75 | 1,319.15 | 1,164.11 | 716.84 | 399.90 | 311.51 | 102.75 | 12.19 | 0.00 | 0.00 | 0.00 | - | 27.80 | 27.80 | 27.80 | 27.80 | - | 103.33 | 114.54 | 77.73 | 77.73 | 64.92 | 4.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 64.95 | 64.95 | 64.95 | 64.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 32.13 | 16.80 | 8.54 | 98.05 | 96.20 | 99.04 | 67.66 | 318.57 | 323.12 | 319.46 | 324.73 | 64.14 | 52.89 | 170.36 | 223.20 | 260.18 | 300.46 | 206.96 | 188.32 | 138.79 | 129.76 | 102.95 | 96.46 | 145.95 | 169.61 | 188.90 | 173.45 | 167.13 | 411.47 | 684.68 | 729.48 | 804.88 | 645.37 | 455.09 | 488.53 | 391.80 | 307.03 | 332.57 | 390.09 | 513.63 | 924.87 | 998.97 | 886.11 | 867.57 | 496.38 | 332.92 | 301.43 | 195.09 | 101.77 | 76.42 | 93.68 | 86.92 | 132.62 | 151.72 | 156.61 | 184.42 | 168.93 | 163.10 | 154.88 | 139.69 | 112.20 | 97.00 | 98.15 | 103.79 | 122.86 | 129.47 | 127.11 | 123.86 | 119.86 | 105.34 | 119.68 | 147.48 | 186.29 | 222.81 | 225.22 | 206.74 | 174.52 | 146.47 | 121.81 | 135.86 | 145.18 | 148.34 | 163.17 | 168.15 | 185.79 | 181.02 | 162.66 | 132.04 | 105.49 | -3.17 | -102.61 | -254.69 | -349.55 | -332.80 | -436.42 | -583.95 | -691.32 | -973.33 | -1,095.00 | -1,095.00 | -1,095.00 | -1,095.00 | -1,095.00 | - | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 42.14 | 55.12 | 84.45 | 662.79 | 676.53 | 587.72 | 289.10 | 291.67 | 260.36 | 289.99 | 231.90 | 243.20 | 250.01 | 232.88 | 313.99 | 266.90 | 280.51 | 257.56 | 282.29 | 246.39 | 222.98 | 253.18 | 255.70 | 295.58 | 260.43 | 280.04 | 203.82 | 922.64 | 2,540.01 | 2,526.52 | 2,566.40 | 1,874.72 | 267.33 | 1,287.73 | 1,261.02 | 1,240.93 | 1,297.27 | 306.16 | 348.71 | 348.98 | 5,751.96 | 7,797.54 | 7,736.83 | 7,732.98 | 2,277.10 | 250.46 | 263.76 | 263.67 | 278.65 | 225.30 | 266.25 | 241.42 | 245.87 | 238.39 | 204.43 | 249.16 | 243.39 | 243.00 | 259.35 | 309.24 | 316.63 | 282.94 | 262.16 | 206.47 | 188.37 | 225.44 | 198.14 | 145.52 | 104.44 | 58.86 | 71.00 | 82.28 | 72.20 | 59.23 | 35.06 | 25.84 | 37.13 | 56.70 | 78.12 | 107.27 | 128.41 | 184.12 | 198.52 | 255.75 | 322.52 | 577.91 | 864.93 | 819.11 | 720.36 | 414.85 | 109.35 | 83.17 | 104.71 | 105.29 | 101.61 | 109.43 | 118.65 | - | - | - | - | 730.00 | 486.67 | 486.67 | 486.67 | 243.33 | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.39 | 0.39 | 0.39 | 0.39 | 0.42 | 0.48 | 0.52 | 0.55 | -0.10 | -0.74 | -1.35 | -572.06 | -572.11 | -571.97 | -571.83 | -344.83 | -344.60 | -344.56 | -344.24 | -0.65 | -0.33 | -0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | -0.08 | -0.21 | -0.34 | -113.77 | -151.53 | -227.07 | -453.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.19 | 0.26 | 0.31 | 0.32 | 0.19 | 0.10 | 0.05 | 0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.17 | 0.28 | 0.31 | 0.30 | 0.31 | 0.25 | 0.21 | 0.18 | 0.16 | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.44 | 0.43 | 0.43 | 0.43 | 0.47 | 0.29 | 0.12 | -0.07 | -0.09 | 0.10 | 0.30 | 0.63 | 0.64 | 0.63 | 0.62 | 0.62 | 0.61 | 0.61 | 0.50 | 0.25 | 0.12 | 0.06 | 0.10 | 0.15 | 0.20 | 0.23 | 0.22 | 0.21 | 1.08 | 2.22 | 4.42 | 4.63 | 4.95 | 4.97 | 1.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.02 | 0.02 | 0.34 | 0.58 | 0.75 | 0.76 | 0.54 | 0.28 | 0.07 | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.21 | 0.39 | 0.45 | 0.42 | 0.42 | 0.32 | 0.24 | 0.20 | 0.17 | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51.15 | -20.95 | -5.28 | -3.69 | -16.43 | 1.51 | -9.08 | -13.19 | 4.11 | 28.48 | 50.72 | 12,509.73 | 12,512.93 | 12,508.39 | 12,505.59 | 18,160.49 | 18,157.80 | 18,156.93 | 18,142.19 | 32.01 | 14.06 | 0.25 | -0.53 | -0.59 | -0.69 | -1.07 | -1.13 | -1.19 | 1.08 | 3.34 | 5.69 | 1,276.32 | 1,699.00 | 2,545.05 | 5,081.57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.63 | -0.21 | -1.43 | -1.39 | -0.66 | -0.83 | 0.20 | 0.69 | -0.12 | 0.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.83 | -1.32 | -1.14 | -0.99 | -0.82 | -0.82 | -0.83 | -0.98 | -0.81 | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.77 | 0.76 | 0.76 | 0.76 | 0.94 | 0.69 | 0.45 | 0.20 | 0.08 | 0.38 | 0.70 | 320.34 | 320.38 | 320.37 | 320.32 | 225.10 | 225.05 | 225.04 | 224.83 | 0.47 | 0.23 | 0.07 | 0.12 | 0.18 | 0.24 | 0.31 | 0.29 | 0.28 | -0.13 | -0.57 | -0.90 | -246.83 | -328.65 | -492.35 | -983.57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.02 | 0.02 | 13.60 | 9.15 | 9.72 | 9.73 | -0.44 | 0.82 | 0.08 | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.26 | 0.81 | 0.98 | 0.86 | 0.86 | 0.57 | 0.32 | 0.24 | 0.20 | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -65.78 | -45.25 | -13.83 | -9.99 | 6.51 | 10.00 | -3.84 | -6.03 | 1.69 | 14.56 | 25.06 | 8,825.18 | 8,827.25 | 8,824.53 | 8,821.63 | 3,199.09 | 3,200.51 | 3,201.87 | 3,196.29 | 20.49 | 9.23 | 0.15 | -0.54 | -0.74 | -0.96 | -1.69 | -1.68 | -1.84 | 2.10 | 5.54 | 8.43 | 1,789.31 | 2,380.80 | 3,566.26 | 7,121.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.03 | -0.03 | -1.62 | -1.58 | -1.68 | -1.87 | -0.59 | -0.29 | -0.23 | 0.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.85 | -0.73 | -0.69 | -0.63 | -0.61 | -0.61 | -0.61 | -0.70 | -0.63 | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.51 | 0.64 | 0.36 | 0.21 | 0.08 | 0.38 | 0.69 | 318.35 | 318.39 | 318.38 | 318.33 | 223.69 | 223.63 | 223.62 | 223.42 | 0.47 | 0.23 | 0.08 | 0.14 | 0.21 | 0.28 | 0.34 | 0.32 | 0.30 | -0.13 | -0.60 | -0.95 | -257.96 | -343.46 | -514.52 | -1,027.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.02 | 0.02 | -1.02 | -1.16 | -1.45 | -1.35 | -0.70 | -0.42 | -0.06 | -0.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | -51.56 | -51.52 | -51.52 | 0.83 | 0.54 | 0.71 | 1.06 | 0.07 | 0.22 | 0.22 | 0.22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | 0.00 | 0.00 | -1,130.09 | -446.39 | -1,852.65 | -1,841.28 | -2,130.13 | -3,379.26 | -506.58 | -306.55 | 445.05 | 445.05 | 445.05 | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | 0.00 | 0.00 | 0.33 | 0.33 | 0.33 | 0.44 | 0.44 | 0.44 | 0.44 | 0.79 | 1.15 | 1.15 | 1.15 | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 9.45 | 68.84 | -0.89 | 4.12 | 5.23 | 5.37 | 15.56 | 9.85 | 9.48 | 9.40 | 2.65 | 6.63 | 9.67 | 9.56 | 6.09 | 2.54 | -0.59 | 0.01 | 107.21 | 889.53 | 882.89 | 872.23 | 756.54 | -35.14 | -32.27 | -25.91 | -23.33 | -17.47 | -16.95 | -15.40 | -11.19 | -9.78 | -8.87 | -8.04 | -7.46 | -7.20 | -5.97 | -5.60 | -5.28 | -4.70 | -4.74 | -4.69 | -4.97 | -5.58 | -6.20 | -6.37 | -7.50 | -9.16 | -10.98 | -11.57 | -7.97 | -4.65 | -1.20 | 0.48 | -2.36 | -3.02 | -1.81 | -1.28 | -0.19 | 0.32 | -0.82 | -1.62 | -1.58 | -1.49 | -2.59 | -2.10 | -1.43 | -1.51 | -0.72 | -0.58 | -0.80 | -0.42 | -0.34 | -0.71 | -1.35 | -2.71 | -4.37 | -5.62 | -5.89 | -5.55 | -4.15 | -3.00 | -2.54 | -2.01 | -1.77 | -1.57 | -1.29 | -1.53 | -1.14 | -1.38 | -1.38 | -1.45 | -1.65 | -1.46 | -1.22 | -0.82 | -0.70 | -0.56 | -0.57 | -0.62 | -0.81 | -2.91 | -3.71 | -5.17 | -9.00 | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.36 | -0.01 | 0.04 | 0.05 | 0.05 | 0.16 | 0.11 | 0.10 | 0.10 | 0.04 | 0.10 | 0.16 | 0.16 | 0.11 | 0.05 | -0.01 | 0.00 | 0.09 | 0.73 | 0.73 | 0.72 | 0.62 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | -0.05 | -0.06 | -0.06 | -0.07 | -0.11 | -0.15 | -0.23 | -0.16 | -0.11 | -0.06 | 0.01 | -0.12 | -0.23 | -0.06 | -0.01 | -0.03 | 0.06 | -0.12 | -0.25 | -0.23 | -0.22 | -0.29 | -0.20 | -0.11 | -0.15 | -0.17 | -0.16 | -0.19 | -0.10 | -0.07 | -0.13 | -0.17 | -0.23 | -0.20 | -0.19 | -0.19 | -0.23 | -0.22 | -0.26 | -0.28 | -0.30 | -0.34 | -0.30 | -0.27 | -0.31 | -0.26 | -0.36 | -0.44 | -0.45 | -0.47 | -0.39 | -0.30 | -0.22 | -0.20 | -0.19 | -0.17 | -0.16 | -0.18 | -0.16 | -0.17 | -0.12 | -0.06 | -0.02 | -0.02 | - | - |
EBITDA Coverage Ratio |
Loading...
