Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 3.52 | 2.91 | 1.96 | 2.60 | 2.52 | 2.45 | 2.07 | 1.94 | 1.75 | 1.80 | 1.90 | 2.01 | 2.11 | 2.05 | 2.08 | 2.03 | 1.93 | 1.98 | 1.83 | 1.72 | 1.75 | 1.70 | 1.75 | 1.86 | 1.32 | 1.56 | 1.68 | 1.72 | 1.91 | 1.94 | 1.96 | 2.01 | 1.96 | 1.93 | 1.88 | 1.87 | 1.88 | 1.88 | 1.87 | 1.84 | 1.82 | 1.79 | 1.85 | 1.86 | 1.79 | 1.79 | 1.84 | 1.86 | 2.04 | 2.07 | 1.95 | 1.91 | 1.86 | 1.86 | 1.85 | 1.82 | 1.71 | 1.71 | 1.79 | 1.78 | 1.82 | 1.79 | 1.66 | 1.67 | 1.66 | 1.63 | 1.64 | 1.55 | 1.50 | 1.46 | 1.45 | 1.59 | 1.40 | 1.40 | 1.40 | 1.40 | - | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 2.29 | 2.44 | 2.51 | 2.17 | 2.18 | 2.20 | 2.21 | 2.14 | 2.23 | 2.28 | 2.33 | 2.36 | 2.34 | 2.37 | 2.33 | 2.19 | 2.08 | 1.87 | 1.72 | 1.72 | 1.72 | 1.80 | 1.79 | 1.80 | 1.67 | 1.64 | 1.69 | 1.67 | 1.70 | 1.77 | 1.83 | 1.87 | 1.87 | 1.93 | 1.91 | 2.03 | 2.09 | 2.07 | 2.14 | 2.15 | 2.18 | 2.24 | 2.30 | 2.32 | 2.46 | 2.48 | 2.65 | 2.76 | 2.85 | 2.99 | 2.98 | 3.00 | 2.92 | 2.93 | 2.98 | 3.00 | 2.99 | 2.89 | 2.87 | 2.91 | 2.98 | 3.15 | 3.09 | 3.04 | 3.11 | 3.11 | 3.27 | 3.40 | 3.50 | 3.59 | 3.56 | 3.73 | 3.91 | 3.91 | 3.91 | 3.91 | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.65 | 10.13 | 10.89 | 10.89 | 11.87 | 12.56 | 12.22 | 12.22 | 14.92 | 19.41 | 22.97 | 22.97 | 21.45 | 18.32 | 15.19 | 15.19 | 15.45 | 15.11 | 15.84 | 15.84 | 15.26 | 14.83 | 15.19 | 15.19 | 15.19 | 15.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.85 | 1.32 | 1.00 | 1.04 | 1.01 | 1.03 | 0.96 | 0.88 | 0.85 | 0.84 | 0.84 | 0.84 | 0.84 | 0.81 | 0.83 | 0.90 | 0.92 | 0.98 | 1.01 | 0.99 | 1.03 | 1.05 | 1.08 | 1.11 | 0.84 | 0.86 | 0.89 | 0.89 | 0.90 | 0.90 | 0.93 | 0.96 | 0.99 | 1.01 | 1.02 | 1.04 | 1.04 | 1.05 | 1.03 | 1.00 | 0.99 | 0.97 | 0.97 | 0.95 | 0.93 | 0.91 | 0.91 | 0.92 | 0.96 | 1.00 | 1.01 | 1.02 | 1.01 | 1.03 | 1.04 | 1.03 | 0.98 | 0.91 | 0.86 | 0.86 | 0.92 | 0.99 | 1.03 | 1.04 | 1.03 | 1.07 | 1.13 | 1.15 | 1.19 | 1.19 | 1.15 | 1.22 | 1.14 | 1.14 | 1.14 | 1.14 | - | - | - |
Average Collection Period |
Loading...