|
R | - | - | - | 54.50 | 45.47 | 45.45 | 60.71 | 8.04 | -2.29 | - | 8.95 | 8.95 | 8.95 | 3.90 | -0.92 | -0.49 | -0.42 | 0.06 | 4.86 | 28.27 | 28.09 | 27.59 | 22.65 | -1.15 | -1.19 | -1.18 | -1.43 | -1.44 | -1.45 | -1.54 | -5.19 | -83.68 | -189.78 | -147.23 | -157.18 | -112.69 | -42.24 | -47.20 | -42.87 | -32.83 | -27.09 | -21.06 | -12.14 | -10.00 | -7.66 | -0.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -13.72 | -17.44 | -240.04 | -180.84 | -180.06 | -177.54 | -10.01 | -10.90 | -10.94 | -10.89 | -8.78 | -10.71 | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | 0.16 | 1.29 | -0.02 | 0.12 | 0.15 | 0.15 | 0.47 | 0.31 | 0.30 | 0.30 | 0.07 | 0.19 | 0.28 | 0.27 | 0.18 | 0.08 | -0.02 | 0.00 | 0.24 | 1.35 | 1.34 | 1.31 | 1.07 | -0.05 | -0.06 | -0.06 | -0.06 | -0.07 | -0.08 | -0.09 | -0.08 | -0.07 | -0.07 | -0.08 | -0.08 | -0.09 | -0.10 | -0.10 | -0.10 | -0.10 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.12 | -0.14 | -0.17 | -0.19 | -0.12 | -0.07 | -0.02 | 0.01 | -0.07 | -0.09 | -0.05 | -0.03 | 0.00 | 0.01 | -0.03 | -0.06 | -0.06 | -0.05 | -0.07 | -0.05 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.01 | 0.00 | -0.01 | -0.02 | -0.04 | -0.04 | -0.06 | -0.06 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.10 | -0.09 | -0.13 | -0.16 | -0.19 | -0.21 | -0.21 | -0.18 | -0.13 | -0.13 | -0.12 | -0.13 | -0.15 | -0.20 | -0.15 | -0.15 | -0.10 | -0.01 | -0.03 | 0.01 | 0.03 | 0.03 |
Equity Multiplier |
Loading...
|
R | 1.47 | 1.29 | 1.28 | 1.16 | 1.15 | 1.14 | 1.16 | 1.19 | 1.19 | 1.20 | 1.18 | 1.17 | 1.20 | 1.26 | 1.48 | 1.66 | 1.83 | 1.98 | 1.96 | 2.16 | 1.57 | 0.99 | 0.38 | -0.42 | -0.46 | -0.50 | -0.52 | -0.53 | -0.57 | -0.59 | -0.62 | -0.67 | -0.68 | -0.70 | -0.70 | -0.70 | 4.01 | 8.03 | 11.05 | 13.84 | 11.21 | 8.61 | 6.67 | 4.79 | 3.58 | 2.90 | 2.53 | 2.08 | 1.71 | 1.62 | 1.64 | 2.13 | 3.27 | 3.57 | 3.63 | 2.68 | 1.08 | -0.01 | 0.78 | 2.03 | 2.69 | 3.44 | 2.53 | 2.01 | 1.95 | 2.12 | 2.10 | 20.06 | 17.46 | 19.79 | 19.78 | 1.68 | 4.46 | 1.88 | 1.74 | 1.60 | 1.26 | 1.16 | 1.10 | 1.13 | 1.14 | 1.19 | 1.24 | 1.28 | 1.35 | 1.33 | 1.30 | 1.33 | 1.37 | 1.94 | 2.51 | 2.58 | 2.54 | 1.99 | 1.51 | 1.42 | 1.38 | 1.38 | 1.31 | 1.27 | 1.21 | 1.15 | 1.09 | 1.04 | 1.03 | 1.03 | 1.02 | - | - |
Equity to Assets Ratio |
Loading...
|
R | 0.68 | 0.77 | 0.78 | 0.86 | 0.87 | 0.88 | 0.86 | 0.85 | 0.84 | 0.84 | 0.85 | 0.86 | 0.83 | 0.80 | 0.70 | 0.63 | 0.56 | 0.51 | 0.51 | 0.47 | -0.32 | -1.08 | -1.76 | -2.38 | -2.20 | -2.03 | -1.92 | -1.87 | -1.76 | -1.70 | -1.64 | -1.49 | -1.47 | -1.44 | -1.43 | -1.44 | -1.07 | -0.69 | -0.29 | 0.08 | 0.10 | 0.13 | 0.17 | 0.24 | 0.30 | 0.35 | 0.40 | 0.54 | 0.65 | 0.67 | 0.67 | 0.53 | 0.36 | 0.31 | 0.30 | -0.13 | -0.56 | -0.85 | -0.91 | -0.50 | 0.01 | 0.37 | 0.45 | 0.50 | 0.52 | 0.48 | 0.49 | 0.38 | 0.20 | 0.13 | 0.13 | 0.27 | 0.40 | 0.55 | 0.61 | 0.68 | 0.81 | 0.87 | 0.91 | 0.89 | 0.88 | 0.84 | 0.81 | 0.79 | 0.74 | 0.75 | 0.77 | 0.76 | 0.75 | 0.61 | 0.47 | 0.44 | 0.46 | 0.58 | 0.67 | 0.71 | 0.73 | 0.73 | 0.76 | 0.79 | 0.83 | 0.88 | 0.92 | 0.96 | 0.97 | 0.97 | 0.98 | - | - |
Free Cash Flow Margin |
Loading...
|
R | -0.24 | 0.68 | -0.55 | 0.39 | 0.51 | 1.12 | 1.33 | 1.43 | 1.42 | -0.17 | 0.10 | 0.19 | 0.17 | 0.74 | -0.40 | -0.57 | -0.79 | -1.10 | -0.85 | -0.82 | -1.03 | -2.25 | -2.66 | -3.62 | -3.08 | -1.78 | -1.65 | -3.75 | -7.23 | -9.01 | -9.13 | -3.54 | 3.31 | 3.72 | 3.38 | 3.10 | -3.43 | 5.41 | 2.82 | 9.19 | 12.58 | 3.46 | 7.82 | -2.18 | -3.06 | -2.62 | -1.19 | -0.06 | 0.08 | 0.57 | -1.58 | -1.47 | -1.13 | -0.66 | -0.51 | -0.56 | -0.58 | -0.68 | -0.63 | -0.83 | -1.04 | -0.99 | -1.13 | -1.05 | -0.95 | -1.00 | -0.95 | -0.88 | -0.95 | -0.73 | -0.58 | -0.43 | -0.19 | -0.31 | -0.63 | -1.04 | -2.38 | -4.44 | -8.34 | -9.44 | -9.63 | -8.78 | -6.20 | -6.67 | -6.17 | -22.57 | -38.69 | -37.57 | -36.78 | -20.95 | -5.11 | -5.61 | -7.78 | -9.35 | -9.15 | -9.51 | -9.01 | -8.00 | -8.88 | -8.38 | -13.63 | -13.88 | -11.58 | -13.78 | -6.17 | -1.33 | - | - | - |
Free Cash Flow Per Share |
|
R | -0.09 | 1.11 | -0.07 | 0.03 | 0.03 | 0.14 | 0.22 | 0.24 | 0.25 | 0.04 | 0.13 | 0.23 | 0.20 | 0.23 | 0.04 | -0.06 | -0.05 | -0.06 | -0.02 | 0.24 | 0.23 | 0.21 | 0.20 | -0.08 | -0.06 | -0.03 | -0.09 | -0.33 | -0.45 | -0.50 | -0.50 | -0.17 | 0.04 | 0.05 | 0.11 | 0.09 | -0.04 | 0.07 | 0.02 | 0.35 | 0.39 | 0.27 | 0.36 | -0.07 | -0.11 | -0.10 | 0.06 | 0.10 | 0.11 | 0.12 | -0.07 | -0.07 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.05 | -0.05 | -0.06 | -0.05 | -0.06 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.06 | -0.05 | -0.04 | -0.03 | -0.02 | -0.02 | -0.03 | -0.04 | -0.05 | -0.06 | -0.06 | -0.07 | -0.08 | -0.08 | -0.08 | -0.08 | -0.07 | -0.07 | -0.09 | -0.08 | -0.10 | -0.10 | -0.11 | -0.13 | -0.13 | -0.14 | -0.14 | -0.13 | -0.13 | -0.12 | -0.17 | -0.16 | -0.24 | -0.24 | -0.18 | -0.22 | -0.11 | -0.06 | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | - | - | 13 | 11 | 43 | 66 | 73 | 73 | 11 | 44 | 73 | 66 | 76 | 16 | -12 | -4 | -7 | 4 | 91 | 91 | 84 | 82 | -10 | -4 | 6 | -13 | -64 | -91 | -104 | -99 | -33 | 9 | 12 | 24 | 20 | -8 | 15 | 4 | 74 | 83 | 58 | 188 | 96 | 89 | 90 | 12 | 21 | 23 | 25 | -15 | -15 | -12 | -11 | -10 | -10 | -10 | -9 | -7 | -8 | -8 | -8 | -8 | -7 | -6 | -7 | -7 | -7 | -7 | -5 | -4 | -3 | -2 | -1 | -2 | -3 | -4 | -4 | -3 | -2 | - | - | - | - | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -1 | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Per Share |
|
R | 0.31 | 1.43 | 0.07 | 0.23 | 0.27 | 0.27 | 0.58 | 0.37 | 0.36 | 0.36 | 0.13 | 0.24 | 0.32 | 0.31 | 0.22 | 0.11 | 0.02 | 0.04 | 0.03 | 1.14 | 1.13 | 1.11 | 1.11 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.11 | -0.09 | -0.06 | -0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.07 | 0.09 | 0.11 | 0.11 | 0.10 | 0.11 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 | 0.03 | 0.03 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 18.61 | 76.35 | 3.19 | 8.72 | 9.82 | 9.76 | 19.56 | 11.82 | 11.28 | 11.31 | 4.57 | 8.51 | 11.46 | 11.11 | 7.52 | 3.79 | 0.49 | 1.01 | -1.20 | 787.87 | 786.48 | 783.12 | 782.85 | -8.84 | -8.38 | -6.59 | -4.95 | -3.77 | -3.70 | -3.37 | -2.95 | -2.48 | -2.61 | -2.39 | -2.59 | -2.44 | -2.04 | -2.02 | -1.74 | -1.69 | -1.73 | -1.71 | -5.34 | -4.21 | -2.94 | -2.04 | 3.45 | 3.84 | 3.74 | 3.75 | 2.90 | 3.06 | 3.03 | 3.62 | 3.76 | 3.23 | 3.32 | 2.70 | 2.35 | 1.93 | 1.48 | 1.47 | 1.31 | 1.29 | 1.39 | 1.44 | 1.59 | 1.62 | 1.44 | 1.25 | 1.26 | 1.61 | 1.83 | 2.04 | 1.99 | 2.14 | 2.01 | 1.71 | 1.36 | 0.62 | 0.43 | 0.40 | 0.39 | 0.34 | 0.27 | 0.18 | 0.15 | 0.15 | 0.33 | 0.44 | 0.44 | 0.51 | 0.34 | 0.30 | 0.26 | 0.20 | 0.14 | 0.11 | 0.12 | 0.12 | 0.12 | 0.34 | 0.39 | 0.53 | 1.00 | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.61 | 1.30 | 0.86 | 0.65 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.05 | -0.04 | -0.03 | -0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.08 | 0.13 | 0.17 | 0.21 | 0.22 | 0.28 | 0.36 | 0.38 | 0.42 | 0.34 | 0.25 | 0.25 | 0.21 | 0.20 | 0.18 | 0.14 | 0.14 | 0.20 | 0.23 | 0.26 | 0.35 | 0.59 | 0.75 | 0.84 | 0.77 | 0.47 | 0.27 | 0.12 | 0.07 | 0.05 | 0.07 | 0.08 | 0.10 | 0.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 153 | 184 | 115 | 601 | 623 | 638 | 653 | 593 | 575 | 531 | 486 | 491 | 461 | 412 | 287 | 259 | 280 | 312 | 410 | 430 | 59 | -24 | -102 | 194 | 875 | 1,277 | 368,786 | 368,725 | 368,518 | 368,456 | 256,299 | 256,344 | 256,489 | 256,260 | 1,001 | 736 | 498 | 481 | 471 | 474 | 460 | 427 | 386 | 331 | 301 | 296 | 41,275 | 41,204 | 41,129 | 41,047 | - | - | 9 | 20 | 34 | 29 | 15 | -1 | -15 | -10 | -4 | - | - | - | 9 | 18 | 27 | 22 | 8 | -4 | -13 | -9 | -5 | -2 | -3 | -2 | - | - | - | - | - | 1 | 3 | 4 | 5 | 6 | 7 | 7 | 6 | 3 | 1 | 2 | 4 | 9 | 10 | 10 | 9 | 8 | 11 | 15 | 12 | 9 | 5 | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | - | - | - | 53.60 | 44.67 | 44.77 | 60.49 | 7.96 | -1.98 | - | 8.91 | 8.91 | 8.91 | 3.86 | -0.96 | -0.52 | -0.45 | 0.03 | 4.84 | 28.25 | 28.08 | 27.59 | 22.64 | -1.15 | -1.20 | -1.19 | -1.44 | -1.45 | -1.46 | -1.56 | -5.26 | -84.90 | -192.71 | -149.50 | -159.65 | -114.50 | -42.95 | -47.99 | -43.64 | -33.49 | -27.64 | -21.51 | -12.37 | -10.18 | -7.79 | -0.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -16.09 | -19.82 | -253.35 | -191.29 | -190.33 | -187.64 | -11.73 | -12.62 | -12.65 | -12.62 | -10.53 | -12.41 | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | - | - | - | 5.90 | 4.68 | 3.73 | 2.07 | 1.98 | 1.72 | 0.00 | 2.00 | 2.00 | 2.00 | 30.79 | 51.64 | 63.89 | 89.29 | 69.89 | 110.16 | 98.12 | 108.82 | 153.05 | 156.52 | 223.52 | 208.83 | 172.55 | 117.29 | 69.73 | 104.46 | 87.12 | 77.38 | 58.02 | 2.10 | 7.42 | 8.39 | 10.50 | 15.02 | 16.11 | 17.94 | 18.75 | 23.75 | 24.37 | 1,740.21 | 1,737.01 | 1,727.26 | 1,720.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72.18 | 144.35 | 144.71 | 147.44 | 105.54 | 63.64 | 82.31 | 118.85 | 125.16 | 126.51 | 151.73 | 146.33 | - | - | - | - | - | - | - | - | - | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | 0.05 | 0.23 | 0.07 | 0.19 | 0.28 | 0.37 | 0.54 | 0.50 | 0.42 | 0.32 | 0.19 | 0.34 | 0.43 | 0.45 | 0.47 | 0.55 | 0.63 | 1.19 | 1.35 | 9.59 | 9.66 | 9.30 | 9.27 | 0.98 | 0.77 | 0.61 | 0.45 | 0.33 | 0.27 | 0.22 | 0.24 | 0.71 | 0.77 | 0.79 | 0.73 | 0.21 | 0.16 | 0.15 | 0.15 | 0.17 | 0.18 | 0.21 | 0.43 | 0.48 | 0.69 | 2.49 | 2.98 | 4.25 | 7.49 | - | - | - | - | 13.13 | 13.13 | 13.13 | 13.13 | - | 3.53 | 3.22 | 31.79 | 31.79 | 45.92 | 88.93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.62 | 5.62 | 5.62 | 5.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 169 | 201 | 128 | 645 | 661 | 673 | 684 | 623 | 606 | 560 | 515 | 523 | 502 | 468 | 516 | 582 | 669 | 769 | 778 | 727 | 284 | 217 | 162 | -218 | -200 | -557 | -368,031 | -368,101 | -368,170 | -368,023 | -255,768 | -255,522 | -255,279 | -255,045 | 195 | 419 | 680 | 732 | 754 | 779 | 731 | 640 | 547 | 394 | 274 | 198 | -40,811 | -40,843 | -40,878 | -40,918 | - | - | 13 | 29 | 46 | 45 | 31 | 16 | -2 | -1 | 0 | - | - | - | 11 | 23 | 35 | 39 | 31 | 22 | 14 | 13 | 12 | 9 | 5 | 2 | - | - | - | - | - | 2 | 4 | 6 | 8 | 9 | 11 | 12 | 12 | 11 | 9 | 10 | 13 | 17 | 18 | 18 | 18 | 17 | 21 | 25 | 20 | 15 | 8 | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.47 | 0.29 | 0.28 | 0.16 | 0.15 | 0.14 | 0.16 | 0.19 | 0.19 | 0.20 | 0.18 | 0.17 | 0.20 | 0.26 | 0.48 | 0.66 | 0.83 | 0.98 | 0.96 | 1.16 | 0.57 | -0.01 | -0.62 | -1.42 | -1.46 | -1.50 | -1.52 | -1.53 | -1.57 | -1.59 | -1.62 | -1.67 | -1.68 | -1.70 | -1.70 | -1.70 | 3.01 | 7.03 | 10.05 | 12.84 | 10.21 | 7.61 | 5.67 | 3.79 | 2.58 | 1.90 | 1.53 | 1.08 | 0.71 | 0.62 | 0.64 | 1.13 | 2.27 | 2.57 | 2.63 | 1.68 | 0.08 | -1.01 | -0.22 | 1.03 | 1.69 | 2.44 | 1.53 | 1.01 | 0.95 | 1.12 | 1.10 | 19.06 | 16.46 | 18.79 | 18.78 | 0.68 | 3.46 | 0.88 | 0.74 | 0.60 | 0.26 | 0.16 | 0.10 | 0.13 | 0.14 | 0.19 | 0.24 | 0.28 | 0.35 | 0.33 | 0.30 | 0.33 | 0.37 | 0.94 | 1.51 | 1.58 | 1.54 | 0.99 | 0.51 | 0.42 | 0.38 | 0.38 | 0.31 | 0.27 | 0.21 | 0.15 | 0.09 | 0.04 | 0.03 | 0.03 | 0.02 | - | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.77 | 0.76 | 0.75 | 0.74 | 0.91 | 0.67 | 0.43 | 0.19 | -0.22 | -0.22 | -0.22 | -0.23 | -0.17 | -0.12 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.08 | 0.11 | 0.12 | 0.13 | 0.13 | 0.10 | 0.07 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.19 | 0.11 | 0.15 | 0.16 | 0.03 | 0.08 | 0.04 | 0.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.05 | 0.49 | 0.63 | 0.56 | 0.60 | 0.40 | 0.23 | 0.18 | 0.14 | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.39 | 0.39 | 0.38 | 0.38 | 0.41 | 0.46 | 0.50 | 0.53 | 0.52 | 0.49 | 0.46 | 0.44 | 0.32 | 0.21 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.03 | 0.15 | 0.19 | 0.19 | 0.22 | 0.18 | 0.15 | 0.13 | 0.11 | - | - | - | - | - | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 149,737,484.00 | 181,013,874.00 | 111,730,667.00 | 147,322,329.75 | 152,724,934.50 | 155,124,078.00 | 156,981,693.25 | 140,510,563.50 | 134,667,908.00 | 123,794,944.50 | 112,602,205.75 | 113,279,295.50 | 105,449,757.75 | 93,145,473.75 | 82,067,819.25 | 56,027,418.00 | 41,805,946.50 | 30,700,551.50 | 16,075,911.50 | 22,059,166.25 | -70,235,656.75 | -185,232,707.25 | -298,033,949.25 | -408,800,988.25 | -422,104,337.00 | -410,846,134.50 | -398,045,283.25 | -390,236,819.00 | -380,656,889.75 | -370,464,910.75 | -360,830,382.00 | -344,054,767.25 | -330,681,704.50 | -316,709,381.50 | -302,304,502.50 | -287,871,276.25 | -227,742,489.00 | -170,839,414.75 | -113,295,360.50 | -56,746,185.25 | -41,702,430.50 | -24,747,284.25 | -9,506,290.50 | -4,351,236.75 | -5,307,099.75 | -6,493,326.50 | -7,436,516.25 | -559,898.25 | 4,449,524.50 | 7,849,535.75 | 9,213,350.00 | 8,094,787.25 | 6,292,421.50 | 5,243,426.25 | 4,823,476.50 | 12,002.50 | -4,115,765.50 | -7,555,815.75 | -9,817,655.50 | -6,402,029.25 | -1,918,632.75 | 795,639.75 | 1,689,648.75 | 2,475,714.50 | 3,110,062.75 | 3,349,347.25 | 3,865,179.75 | 2,470,621.25 | 255,431.75 | -1,192,410.75 | -2,369,928.00 | -1,889,175.00 | -1,372,671.25 | -756,810.00 | -527,972.00 | 282,838.00 | 1,829,806.00 | 3,422,258.00 | 3,453,402.00 | 2,880,289.25 | 1,976,170.75 | 818,804.75 | 967,519.75 | 1,118,535.00 | 1,238,600.50 | 1,553,896.75 | 1,832,371.00 | 1,881,289.75 | 1,670,732.75 | 864,482.50 | 58,232.25 | 26,775.00 | 553,354.25 | 1,618,841.25 | 1,902,498.25 | 2,054,903.75 | 1,981,830.00 | 1,750,000.00 | 2,500,000.00 | 3,300,000.00 | 4,325,000.00 | 5,950,000.00 | 7,650,000.00 | 8,850,000.00 | 9,700,000.00 | 9,900,000.00 | 9,400,000.00 | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | -1.46 | -1.77 | 8.79 | 119.97 | 106.84 | 115.25 | 13.02 | 21.93 | -122.86 | -131.36 | -132.17 | -141.04 | 12.34 | 3.44 | 3.14 | 3.93 | 10.96 | 3.31 | 4.61 | 4.39 | -6.58 | -7.74 | -10.30 | -12.79 | -10.75 | -9.74 | -8.38 | -4.71 | 1.62 | 10.20 | 19.48 | 27.43 | 30.26 | 28.72 | 26.07 | 21.10 | 19.46 | 19.31 | 17.69 | 18.18 | 13.97 | 10.17 | 7.73 | 4.18 | 4.63 | 5.89 | 6.13 | 5.35 | 4.04 | 2.03 | 0.20 | 6.11 | 7.27 | 8.52 | 9.26 | 3.16 | 1.83 | 0.10 | -0.16 | 0.40 | 1.84 | 2.65 | 3.00 | 8.11 | 7.29 | 20.71 | 15.95 | 10.02 | 9.47 | -5.03 | 0.06 | 0.23 | 0.32 | 1.29 | 0.82 | 2.50 | 3.18 | 3.83 | 3.71 | 2.23 | 1.82 | 1.35 | 1.62 | 1.87 | 2.02 | 2.75 | 3.02 | 2.80 | 3.06 | 1.89 | 1.16 | 1.08 | 1.09 | 1.82 | 2.16 | 2.60 | 2.43 | 2.48 | 3.29 | 3.55 | 3.72 | -1.94 | -0.19 | 22.68 | 29.23 | 53.44 | 95.00 | - | - |
Net Income Before Taxes |
Loading...
|
R | 13,217,836.00 | 92,868,110.00 | -426,096.00 | 9,334,801.50 | 10,994,877.75 | 11,033,183.25 | 34,783,381.75 | 23,004,340.00 | 22,323,080.75 | 22,327,935.00 | 5,422,140.50 | 14,330,429.00 | 21,015,897.50 | 18,377,148.25 | 10,198,959.25 | 1,894,318.25 | -5,978,597.00 | -2,544,605.75 | 15,979,835.00 | 107,031,581.75 | 106,340,023.25 | 102,909,888.75 | 82,816,329.75 | -10,263,452.25 | -10,353,501.50 | -9,582,318.50 | -9,006,226.50 | -8,897,727.50 | -9,436,669.75 | -9,921,019.00 | -12,279,880.50 | -11,359,104.50 | -10,589,281.50 | -9,747,335.25 | -9,645,976.75 | -53,785,753.25 | -53,345,300.75 | -52,983,717.25 | -49,623,059.75 | -5,740,131.75 | -5,816,166.00 | -6,198,942.75 | -5,935,589.75 | -5,640,273.00 | -5,885,238.25 | -5,593,076.00 | -6,192,471.25 | -5,168,977.25 | -5,933,673.50 | -6,315,981.82 | -15,470,127.37 | -15,901,821.11 | -14,517,864.67 | -13,502,271.32 | -2,244,192.53 | -3,627,607.29 | -4,224,210.90 | -3,668,700.75 | -4,967,826.95 | -3,408,107.75 | -2,501,572.94 | -1,515,082.18 | -408,733.52 | -281,018.94 | 314,249.75 | -914,635.61 | -1,674,622.88 | -1,522,324.77 | -2,215,234.01 | -2,126,383.63 | -2,143,249.08 | -1,658,236.13 | -1,393,201.34 | -1,242,732.41 | -1,338,887.83 | -2,079,573.88 | -2,373,096.67 | -2,373,096.67 | -2,000,888.32 | -2,501,502.88 | - | - | - | - | -960,468.57 | -1,013,700.99 | -1,013,700.99 | -1,205,229.82 | -1,036,109.57 | -1,293,525.62 | -1,293,525.62 | -1,594,773.68 | -1,867,740.23 | -1,753,228.66 | -1,753,228.66 | -1,383,827.16 | -1,147,823.43 | -800,000.00 | -800,000.00 | -1,104,166.67 | -1,408,333.33 | -1,854,166.67 | -1,854,166.67 | -2,300,000.00 | -2,300,000.00 | - | - | - | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 8,874,691.95 | 71,436,000.64 | -1,082,366.88 | 6,852,225.50 | 8,321,808.93 | 8,553,588.67 | 26,958,270.51 | 18,177,967.75 | 17,689,940.66 | 17,474,800.44 | 4,297,605.87 | 11,157,593.88 | 16,702,396.42 | 16,396,462.72 | 10,733,468.27 | 4,716,131.76 | -998,195.16 | 248,674.84 | 14,916,364.03 | 113,307,813.46 | 112,572,213.49 | 110,861,895.46 | 95,694,751.14 | -4,108,304.61 | -4,232,860.42 | -4,178,822.93 | -5,045,093.01 | -5,036,408.95 | -5,252,181.18 | -5,203,446.45 | -4,249,694.19 | -4,042,636.70 | -3,889,515.39 | -4,120,353.59 | -4,348,311.23 | -5,485,332.91 | -5,133,945.48 | -4,714,449.95 | -4,650,430.93 | -3,628,008.73 | -3,742,758.91 | -3,881,297.49 | -3,672,398.59 | -3,377,393.94 | -3,662,465.98 | -3,537,734.95 | -4,268,318.24 | -3,124,969.80 | 6,526,957.77 | 6,114,807.43 | 8,096,059.37 | 7,586,419.64 | -1,360,499.37 | -593,468.77 | -3,092,417.71 | -3,162,091.72 | -425,462.70 | 1,629,240.21 | 3,400,691.57 | 3,189,983.93 | 534,066.37 | -806,627.27 | 1,080,449.34 | 1,325,611.63 | -4,486,589.20 | -4,769,577.46 | -6,095,808.04 | -6,086,651.06 | -434,204.26 | -173,070.09 | -422,280.64 | -54,937.56 | 128,967.67 | -93,595.79 | -517,038.06 | -1,051,967.36 | -1,185,272.15 | -1,185,272.15 | -1,120,582.28 | -1,665,835.10 | - | - | - | - | -856,078.21 | -776,347.75 | -776,347.75 | -1,025,357.55 | -832,927.69 | -1,164,222.06 | -1,164,222.06 | -1,447,117.47 | -1,723,066.51 | -1,621,967.60 | -1,621,967.60 | -1,246,919.70 | -1,256,101.84 | -1,125,000.00 | -1,125,000.00 | -1,208,653.85 | -1,292,307.69 | -374,414.72 | -374,414.72 | 543,478.26 | 543,478.26 | - | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.63 | 0.73 | 0.73 | 0.82 | 0.84 | 0.86 | 0.86 | 0.85 | 0.86 | 0.86 | 0.87 | 0.87 | 0.84 | 0.77 | 0.66 | 0.57 | 0.52 | 0.49 | 0.51 | 0.59 | -0.05 | -0.13 | -0.21 | -0.35 | 0.22 | 0.25 | 0.29 | 0.21 | 0.04 | 0.12 | 0.20 | 0.40 | 0.66 | 0.68 | 0.70 | 0.72 | 0.70 | 0.66 | 0.62 | 0.59 | 0.61 | 0.63 | 0.65 | 0.57 | 0.49 | 0.43 | 0.40 | 0.38 | 0.36 | 0.44 | 0.50 | 0.64 | 0.68 | 0.62 | 0.57 | 0.25 | 0.00 | -0.23 | -0.32 | -0.10 | 0.19 | 0.42 | 0.51 | 0.57 | 0.60 | 0.64 | 0.67 | 0.43 | 0.15 | -0.08 | -0.22 | -0.19 | -0.18 | -0.13 | -0.12 | -0.01 | 0.21 | 0.36 | 0.37 | 0.30 | 0.21 | 0.21 | 0.31 | 0.40 | 0.48 | 0.50 | 0.52 | 0.50 | 0.43 | 0.30 | 0.18 | 0.20 | 0.31 | 0.45 | 0.51 | 0.52 | 0.50 | 0.48 | 0.54 | 0.59 | 0.64 | 0.73 | 0.81 | 0.90 | 0.95 | 0.96 | 0.98 | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.06 | 0.08 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.07 | 0.10 | 0.12 | 0.23 | 0.30 | 0.35 | 0.43 | 0.35 | 0.27 | 0.36 | 0.44 | 0.57 | 0.71 | 0.67 | 0.63 | 0.56 | 0.48 | 0.41 | 0.34 | 0.30 | 0.29 | 0.28 | 0.26 | 0.24 | 0.27 | 0.30 | 0.34 | 0.35 | 0.30 | 0.26 | 0.21 | 0.28 | 0.36 | 0.43 | 0.48 | 0.53 | 0.57 | 0.47 | 0.39 | 0.24 | 0.10 | 0.11 | 0.11 | 0.16 | 0.20 | 0.26 | 0.30 | 0.30 | 0.29 | 0.28 | 0.27 | 0.26 | 0.23 | 0.20 | 0.19 | 0.26 | 0.33 | 0.42 | 0.51 | 0.59 | 0.67 | 0.72 | 0.74 | 0.69 | 0.59 | 0.50 | 0.54 | 0.58 | 0.67 | 0.64 | 0.50 | 0.39 | 0.26 | 0.25 | 0.25 | 0.26 | 0.32 | 0.38 | 0.45 | 0.44 | 0.38 | 0.32 | 0.33 | 0.33 | 0.35 | 0.38 | 0.33 | 0.30 | 0.26 | 0.19 | 0.13 | 0.07 | 0.02 | 0.01 | 0.01 | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.04 | 0.07 | 0.10 | 0.14 | 0.14 | 0.25 | 0.28 | 0.33 | 0.42 | 0.41 | 0.47 | 0.49 | 0.46 | 0.40 | 0.31 | 0.42 | 0.54 | 0.68 | 0.88 | 0.90 | 0.72 | 0.75 | 0.78 | 0.78 | 0.98 | 0.98 | 0.97 | 0.92 | 0.82 | 0.82 | 0.82 | 0.88 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.97 | 0.96 | 0.93 | 0.89 | 0.87 | 0.84 | 0.80 | 0.78 | 0.79 | 0.80 | 0.68 | 0.65 | 0.61 | 0.57 | 0.72 | 0.68 | 0.61 | 0.54 | 0.46 | 0.47 | 0.46 | 0.45 | 0.47 | 0.51 | 0.55 | 0.60 | 0.64 | 0.65 | 0.70 | 0.72 | 0.58 | 0.44 | 0.31 | 0.19 | 0.16 | 0.17 | 0.15 | 0.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.09 | 0.25 | 0.30 | 0.34 | 0.45 | 0.48 | 0.50 | 0.49 | 0.47 | 0.45 | 0.44 | 0.46 | 0.48 | 0.48 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | - | - |
Operating Cash Flow Per Share |
|
R | -0.09 | 1.11 | -0.07 | 0.03 | 0.03 | 0.14 | 0.22 | 0.24 | 0.25 | 0.04 | 0.13 | 0.23 | 0.20 | 0.23 | 0.04 | -0.06 | -0.05 | -0.06 | -0.02 | 0.24 | 0.23 | 0.21 | 0.20 | -0.08 | -0.06 | -0.03 | -0.09 | -0.33 | -0.45 | -0.50 | -0.50 | -0.17 | 0.04 | 0.05 | 0.11 | 0.09 | -0.04 | 0.07 | 0.02 | 0.35 | 0.40 | 0.28 | 0.37 | -0.07 | -0.11 | -0.10 | 0.06 | 0.10 | 0.11 | 0.12 | -0.07 | -0.07 | -0.06 | -0.06 | -0.05 | -0.05 | -0.06 | -0.06 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.04 | -0.04 | -0.04 | -0.04 | -0.05 | -0.05 | -0.04 | -0.03 | -0.02 | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | -0.05 | -0.06 | -0.07 | -0.08 | -0.08 | -0.07 | -0.08 | -0.07 | -0.07 | -0.09 | -0.08 | -0.10 | -0.10 | -0.11 | -0.12 | -0.13 | -0.14 | -0.13 | -0.12 | -0.13 | -0.12 | -0.13 | -0.15 | -0.17 | -0.17 | -0.15 | -0.14 | -0.10 | -0.06 | - | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.08 | 1.46 | -0.17 | 0.15 | 0.16 | 1.79 | 2.01 | 2.08 | 2.07 | -0.05 | 0.91 | 1.37 | 1.27 | 1.47 | 0.33 | -0.14 | -0.09 | -0.13 | -0.17 | 3.96 | 4.06 | 3.53 | 3.40 | -0.84 | -0.82 | -0.25 | -0.50 | -0.53 | -0.57 | -0.77 | -0.88 | -0.20 | 0.45 | 0.39 | 0.80 | 0.81 | -0.06 | 0.53 | 0.39 | 0.99 | 1.24 | 0.74 | 1.11 | -0.24 | -0.36 | -0.45 | 0.82 | 0.81 | 0.58 | 0.48 | -1.07 | -1.11 | -0.80 | -0.57 | -0.42 | -0.24 | -0.25 | -0.23 | -0.21 | -0.34 | -0.64 | -0.83 | -0.91 | -0.89 | -0.75 | -0.73 | -0.80 | -0.72 | -0.57 | -0.32 | -0.13 | -0.12 | -0.10 | -0.19 | -0.33 | -0.53 | -0.98 | -1.31 | -2.00 | -1.94 | -1.87 | -1.91 | -1.38 | -1.51 | -1.27 | -1.20 | -1.31 | -1.11 | -1.18 | -0.95 | -0.71 | -0.83 | -0.85 | -1.10 | -1.22 | -1.23 | -1.25 | -1.15 | -1.17 | -1.29 | -1.76 | -2.27 | -2.16 | -2.38 | -2.07 | -0.80 | - | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | -0.03 | -0.02 | -0.02 | 0.26 | 0.25 | 0.22 | 0.22 | -0.06 | -0.04 | -0.02 | 0.00 | 0.04 | 0.06 | 0.07 | 0.07 | 0.02 | -0.03 | 0.09 | -0.47 | 0.56 | -0.09 | 0.98 | 0.63 | 4.09 | 4.79 | 3.19 | 4.34 | -0.07 | -0.06 | 0.39 | 0.14 | 0.10 | 0.08 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -18.12 | -15.05 | -10.18 | -7.76 | -3.22 | -0.20 | -0.53 | -0.55 | -0.84 | -1.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.00 | -1.37 | -1.16 | -1.09 | -0.78 | -0.87 | -0.92 | -0.95 | -1.10 | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -24.06 | 67.85 | -55.22 | 38.71 | 50.62 | 111.70 | 133.03 | 143.09 | 142.27 | -17.20 | 9.75 | 19.05 | 17.55 | 74.22 | -39.86 | -56.33 | -78.51 | -110.20 | -83.78 | -80.43 | -101.35 | -223.83 | -265.00 | -360.44 | -306.67 | -176.56 | -164.35 | -375.29 | -722.67 | -900.47 | -912.86 | -353.11 | 331.64 | 372.42 | 338.12 | 310.25 | -342.17 | 542.21 | 290.99 | 929.98 | 1,271.11 | 363.76 | 795.20 | -207.62 | -296.55 | -254.86 | -114.55 | -1.05 | 12.08 | 59.28 | -156.38 | -146.15 | -110.18 | -62.44 | -47.83 | -50.71 | -56.17 | -67.13 | -61.78 | -81.04 | -101.35 | -95.02 | -101.78 | -85.79 | -75.20 | -81.22 | -82.92 | -83.73 | -86.04 | -59.01 | -42.26 | -28.94 | -7.55 | -19.00 | -44.46 | -84.39 | -221.15 | -429.95 | -828.49 | -926.18 | -942.09 | -843.48 | -584.15 | -643.20 | -597.25 | -2,254.81 | -3,868.84 | -3,757.47 | -3,678.46 | -2,094.65 | -510.83 | -551.09 | -764.28 | -918.37 | -898.71 | -944.48 | -898.75 | -775.00 | -725.00 | -850.00 | -1,025.00 | -1,050.00 | -958.33 | -877.78 | -566.67 | -133.33 | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 42.98 | 8.58 | 64.97 | 51.28 | 41.27 | 37.35 | 25.27 | 41.53 | 48.30 | 61.57 | 63.09 | 42.13 | 29.06 | 39.04 | 58.24 | 66.52 | 86.88 | 62.85 | 105.55 | 95.34 | 101.20 | 140.03 | 137.75 | 219.76 | 210.10 | 178.21 | 135.81 | 89.32 | 178.56 | 277.67 | 360.78 | 372.71 | 312.79 | 270.47 | 628.62 | 4,675.96 | 4,743.81 | 4,825.62 | 4,488.62 | 432.86 | 406.45 | 318.58 | 90.91 | 135.61 | 129.37 | 183.34 | 351.32 | 334.63 | 387.50 | 388.07 | 383.58 | 350.45 | 255.97 | 175.74 | 164.63 | 172.24 | 170.89 | 194.09 | 196.11 | 208.06 | 222.25 | 209.15 | 212.93 | 208.91 | 213.50 | 212.49 | 203.78 | 190.94 | 200.69 | 200.20 | 185.33 | 167.35 | 144.90 | 140.41 | 226.81 | 320.54 | 508.53 | 792.78 | 1,079.73 | 1,215.32 | 1,130.20 | 935.17 | 782.49 | 736.08 | 783.85 | 2,374.62 | 3,847.21 | 3,922.61 | 3,766.53 | 2,504.57 | 1,242.62 | 1,344.47 | 1,749.79 | 1,836.72 | 1,599.61 | 1,495.65 | 1,299.04 | 1,050.00 | 975.00 | 1,100.00 | 1,375.00 | 1,325.00 | 1,275.00 | 918.75 | 393.75 | 143.75 | 58.33 | 0.00 | 0.00 |
Operating Income Per Share |
|
R | 0.16 | 1.29 | -0.02 | 0.12 | 0.14 | 0.15 | 0.47 | 0.31 | 0.30 | 0.30 | 0.07 | 0.18 | 0.27 | 0.27 | 0.17 | 0.07 | -0.03 | -0.01 | -0.01 | 1.10 | 1.09 | 1.07 | 1.07 | -0.06 | -0.06 | -0.06 | -0.07 | -0.08 | -0.11 | -0.13 | -0.20 | -0.18 | -0.15 | -0.14 | -0.14 | -0.97 | -0.98 | -0.98 | -0.93 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.12 | -0.12 | -0.14 | -0.15 | -0.13 | -0.12 | -0.08 | -0.07 | -0.07 | -0.07 | -0.07 | -0.08 | -0.07 | -0.07 | -0.07 | -0.06 | -0.06 | -0.06 | -0.05 | -0.05 | -0.05 | -0.05 | -0.06 | -0.06 | -0.05 | -0.03 | -0.03 | -0.03 | -0.05 | -0.08 | -0.09 | -0.10 | -0.09 | -0.09 | -0.08 | -0.08 | -0.08 | -0.07 | -0.08 | -0.08 | -0.09 | -0.12 | -0.11 | -0.15 | -0.18 | -0.22 | -0.25 | -0.24 | -0.21 | -0.16 | -0.15 | -0.13 | -0.14 | -0.16 | -0.20 | -0.19 | -0.20 | -0.15 | -0.07 | -0.03 | 0.00 | 0.03 | 0.03 |
Operating Income to Total Debt |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | -0.01 | 0.00 | -0.01 | 1.19 | 1.18 | 1.16 | 1.16 | -0.04 | -0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.11 | -2.09 | -20.39 | -20.79 | -21.30 | -19.51 | -1.53 | -1.25 | -1.14 | -0.99 | -0.65 | -0.49 | -0.17 | 0.10 | 0.09 | 0.07 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -16.56 | -15.78 | -10.62 | -8.17 | -4.31 | -1.16 | -0.34 | -0.18 | 0.28 | 2.99 | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.00 | -1.24 | -1.32 | -1.52 | -1.55 | -1.55 | -1.57 | -1.30 | -1.46 | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 1.28 | 10.17 | 8.05 | 4.30 | 4.48 | 4.28 | 5.89 | 4.98 | 4.60 | 4.87 | 4.15 | 5.78 | 7.55 | 6.29 | 5.19 | 3.93 | 1.43 | 1.83 | 1.96 | 29.13 | 29.24 | 30.41 | 30.48 | 3.30 | 3.08 | 2.04 | 2.33 | 2.40 | 2.11 | 1.48 | 0.98 | 0.65 | 0.73 | 0.86 | 0.76 | 1.57 | 1.78 | 1.75 | 1.67 | 0.82 | 0.51 | 0.45 | 0.76 | 0.78 | 0.95 | 1.29 | 2.01 | 2.90 | 5.11 | 5.54 | 5.00 | 5.49 | 3.47 | 3.11 | 3.03 | 2.00 | 2.17 | 2.24 | 2.37 | 2.68 | 3.99 | 3.41 | 3.39 | 3.28 | 2.25 | 2.87 | 2.92 | 3.00 | 3.15 | 3.54 | 3.32 | 2.92 | 2.27 | 1.66 | 1.63 | 1.83 | 2.25 | 2.59 | 3.07 | 2.91 | 2.71 | 2.65 | 2.29 | 2.25 | 2.06 | 2.17 | 2.69 | 3.17 | 3.54 | 2.48 | 1.08 | 0.02 | -1.11 | -1.18 | -1.02 | -0.92 | -0.77 | -0.39 | -0.33 | -0.33 | -0.33 | -0.33 | -0.33 | - | - | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | 44.34 | 78.71 | -14.18 | -15.76 | 9.14 | 12.06 | 36.42 | 6.52 | 1.99 | -4.79 | -7.38 | 26.27 | 44.06 | 20.04 | -14.65 | -28.87 | -52.92 | -11.70 | 1,172.08 | 1,187.27 | 1,159.97 | 1,088.14 | -164.87 | -263.99 | -254.24 | -209.91 | -149.69 | -94.11 | -135.68 | -196.51 | -191.92 | -235.81 | -244.12 | -268.37 | -385.52 | -460.07 | -568.79 | -719.78 | -741.90 | -660.18 | -623.77 | -476.49 | -369.45 | -367.51 | -280.18 | -258.09 | -245.74 | -262.24 | -335.60 | -369.55 | -286.86 | -213.09 | -89.41 | 23.49 | -71.77 | -94.58 | -54.03 | -32.77 | -14.40 | -6.75 | -52.02 | -104.36 | -120.20 | -114.06 | -178.93 | -145.68 | -90.90 | -95.90 | -69.43 | -59.70 | -71.79 | -50.10 | -20.23 | -42.98 | -82.57 | -124.25 | -261.34 | -545.59 | -876.61 | -1,064.23 | -1,030.20 | -835.17 | -682.49 | -636.08 | -680.59 | -1,733.90 | -3,206.48 | -3,283.64 | -3,128.50 | -2,338.06 | -1,025.15 | -1,090.72 | -1,416.90 | -1,499.65 | -1,288.50 | -1,194.07 | -1,078.91 | -875.00 | -812.50 | -962.50 | -1,237.50 | -1,212.50 | -1,466.67 | -983.33 | -475.00 | -50.00 | -50.00 | - | - |
Quick Ratio |
Loading...
|
R | 2.19 | 3.23 | 2.64 | 6.07 | 7.02 | 10.82 | 10.67 | 10.47 | 11.79 | 9.98 | 11.37 | 11.90 | 9.99 | 7.20 | 4.73 | 4.89 | 6.10 | 7.66 | 9.80 | 13.12 | 10.52 | 9.75 | 8.40 | 3.81 | 4.53 | 3.70 | 3.22 | 2.65 | 1.98 | 3.02 | 6.23 | 11.62 | 15.36 | 17.59 | 17.31 | 17.75 | 17.24 | 15.67 | 14.08 | 9.93 | 7.60 | 6.48 | 5.43 | 3.99 | 3.61 | 3.72 | 4.56 | 5.15 | 5.82 | 5.63 | 4.62 | 5.31 | - | 2.32 | 2.32 | 2.32 | 2.32 | - | 1.13 | 1.44 | 2.38 | 2.38 | 3.00 | 4.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.87 | 4.87 | 4.87 | 4.87 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 12.01 | 2.25 | 13.83 | 65.14 | 57.58 | 57.35 | 21.99 | 32.61 | 25.53 | 24.60 | 29.26 | 17.74 | 13.82 | 31.04 | 35.17 | 50.56 | 82.47 | 63.32 | 94.85 | 82.11 | 88.23 | 121.69 | 123.55 | 167.78 | 166.38 | 153.93 | 133.20 | 121.33 | 130.39 | 149.76 | 150.71 | 163.84 | 175.49 | 184.52 | 241.42 | 220.72 | 261.44 | 330.51 | 319.61 | 341.09 | 331.08 | 271.67 | 239.93 | 238.98 | 205.81 | 213.35 | 198.85 | 189.45 | 179.98 | 156.37 | 163.76 | 155.60 | 144.83 | 120.99 | 117.16 | 119.97 | 121.64 | 127.96 | 129.57 | 137.10 | 143.80 | 144.54 | 149.15 | 147.24 | 148.85 | 148.56 | 140.21 | 130.30 | 134.27 | 128.52 | 124.56 | 113.24 | 106.21 | 103.09 | 114.58 | 138.22 | 189.53 | 321.04 | 475.33 | 578.42 | 558.45 | 458.54 | 389.98 | 366.16 | 374.40 | 942.71 | 1,445.31 | 1,406.24 | 1,347.73 | 843.10 | 338.47 | 372.74 | 465.39 | 579.57 | 482.69 | 494.41 | 511.05 | 425.00 | 475.00 | 525.00 | 675.00 | 650.00 | 591.67 | 435.42 | 213.89 | 70.83 | 75.00 | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -0.44 | -0.20 | -0.90 | -0.52 | -0.46 | -0.43 | -0.42 | -0.61 | -0.67 | -0.80 | -0.91 | -0.87 | -0.97 | -1.14 | -1.27 | -1.32 | -1.26 | -1.16 | -1.12 | -1.64 | -0.94 | -0.26 | 0.43 | 1.65 | 1.67 | 1.69 | 1.71 | 1.68 | 1.65 | 1.62 | 1.59 | 1.62 | 1.64 | 1.67 | 1.69 | 1.71 | -2.23 | -5.52 | -8.25 | -10.66 | -8.72 | -7.26 | -6.02 | -5.00 | -4.28 | -3.61 | -3.20 | -2.81 | -2.56 | -4.61 | -6.50 | -9.46 | -15.38 | -15.78 | -15.42 | -9.89 | -1.63 | 4.73 | -4.46 | -14.02 | -19.05 | -25.66 | -17.27 | -12.61 | -11.40 | -10.69 | -9.66 | -175.21 | -156.15 | -177.16 | -178.82 | -14.88 | -38.27 | -17.79 | -16.62 | -13.44 | -8.28 | -5.88 | -5.03 | -5.33 | -5.43 | -8.20 | -10.03 | -13.59 | -15.84 | -14.03 | -12.48 | -10.15 | -10.01 | -14.23 | -18.45 | -17.62 | -15.33 | -10.05 | -5.66 | -4.75 | -4.43 | -4.28 | -3.10 | -2.33 | -1.77 | -1.30 | -0.92 | -0.65 | -0.51 | -0.42 | -0.41 | - | - |
Retention Ratio |
Loading...
|
% | - | 100.00 | 100.00 | 1,230.09 | 546.39 | 1,952.65 | 1,941.28 | 2,230.13 | 3,479.26 | 606.58 | 406.55 | -345.05 | -345.05 | -345.05 | - | - | - | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | 4.23 | 28.35 | -0.25 | 3.33 | 4.13 | 4.21 | 12.84 | 8.22 | 7.93 | 7.83 | 2.68 | 7.53 | 11.83 | 10.10 | 6.17 | 1.75 | -2.98 | -0.91 | 6.10 | 73.74 | 72.76 | 70.39 | 62.17 | -6.98 | -6.81 | -5.97 | -5.81 | -5.58 | -5.57 | -5.64 | -6.72 | -6.02 | -5.73 | -5.35 | -5.51 | -41.23 | -40.69 | -40.05 | -37.74 | -1.91 | -1.99 | -2.55 | -2.74 | -2.93 | -3.67 | -3.86 | -4.70 | -3.80 | 8.84 | 4.79 | -6.18 | -10.96 | -27.59 | -27.04 | -13.47 | -13.17 | -38.74 | -57.33 | -62.81 | -66.16 | -43.29 | -22.65 | -19.44 | -17.05 | -8.14 | -11.33 | -17.65 | -15.18 | -24.45 | -30.22 | -23.76 | -16.67 | -17.49 | -11.37 | -22.96 | -32.54 | -30.59 | -29.47 | -23.37 | -24.25 | -21.62 | -25.74 | -28.30 | -30.30 | -34.33 | -33.33 | -31.59 | -35.56 | -31.93 | -40.43 | -48.94 | -51.65 | -53.33 | -43.62 | -34.30 | -24.72 | -22.62 | -20.55 | -17.81 | -16.37 | -17.25 | -19.33 | -16.81 | -13.67 | -11.17 | -4.25 | -3.09 | - | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | 6.70 | 45.67 | -1.03 | 4.55 | 6.02 | 6.14 | 19.16 | 12.47 | 11.94 | 11.77 | 3.83 | 11.03 | 17.90 | 17.35 | 11.85 | 5.46 | -1.54 | -0.24 | 9.97 | 76.36 | 76.84 | 75.58 | 65.17 | -2.22 | -3.29 | -3.13 | -3.51 | -4.74 | 4.13 | 4.25 | 5.01 | 6.59 | -2.19 | -2.35 | -2.58 | -3.09 | -3.06 | -2.99 | -3.09 | -2.86 | -3.24 | -3.82 | -4.49 | -5.50 | -6.56 | -6.84 | -7.80 | -11.75 | -16.47 | -25.54 | -17.51 | -12.26 | -8.51 | -0.70 | -18.87 | 41.91 | -9.25 | -44.86 | -51.94 | -117.06 | -65.64 | -38.83 | -29.82 | -26.71 | -34.48 | -23.83 | -12.47 | -39.72 | -292.84 | -288.89 | -294.54 | -258.91 | -17.19 | -28.22 | -32.21 | -41.36 | -25.44 | -22.08 | -20.43 | -25.73 | -24.90 | -30.87 | -35.61 | -39.44 | -46.43 | -40.68 | -35.85 | -42.69 | -35.91 | -54.74 | -72.26 | -71.91 | -73.08 | -55.54 | -37.08 | -25.42 | -24.00 | -22.51 | -19.83 | -18.40 | -19.54 | -17.14 | -18.09 | -12.12 | -5.68 | -2.08 | -2.08 | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | 97,008.37 | 114,094.79 | 116,059.71 | 367,720.13 | 244,124.20 | 237,710.95 | 236,292.28 | 52,713.81 | 140,942.82 | 206,809.35 | 182,027.42 | 102,887.07 | 21,413.82 | -54,768.56 | -22,290.09 | 153,741.62 | 1,365,286.33 | 1,352,772.07 | 1,311,104.00 | 1,116,336.00 | -122,594.10 | -124,090.87 | -114,795.33 | -115,376.09 | -126,979.87 | -147,410.39 | -168,346.43 | -228,017.50 | -211,324.09 | -197,650.79 | -182,796.61 | -178,989.00 | -1,274,619.14 | -1,257,873.05 | -1,240,303.06 | -1,171,697.66 | -73,356.08 | -74,183.55 | -81,720.53 | -76,729.92 | -67,662.17 | -74,100.37 | -70,333.81 | -82,769.32 | -67,510.77 | 69,697.90 | 65,989.72 | 24,617.70 | -301.73 | -142,639.22 | -144,611.14 | -69,281.70 | -54,740.72 | -98,015.99 | -120,312.49 | -137,503.25 | -149,382.74 | -101,967.04 | -60,688.04 | -53,490.31 | -50,708.32 | -24,744.04 | -42,240.56 | -71,086.86 | -58,484.05 | -82,389.12 | -85,306.74 | -55,133.67 | -41,898.71 | -38,564.15 | -23,131.77 | -52,253.82 | -78,387.63 | -88,292.37 | -97,678.63 | -87,570.04 | -91,701.18 | -83,544.85 | -79,504.33 | -77,975.19 | -69,137.42 | -74,138.90 | -88,281.14 | -99,005.45 | -128,325.70 | -121,077.09 | -157,971.16 | -195,680.68 | -241,520.73 | -275,063.53 | -263,861.64 | -260,485.17 | -212,323.40 | -225,921.66 | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 6.23 | 36.70 | -0.32 | 3.93 | 4.87 | 4.96 | 15.58 | 10.08 | 9.75 | 9.64 | 3.02 | 9.11 | 14.62 | 12.26 | 7.23 | 1.58 | -4.73 | -1.82 | 12.05 | 197.22 | 198.51 | 198.99 | 187.06 | 2.96 | 3.07 | 2.93 | 3.04 | 2.99 | 3.16 | 3.32 | 4.18 | 3.97 | 3.82 | 3.64 | 3.80 | 29.60 | 22.59 | 15.82 | 7.50 | -25.17 | -22.07 | -20.78 | -17.15 | -13.12 | -13.02 | -10.91 | -11.61 | -9.18 | 7.87 | 0.20 | -24.48 | -38.92 | -82.64 | -87.11 | -56.49 | -39.05 | 10.69 | 52.57 | 24.80 | -11.47 | -47.01 | -78.79 | -56.06 | -34.67 | -17.18 | -26.96 | -39.02 | -239.55 | -170.18 | -292.23 | -279.75 | -60.37 | -153.82 | -25.29 | -40.21 | -53.28 | -38.90 | -35.54 | -25.77 | -27.52 | -24.81 | -30.74 | -35.42 | -39.18 | -46.29 | -44.54 | -41.43 | -48.26 | -43.67 | -90.17 | -136.66 | -144.97 | -146.70 | -99.30 | -54.21 | -35.06 | -31.44 | -28.82 | -23.50 | -20.85 | -20.71 | -21.83 | -18.33 | -14.27 | -11.53 | -4.41 | -3.16 | - | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 861.30 | 5,425.79 | -26.75 | 348.15 | 417.07 | 426.41 | 1,210.93 | 762.12 | 739.61 | 733.42 | 199.44 | 501.33 | 720.42 | 641.69 | 359.13 | 77.81 | -170.55 | -67.96 | 7,622.27 | 89,942.17 | 88,640.13 | 85,966.35 | 76,461.29 | -7,897.25 | -7,280.72 | -5,438.55 | -4,452.24 | -3,102.67 | -3,031.03 | -2,844.24 | -3,089.50 | -2,697.18 | -2,423.65 | -2,029.91 | -1,485.79 | -7,749.70 | -7,455.38 | -7,295.88 | -6,801.71 | -329.21 | -322.46 | -349.75 | -351.96 | -347.72 | -407.87 | -415.33 | -510.38 | -408.87 | 384.72 | 382.70 | 263.34 | 171.22 | -564.50 | -536.88 | -220.41 | -162.19 | -289.18 | -340.07 | -390.34 | -416.17 | -275.36 | -153.65 | -133.72 | -129.17 | -59.21 | -114.15 | -185.69 | -148.09 | -196.31 | -172.55 | -97.63 | -69.47 | -74.94 | -60.75 | -208.05 | -513.20 | -743.59 | -867.61 | -821.14 | -617.37 | -412.90 | -299.36 | -252.94 | -200.04 | -175.92 | -176.64 | -155.53 | -179.59 | -144.92 | -151.99 | -151.99 | -165.65 | -185.77 | -161.93 | -137.52 | -92.96 | -77.05 | -59.84 | -59.94 | -62.05 | -77.99 | -688.28 | -896.14 | -1,310.00 | -2,500.00 | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 2.59 | 16.43 | -0.14 | 1.81 | 2.26 | 2.30 | 7.01 | 4.49 | 4.33 | 4.28 | 1.40 | 4.08 | 6.55 | 5.49 | 3.32 | 0.85 | -1.89 | -0.62 | 3.95 | 42.52 | 44.13 | 42.19 | 36.54 | -3.32 | -5.60 | -4.80 | -4.54 | -4.79 | -5.72 | -5.58 | -6.00 | -4.79 | -3.46 | -3.19 | -3.21 | -23.61 | -23.30 | -22.95 | -21.65 | -1.20 | -1.24 | -1.55 | -1.65 | -1.90 | -2.51 | -2.73 | -3.33 | -2.63 | 7.28 | 5.11 | -0.98 | -3.70 | -16.35 | -16.45 | -8.65 | -14.74 | -84.30 | -121.11 | -125.42 | -122.24 | -54.09 | -15.94 | -13.09 | -10.78 | -5.15 | -6.89 | -10.63 | -11.50 | -26.64 | -38.72 | -35.20 | -26.02 | -26.67 | -16.92 | -27.04 | -36.28 | -25.86 | -22.87 | -17.42 | -19.36 | -18.64 | -21.29 | -21.48 | -21.33 | -23.22 | -22.31 | -20.95 | -24.50 | -22.72 | -32.38 | -42.04 | -43.29 | -43.24 | -32.75 | -23.45 | -16.35 | -15.17 | -14.12 | -11.64 | -10.33 | -10.48 | -11.06 | -9.35 | -7.37 | -5.77 | -2.18 | -1.56 | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 40.41 | 62.03 | -4.26 | -5.34 | 9.95 | 11.85 | 29.50 | 2.00 | -0.56 | -3.92 | -6.43 | 23.29 | 35.75 | -44.94 | -84.70 | -102.08 | -135.26 | -46.45 | 814.56 | 838.87 | 792.87 | 623.31 | -393.67 | -590.79 | -568.52 | -444.27 | -298.36 | -171.45 | -253.25 | -417.57 | -501.03 | -557.47 | -543.68 | -487.97 | -934.94 | -6,288.02 | -6,289.32 | -6,293.19 | -5,842.41 | -436.75 | -402.79 | -340.67 | -256.26 | -234.90 | -195.80 | -173.16 | -170.47 | -136.90 | 142.60 | 142.46 | 60.62 | 42.45 | -222.52 | -174.97 | -57.50 | -49.90 | -88.76 | -156.42 | -178.83 | -210.38 | -191.15 | -112.60 | -104.34 | -102.42 | -48.06 | -79.30 | -116.65 | -85.98 | -131.96 | -140.70 | -98.88 | -84.59 | -69.50 | -37.68 | -126.36 | -218.80 | -405.42 | -687.21 | -973.42 | -1,109.83 | -1,025.62 | -832.36 | -679.25 | -632.01 | -678.47 | -2,656.34 | -4,516.91 | -4,593.96 | -4,442.28 | -2,788.30 | -1,134.31 | -1,225.57 | -1,606.74 | -1,682.12 | -1,475.72 | -1,356.99 | -1,181.79 | -925.00 | -837.50 | -937.50 | -1,162.50 | -1,537.50 | -1,450.00 | -1,143.75 | -868.75 | -418.75 | -491.67 | -700.00 | -700.00 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 765.73 | 383.89 | 257.07 | 193.60 | 2.95 | 3.05 | 2.91 | 3.02 | 2.97 | 3.14 | 3.30 | 4.15 | 3.95 | 3.79 | 3.61 | 3.78 | 29.37 | 21.20 | 13.53 | 4.47 | -28.64 | -24.64 | -22.82 | -18.61 | -14.07 | -13.88 | -11.54 | -12.21 | -9.64 | 8.19 | -1.29 | -30.73 | -49.52 | -120.19 | -127.44 | -91.39 | -70.03 | 3.66 | 44.29 | 203.80 | 45.41 | 3.57 | -25.34 | -191.73 | -50.30 | -23.80 | -33.95 | -47.18 | -16.68 | 7.61 | 93.82 | 97.29 | 40.54 | 42.32 | 180.99 | 74.89 | 91.10 | 46.98 | -168.53 | -112.07 | 186.63 | 135.28 | 191.83 | 414.25 | -269.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.66 | -1.20 | -0.51 | 6.77 | 82.20 | 83.30 | 84.19 | 78.07 | 3.20 | 2.85 | 2.10 | 1.06 | 1.01 | 1.10 | 1.23 | 1.23 | 1.16 | 1.09 | 1.28 | 3.23 | 29.57 | 24.17 | 18.64 | 11.51 | -20.26 | -17.36 | -16.51 | -13.68 | -2.33 | 12.26 | 37.47 | 39.83 | 44.85 | 42.43 | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -56.86 | -57.11 | -44.85 | -55.96 | -83.27 | -70.91 | -59.36 | -49.38 | 8.96 | 25.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | -24.31 | -59.27 | -71.03 | -71.41 | -72.61 | -55.68 | -42.71 | -27.81 | -26.50 | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 21.31 | 87.47 | 6.29 | 12.78 | 13.84 | 13.81 | 24.46 | 15.83 | 14.69 | 14.12 | 6.41 | 10.87 | 14.30 | 13.96 | 9.88 | 5.67 | 1.75 | 2.36 | 4.24 | 1,002.70 | 1,007.38 | 1,010.52 | 1,010.77 | 14.48 | 13.52 | 14.44 | 17.87 | 18.50 | 15.72 | 11.55 | 7.90 | 5.10 | 4.64 | 4.27 | 2.20 | 1.77 | 1.11 | 0.84 | 0.76 | 0.92 | 0.97 | 1.13 | 1.60 | 1.87 | 2.45 | 2.57 | 3.45 | 3.84 | 3.74 | 3.75 | 2.90 | 3.06 | 3.03 | 3.62 | 3.76 | 3.23 | 3.32 | 2.70 | 2.35 | 1.93 | 1.48 | 1.47 | 1.31 | 1.29 | 1.39 | 1.44 | 1.59 | 1.62 | 1.44 | 1.25 | 1.26 | 1.61 | 1.83 | 2.04 | 1.99 | 2.14 | 2.01 | 1.71 | 1.36 | 0.62 | 0.43 | 0.40 | 0.39 | 0.34 | 0.27 | 0.18 | 0.15 | 0.15 | 0.33 | 0.36 | 0.36 | 0.36 | 0.12 | 0.10 | 0.10 | 0.07 | 0.07 | 0.06 | 0.08 | 0.07 | 0.07 | 0.31 | 0.37 | 0.53 | 1.00 | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -4.16 | 1.47 | -1.81 | -4.45 | -5.93 | -5.97 | -3.83 | 0.69 | 1.07 | 0.77 | -0.81 | -1.20 | -0.80 | -0.35 | -0.63 | 4.10 | 4.99 | 283.58 | 283.55 | 279.82 | 279.92 | 1.08 | 1.12 | -0.31 | 1.06 | 1.93 | 1.92 | 1.96 | 0.70 | -0.15 | -0.14 | -0.09 | -0.06 | -0.07 | -0.05 | -0.05 | -0.09 | -0.03 | 0.00 | -0.02 | 0.20 | 0.15 | 0.30 | 0.25 | -0.06 | -0.08 | -0.18 | -0.44 | -0.47 | -0.51 | -0.77 | -1.08 | -1.66 | -1.96 | -2.21 | -2.07 | -1.79 | -1.63 | -1.94 | -1.65 | -1.39 | -1.46 | -1.11 | -1.30 | -1.38 | -1.31 | -1.26 | -1.25 | -1.22 | 7.75 | 35.25 | 33.92 | 32.86 | 23.54 | -3.83 | -2.27 | -1.02 | -0.46 | -0.23 | -0.13 | -0.13 | -0.15 | -0.17 | -0.16 | -0.18 | -0.13 | -0.09 | -0.13 | -0.27 | -0.30 | -0.33 | -0.30 | -0.14 | -0.12 | -0.13 | -0.11 | -0.12 | -0.13 | -0.14 | -0.13 | -0.12 | -0.11 | -0.25 | -0.31 | -0.43 | -0.75 | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.10 | 0.46 | 0.06 | 0.12 | 0.14 | 0.14 | 0.26 | 0.18 | 0.17 | 0.17 | 0.10 | 0.17 | 0.23 | 0.23 | 0.17 | 0.10 | 0.03 | 0.03 | 0.03 | 0.84 | 0.84 | 0.83 | 0.83 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.08 | 0.13 | 0.17 | 0.20 | 0.21 | 0.26 | 0.33 | 0.34 | 0.37 | 0.30 | 0.23 | 0.22 | 0.19 | 0.18 | 0.17 | 0.14 | 0.14 | 0.19 | 0.22 | 0.24 | 0.29 | 0.37 | 0.42 | 0.44 | 0.38 | 0.23 | 0.13 | 0.06 | 0.03 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.08 | 0.09 | 0.09 | 0.09 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | - | - |
Sales to Working Capital Ratio |
Loading...
|
R | 0.17 | 0.63 | 0.08 | 0.15 | 0.17 | 0.17 | 0.31 | 0.22 | 0.21 | 0.20 | 0.11 | 0.20 | 0.29 | 0.29 | 0.23 | 0.16 | 0.05 | 0.07 | 0.06 | 1.12 | 1.11 | 1.10 | 1.11 | 0.04 | 0.06 | 0.07 | 0.09 | 0.03 | 0.00 | -0.02 | -0.05 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.06 | 0.06 | 0.08 | 0.14 | 0.16 | 0.18 | 0.19 | 0.20 | 0.27 | 0.35 | 0.38 | 0.05 | -0.27 | -0.53 | -0.28 | 0.08 | 0.36 | 0.64 | 0.39 | 0.32 | 0.29 | 0.22 | 0.21 | -0.14 | -0.31 | -0.58 | 0.32 | -0.43 | -0.55 | -1.50 | -2.22 | -1.13 | -0.85 | 0.33 | 0.11 | 0.43 | 0.49 | 0.52 | 0.51 | 0.17 | 0.11 | 0.08 | 0.06 | 0.07 | 0.41 | 0.48 | 0.55 | 0.54 | 0.19 | 0.11 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 30.97 | 6.34 | 64.97 | 12.63 | 10.94 | 17.43 | 16.89 | 32.29 | 46.44 | 55.70 | 57.13 | 36.94 | 24.26 | 36.97 | 55.22 | 63.06 | 82.37 | 59.63 | 100.11 | 90.42 | 95.78 | 131.93 | 74.86 | 79.21 | 53.30 | 10.74 | 22.32 | 33.13 | 35.13 | 143.71 | 229.44 | 258.09 | 258.95 | 156.20 | 510.77 | 564.88 | 569.56 | 575.58 | 128.70 | 34.21 | 33.30 | 28.92 | 27.90 | 28.42 | 24.11 | 21.23 | 48.28 | 47.54 | 48.20 | 47.50 | 14.90 | 12.42 | 9.99 | 6.53 | 6.39 | 6.72 | 5.53 | 5.37 | 19.36 | 33.49 | 51.72 | 64.61 | 63.78 | 61.67 | 64.64 | 63.92 | 63.56 | 60.63 | 66.42 | 71.68 | 60.77 | 54.11 | 38.69 | 37.32 | 67.71 | 111.13 | 196.71 | 349.45 | 494.61 | 553.77 | 539.72 | 444.60 | 392.51 | 369.92 | 406.19 | 1,349.69 | 2,240.73 | 2,356.95 | 2,260.32 | 1,531.00 | 801.67 | 835.60 | 1,079.59 | 1,041.32 | 927.05 | 843.26 | 701.00 | 575.00 | 462.50 | 512.50 | 637.50 | 637.50 | 650.00 | 600.00 | 400.00 | 300.00 | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.21 | 0.21 | 0.22 | 0.02 | 0.03 | 0.03 | 0.02 | 0.00 | 0.29 | 0.60 | 0.92 | 320.56 | 320.55 | 320.48 | 320.38 | 225.10 | 225.05 | 225.04 | 224.83 | 0.47 | 0.23 | 0.05 | 0.07 | 0.10 | 0.13 | 0.19 | 0.16 | 0.14 | -0.23 | -0.63 | -0.93 | -246.83 | -328.65 | -492.35 | -983.57 | - | - | 0.20 | 0.14 | 0.12 | 0.07 | 0.00 | -0.05 | -0.09 | -0.10 | -0.13 | - | - | - | 0.01 | 0.02 | 0.02 | 10.06 | 9.04 | 9.56 | 9.57 | -0.46 | 0.59 | 0.07 | 0.09 | 0.15 | - | - | - | - | - | 0.01 | 0.01 | 0.02 | 0.02 | 0.04 | 0.05 | 0.07 | 0.11 | 0.21 | 0.30 | 0.30 | 0.26 | 0.17 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 | 0.06 | 0.06 | 0.04 | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 | 0.10 | 0.11 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | -0.62 | -1.22 | -1.81 | -572.50 | -572.43 | -572.18 | -571.94 | -344.83 | -344.60 | -344.56 | -344.24 | -0.65 | -0.33 | -0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | -0.10 | -0.23 | -0.35 | -113.77 | -151.53 | -227.07 | -453.65 | - | - | 0.03 | 0.03 | 0.03 | 0.05 | 0.07 | 0.09 | 0.11 | 0.11 | 0.11 | - | - | - | 0.01 | 0.01 | 0.01 | 0.14 | 0.26 | 0.30 | 0.30 | 0.17 | 0.07 | 0.03 | 0.04 | 0.06 | - | - | - | - | - | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.08 | 0.10 | 0.12 | 0.11 | 0.09 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.86 | 0.87 | 0.88 | 0.86 | 0.84 | 0.84 | 0.83 | 0.85 | 0.85 | 0.83 | 0.79 | 0.70 | 0.63 | 0.56 | 0.50 | 0.50 | 0.47 | -0.32 | -1.08 | -1.77 | -2.38 | -2.20 | -2.04 | -1.92 | -1.88 | -1.77 | -1.71 | -1.64 | -1.50 | -1.48 | -1.44 | -1.43 | -1.44 | -1.07 | -0.69 | -0.43 | 0.07 | 0.09 | 0.14 | 0.14 | 0.16 | 0.19 | - | - | 0.89 | 0.85 | 0.85 | 0.85 | 0.81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.44 | 0.43 | 0.43 | 0.43 | 0.47 | 0.29 | 0.12 | -0.07 | -0.09 | 0.10 | 0.30 | 0.63 | 0.64 | 0.63 | 0.62 | 0.62 | 0.61 | 0.61 | 0.50 | 0.25 | 0.12 | 0.06 | 0.10 | 0.15 | 0.20 | 0.23 | 0.22 | 0.21 | 1.08 | 2.22 | 4.42 | 4.63 | 4.95 | 4.97 | 1.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.02 | 0.02 | 0.34 | 0.58 | 0.75 | 0.76 | 0.54 | 0.28 | 0.07 | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.21 | 0.39 | 0.45 | 0.42 | 0.42 | 0.32 | 0.24 | 0.20 | 0.17 | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.32 | 0.23 | 0.22 | 0.14 | 0.13 | 0.12 | 0.14 | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 | 0.17 | 0.20 | 0.30 | 0.37 | 0.44 | 0.49 | 0.49 | 0.53 | 1.32 | 2.08 | 2.76 | 3.38 | 3.20 | 3.03 | 2.92 | 2.87 | 2.76 | 2.70 | 2.64 | 2.49 | 2.47 | 2.44 | 2.43 | 2.44 | 2.07 | 1.69 | 1.29 | 0.92 | 0.90 | 0.87 | 0.83 | 0.76 | 0.70 | 0.65 | 0.60 | 0.46 | 0.35 | 0.33 | 0.33 | 0.47 | 0.64 | 0.69 | 0.70 | 1.13 | 1.56 | 1.85 | 1.91 | 1.50 | 0.99 | 0.63 | 0.55 | 0.50 | 0.48 | 0.52 | 0.51 | 0.62 | 0.80 | 0.87 | 0.87 | 0.73 | 0.60 | 0.45 | 0.39 | 0.32 | 0.19 | 0.13 | 0.09 | 0.11 | 0.12 | 0.16 | 0.19 | 0.21 | 0.26 | 0.25 | 0.23 | 0.24 | 0.25 | 0.39 | 0.53 | 0.56 | 0.54 | 0.42 | 0.33 | 0.29 | 0.27 | 0.27 | 0.24 | 0.21 | 0.17 | 0.12 | 0.08 | 0.04 | 0.03 | 0.03 | 0.02 | - | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 2.05 | 3.42 | 3.75 | 7.05 | 7.59 | 11.37 | 10.92 | 10.83 | 12.51 | 10.82 | 12.53 | 12.84 | 10.55 | 7.27 | 4.33 | 4.41 | 5.46 | 6.86 | 9.05 | 12.42 | 9.76 | 9.14 | 7.83 | 3.16 | 4.16 | 3.53 | 3.41 | 2.83 | 1.91 | 2.99 | 6.15 | 11.54 | 15.53 | 17.86 | 17.80 | 19.18 | 18.89 | 17.18 | 15.37 | 10.48 | 7.80 | 6.51 | 5.32 | 3.91 | 3.54 | 3.46 | 4.02 | 4.33 | 4.86 | 4.78 | 4.31 | 5.21 | 4.37 | 3.42 | 2.62 | 0.88 | 0.53 | 0.09 | -0.20 | 0.19 | 1.13 | 1.91 | 2.48 | 3.32 | 3.80 | 4.26 | 4.71 | 3.49 | 2.07 | 0.84 | -0.23 | -0.25 | -0.30 | -0.26 | -0.19 | 0.59 | 2.03 | 3.88 | 4.19 | 3.54 | 2.48 | 1.35 | 1.50 | 1.81 | 1.96 | 2.30 | 2.71 | 2.59 | 2.36 | 1.42 | 0.49 | 0.69 | 1.56 | 3.16 | 3.59 | 3.85 | 3.82 | 3.36 | 4.20 | 5.21 | 7.40 | 13.93 | 17.79 | 39.85 | 48.93 | 57.90 | 95.00 | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | 0.97 | 1.32 | 3.31 | 13.73 | 10.88 | 10.29 | 7.06 | 12.14 | 13.53 | 16.01 | 16.51 | 11.48 | 8.60 | 9.39 | 13.69 | 15.72 | 22.23 | 17.58 | 29.92 | 27.30 | -4.08 | -2.90 | -15.01 | -10.05 | 16.92 | 15.60 | 12.13 | 5.95 | -6.35 | 13.75 | 19.11 | 45.38 | 76.34 | 79.78 | 108.89 | 111.88 | 137.18 | 166.71 | 160.22 | 145.94 | 129.03 | 90.06 | 67.04 | 56.15 | 29.40 | 19.51 | 14.95 | 12.78 | 11.22 | 7.01 | 6.36 | 6.29 | 5.42 | 3.50 | 2.75 | 1.80 | 0.96 | -0.05 | -0.77 | 0.00 | 1.13 | 2.06 | 2.70 | 3.35 | 4.01 | 4.71 | 4.87 | 3.48 | 1.51 | 0.00 | -0.92 | -0.76 | -0.52 | -0.29 | -0.11 | 1.09 | 4.99 | 14.43 | 16.48 | 15.51 | 12.63 | 4.97 | 6.09 | 7.93 | 9.37 | 52.47 | 93.89 | 93.34 | 91.31 | 47.30 | 3.29 | 4.05 | 13.14 | 26.16 | 28.33 | 30.87 | 28.35 | 23.00 | 25.38 | 34.13 | 43.13 | 57.88 | 61.17 | 53.60 | 50.47 | 29.21 | 23.75 | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.17 | 0.63 | 0.08 | 0.15 | 0.17 | 0.17 | 0.31 | 0.22 | 0.21 | 0.20 | 0.11 | 0.20 | 0.29 | 0.29 | 0.23 | 0.16 | 0.05 | 0.07 | 0.06 | 1.12 | 1.11 | 1.10 | 1.11 | 0.04 | 0.06 | 0.07 | 0.09 | 0.03 | 0.00 | -0.02 | -0.05 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.06 | 0.06 | 0.08 | 0.14 | 0.16 | 0.18 | 0.19 | 0.20 | 0.27 | 0.35 | 0.38 | 0.05 | -0.27 | -0.53 | -0.28 | 0.08 | 0.36 | 0.64 | 0.39 | 0.32 | 0.29 | 0.22 | 0.21 | -0.14 | -0.31 | -0.58 | 0.32 | -0.43 | -0.55 | -1.50 | -2.22 | -1.13 | -0.85 | 0.33 | 0.11 | 0.43 | 0.49 | 0.52 | 0.51 | 0.17 | 0.11 | 0.08 | 0.06 | 0.07 | 0.41 | 0.48 | 0.55 | 0.54 | 0.19 | 0.11 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email