|
R | 28.16 | 32.54 | 24.07 | 97.51 | 93.97 | 88.33 | 90.36 | 97.81 | 99.69 | 104.87 | 102.64 | 101.19 | 102.85 | 102.87 | 106.30 | 107.91 | 112.22 | 115.37 | 120.04 | 125.23 | 119.48 | 117.19 | 113.30 | 102.29 | 133.59 | 125.32 | 119.07 | 118.77 | 111.69 | 107.70 | 104.10 | 100.87 | 100.81 | 97.52 | 98.43 | 92.69 | 89.77 | 90.67 | 88.05 | 88.08 | 86.85 | 85.11 | 83.30 | 85.80 | 84.28 | 86.36 | 84.90 | 81.67 | 79.82 | 75.73 | 75.52 | 75.20 | 76.33 | 76.16 | 72.45 | 72.35 | 74.42 | 79.87 | 86.51 | 85.13 | 82.41 | 75.38 | 72.95 | 73.90 | 71.48 | 72.04 | 70.08 | 68.38 | 66.44 | 64.67 | 64.20 | 59.41 | 58.49 | 58.49 | 58.49 | 58.49 | - | - | - |
Book Value Per Share |
|
R | 82.92 | 52.98 | 37.87 | 32.07 | 29.91 | 27.97 | 25.42 | 23.38 | 22.01 | 21.04 | 20.46 | 20.03 | 19.75 | 19.64 | 19.49 | 18.75 | 18.52 | 17.54 | 17.14 | 17.14 | 16.71 | 17.13 | 16.86 | 16.97 | 14.92 | 14.94 | 14.83 | 14.66 | 14.38 | 14.03 | 13.67 | 13.27 | 12.80 | 12.22 | 11.60 | 10.97 | 10.42 | 9.93 | 9.52 | 9.17 | 8.87 | 8.59 | 8.36 | 8.14 | 7.90 | 7.69 | 7.45 | 7.23 | 7.12 | 6.85 | 6.57 | 6.26 | 5.99 | 5.69 | 5.44 | 5.19 | 4.96 | 4.83 | 4.70 | 4.58 | 4.45 | 4.22 | 3.97 | 3.72 | 3.53 | 3.11 | 2.70 | 2.32 | 1.90 | 1.87 | 1.91 | 2.17 | 1.33 | 1.33 | 1.33 | 1.33 | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 2.41 | 0.40 | 0.12 | 0.53 | 0.61 | 0.65 | 0.78 | 0.90 | 1.04 | 1.37 | 1.52 | 1.65 | 1.60 | 1.41 | 1.31 | 1.00 | 1.01 | 0.87 | 0.72 | 0.72 | 0.67 | 0.59 | 0.64 | 0.73 | 0.75 | 0.85 | 0.85 | 1.23 | 1.43 | 1.66 | 1.74 | 1.55 | 1.58 | 1.84 | 1.95 | 1.74 | 1.51 | 0.98 | 2.81 | 2.81 | 2.64 | 2.59 | 0.51 | 0.44 | 0.67 | 0.89 | 1.75 | 2.48 | 3.62 | 3.50 | 2.59 | 2.65 | 3.63 | 3.54 | 3.57 | 2.81 | 0.56 | 0.47 | 0.54 | 0.68 | 0.69 | 1.09 | 3.06 | 2.94 | 2.86 | 2.58 | 0.55 | 0.75 | 4.11 | 3.93 | 3.77 | 3.45 | 0.50 | 0.50 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | -1.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.80 | -1.80 | -1.80 | -1.80 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -258.16 | -75.00 | 143.76 | 76.43 | 74.59 | -1.34 | -37.12 | -101.55 | -78.71 | -98.80 | -62.78 | 22.75 | -40.53 | 3.01 | 12.86 | -23.83 | 34.73 | 46.48 | 19.95 | 19.95 | 11.28 | 14.83 | 9.10 | 7.06 | -2.59 | -19.28 | -46.05 | -66.49 | -59.76 | -45.31 | 19.00 | 47.60 | -7.76 | -1.51 | -98.52 | -77.31 | -36.35 | -54.10 | -37.36 | -47.36 | -37.40 | -12.11 | 81.08 | 15.79 | 7.92 | -31.56 | -79.15 | -12.81 | -9.77 | -20.32 | -18.18 | -24.99 | -54.88 | -95.00 | -96.97 | -95.28 | -50.96 | 31.76 | 20.78 | 152.32 | 197.42 | 188.08 | 187.64 | 42.19 | -7.07 | -2.47 | 12.46 | 11.80 | 4.99 | 7.82 | -0.09 | -9.49 | 16.71 | 16.71 | 16.71 | 16.71 | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -243.28 | -73.19 | 145.18 | 80.66 | 79.17 | 3.47 | -31.01 | -92.77 | -65.59 | -79.61 | -40.27 | 46.29 | -18.36 | 22.53 | 31.17 | -9.59 | 46.95 | 55.38 | 24.89 | 24.89 | 15.26 | 17.77 | 12.85 | 11.62 | 2.72 | -12.41 | -37.66 | -49.56 | -39.06 | -20.81 | 45.07 | 69.91 | 17.57 | 29.88 | -60.57 | -41.74 | -4.98 | -30.49 | 18.44 | 7.42 | 14.12 | 37.64 | 90.41 | 24.11 | 20.11 | -17.54 | -53.45 | 21.77 | 38.75 | 27.19 | 16.08 | 10.30 | 13.28 | -26.18 | -26.88 | -35.33 | -41.80 | 37.01 | 25.71 | 174.74 | 225.69 | 223.99 | 235.61 | 71.92 | 16.25 | 13.55 | 14.61 | 15.33 | 16.54 | 22.38 | 20.43 | 23.99 | 21.46 | 21.46 | 21.46 | 21.46 | - | - | - |
Cash Per Share |
|
R | 34.43 | 12.49 | 9.50 | 6.00 | 5.28 | 4.82 | 4.62 | 4.81 | 4.68 | 4.37 | 4.68 | 4.79 | 4.66 | 5.22 | 5.24 | 4.36 | 4.63 | 3.77 | 2.83 | 2.83 | 2.17 | 2.17 | 2.17 | 2.32 | 2.13 | 2.10 | 2.24 | 2.39 | 2.73 | 3.05 | 3.25 | 3.07 | 2.67 | 2.35 | 1.93 | 1.98 | 2.02 | 2.04 | 2.13 | 2.16 | 2.19 | 2.19 | 2.20 | 1.90 | 1.82 | 1.79 | 1.86 | 2.07 | 2.05 | 1.95 | 1.89 | 1.86 | 1.91 | 1.92 | 1.91 | 1.87 | 1.88 | 1.89 | 1.77 | 1.72 | 1.60 | 1.46 | 1.36 | 1.27 | 1.30 | 1.20 | 1.07 | 0.88 | 0.65 | 0.65 | 0.64 | 0.75 | 0.51 | 0.51 | 0.51 | 0.51 | - | - | - |
Cash Ratio |
Loading...
|
R | 1.23 | 0.36 | 0.34 | 0.29 | 0.26 | 0.21 | 0.18 | 0.20 | 0.21 | 0.23 | 0.30 | 0.36 | 0.38 | 0.41 | 0.41 | 0.32 | 0.35 | 0.31 | 0.23 | 0.23 | 0.16 | 0.15 | 0.14 | 0.14 | 0.16 | 0.18 | 0.21 | 0.24 | 0.33 | 0.38 | 0.40 | 0.38 | 0.31 | 0.28 | 0.25 | 0.28 | 0.30 | 0.31 | 0.34 | 0.36 | 0.38 | 0.40 | 0.42 | 0.37 | 0.37 | 0.39 | 0.45 | 0.53 | 0.56 | 0.55 | 0.51 | 0.49 | 0.50 | 0.52 | 0.55 | 0.60 | 0.66 | 0.73 | 0.75 | 0.72 | 0.66 | 0.57 | 0.49 | 0.48 | 0.51 | 0.47 | 0.42 | 0.33 | 0.23 | 0.23 | 0.23 | 0.26 | 0.24 | 0.24 | 0.24 | 0.24 | - | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.17 | -0.11 | 0.07 | 0.05 | 0.05 | 0.02 | 0.00 | -0.04 | -0.03 | -0.03 | -0.01 | 0.02 | 0.00 | 0.01 | 0.01 | 0.00 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.00 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | 0.02 | 0.02 | 0.01 | 0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | - | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.30 | -0.19 | 0.12 | 0.10 | 0.09 | 0.02 | -0.01 | -0.09 | -0.07 | -0.06 | -0.03 | 0.03 | -0.01 | 0.02 | 0.02 | 0.00 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.08 | -0.01 | -0.03 | -0.04 | -0.03 | -0.02 | -0.01 | 0.03 | 0.04 | 0.01 | 0.02 | -0.02 | -0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.01 | 0.01 | -0.01 | -0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.09 | 0.11 | 0.11 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | - | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.21 | -0.17 | 0.11 | 0.08 | 0.08 | 0.02 | -0.01 | -0.07 | -0.06 | -0.05 | -0.03 | 0.02 | -0.01 | 0.01 | 0.02 | 0.00 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.07 | -0.01 | -0.02 | -0.03 | -0.03 | -0.02 | -0.01 | 0.03 | 0.04 | 0.01 | 0.02 | -0.02 | -0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.01 | 0.01 | -0.01 | -0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.06 | 0.08 | 0.08 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | 43.21 | 27.60 | 11.70 | 1.08 | -17.12 | -13.62 | -10.46 | -5.40 | 4.09 | -2.44 | 4.52 | 10.59 | 6.92 | 29.57 | 14.44 | -0.69 | -0.69 | -0.69 | - | - | - | - | -3.29 | -7.05 | -5.61 | -3.30 | -2.11 | 4.71 | 6.64 | 7.65 | 8.62 | 0.20 | 1.18 | 0.45 | -1.08 | 1.12 | 0.48 | 1.23 | 2.81 | 6.85 | 2.02 | 1.30 | -0.82 | -3.05 | 0.91 | 1.49 | 4.97 | 6.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 2,032 | 71 | 92 | 159 | 131 | 132 | 86 | 53 | 33 | 13 | 19 | 14 | 0 | 5 | 4 | 20 | 38 | 42 | 36 | 24 | 36 | 33 | 54 | 53 | 36 | 36 | 22 | 29 | 37 | 38 | 43 | 44 | 50 | 48 | 41 | 42 | 37 | 36 | 33 | 26 | 21 | 18 | 16 | 15 | 11 | 14 | 16 | 22 | 29 | 30 | 30 | 26 | 24 | 24 | 22 | 21 | 17 | 13 | 10 | 13 | 17 | 31 | 32 | 30 | 28 | 16 | 17 | 16 | 11 | 9 | 4 | - | - | - | - | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | 1.13 | 1.89 | 3.71 | 1.55 | 1.28 | 0.91 | 0.66 | 0.66 | 1.14 | 1.55 | 3.09 | 4.93 | 6.13 | 7.48 | 7.75 | 7.16 | - | - | - | - | - | - | - | - | 0.43 | 0.59 | 0.73 | 0.92 | 1.30 | 1.58 | 1.78 | 1.70 | 1.47 | 1.58 | 1.71 | 2.21 | 2.48 | 2.43 | 2.38 | 2.16 | 2.30 | 2.40 | 2.47 | 2.29 | 2.25 | 2.21 | 2.35 | 2.72 | 2.73 | 2.72 | 3.15 | 3.51 | 3.87 | 217.14 | 452.40 | 639.03 | 639.79 | 427.45 | 192.49 | 6.30 | 5.79 | 5.25 | 4.86 | 4.38 | 4.24 | 3.52 | 2.73 | 2.19 | 1.02 | 0.99 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.91 | 0.90 | 0.87 | 0.86 | 0.87 | 0.87 | 0.87 | 0.86 | 0.85 | 0.84 | 0.83 | 0.82 | 0.82 | 0.83 | 0.83 | 0.84 | 0.85 | 0.85 | 0.85 | 0.85 | 0.86 | 0.86 | 0.86 | 0.87 | 0.83 | 0.83 | 0.83 | 0.82 | 0.82 | 0.82 | 0.82 | 0.83 | 0.84 | 0.83 | 0.83 | 0.83 | 0.83 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.81 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.81 | 0.81 | 0.82 | 0.82 | 0.82 | 0.82 | 0.80 | 0.78 | 0.77 | 0.77 | 0.76 | 0.77 | 0.79 | 0.81 | 0.83 | 0.83 | 0.82 | 0.80 | 0.80 | 0.79 | 0.77 | 0.79 | 0.79 | 0.79 | 0.79 | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.19 | 0.37 | 0.39 | 0.36 | 0.38 | 0.41 | 0.45 | 0.46 | 0.46 | 0.43 | 0.41 | 0.38 | 0.36 | 0.36 | 0.37 | 0.39 | 0.39 | 0.38 | 0.39 | 0.39 | 0.41 | 0.43 | 0.44 | 0.46 | 0.44 | 0.41 | 0.40 | 0.39 | 0.35 | 0.35 | 0.36 | 0.37 | 0.39 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.37 | 0.37 | 0.37 | 0.36 | 0.35 | 0.33 | 0.32 | 0.31 | 0.33 | 0.36 | 0.37 | 0.38 | 0.38 | 0.37 | 0.35 | 0.34 | 0.32 | 0.32 | 0.34 | 0.36 | 0.39 | 0.39 | 0.39 | 0.43 | 0.45 | 0.49 | 0.52 | 0.53 | 0.52 | 0.49 | 0.53 | 0.53 | 0.53 | 0.53 | - | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.46 | 0.86 | 0.83 | 0.78 | 0.78 | 0.80 | 0.82 | 0.83 | 0.83 | 0.83 | 0.83 | 0.82 | 0.82 | 0.82 | 0.83 | 0.84 | 0.84 | 0.82 | 0.82 | 0.82 | 0.84 | 0.86 | 0.87 | 0.88 | 0.91 | 0.88 | 0.87 | 0.86 | 0.84 | 0.86 | 0.88 | 0.91 | 0.94 | 0.95 | 0.96 | 0.96 | 0.95 | 0.95 | 0.95 | 0.95 | 0.94 | 0.94 | 0.93 | 0.92 | 0.91 | 0.89 | 0.87 | 0.84 | 0.82 | 0.81 | 0.81 | 0.85 | 0.89 | 0.92 | 0.95 | 0.95 | 0.92 | 0.90 | 0.87 | 0.86 | 0.86 | 0.87 | 0.88 | 0.87 | 0.87 | 0.86 | 0.85 | 0.84 | 0.81 | 0.81 | 0.80 | 0.77 | 0.78 | 0.78 | 0.78 | 0.78 | - | - | - |
Current Ratio |
Loading...
|
R | 4.69 | 2.43 | 2.23 | 2.45 | 2.35 | 2.18 | 1.93 | 1.87 | 1.87 | 1.95 | 2.04 | 2.21 | 2.29 | 2.29 | 2.28 | 2.16 | 2.18 | 2.24 | 2.20 | 2.20 | 2.09 | 2.01 | 1.96 | 1.89 | 1.88 | 2.02 | 2.07 | 2.15 | 2.33 | 2.35 | 2.33 | 2.27 | 2.13 | 2.11 | 2.12 | 2.13 | 2.15 | 2.12 | 2.09 | 2.10 | 2.12 | 2.14 | 2.20 | 2.20 | 2.21 | 2.26 | 2.33 | 2.42 | 2.53 | 2.53 | 2.44 | 2.30 | 2.18 | 2.16 | 2.16 | 2.23 | 2.31 | 2.37 | 2.45 | 2.39 | 2.29 | 2.13 | 2.00 | 2.02 | 2.06 | 1.98 | 1.87 | 1.70 | 1.54 | 1.52 | 1.52 | 1.58 | 1.48 | 1.48 | 1.48 | 1.48 | - | - | - |
Days in Inventory |
Loading...
|
R | 78.42 | 61.65 | 65.26 | 214.45 | 226.97 | 218.16 | 239.12 | 253.06 | 258.38 | 256.90 | 246.38 | 241.43 | 241.35 | 251.53 | 245.04 | 227.80 | 219.29 | 194.59 | 195.56 | 201.50 | 198.37 | 200.88 | 193.30 | 184.59 | 257.99 | 239.24 | 226.26 | 221.87 | 204.21 | 198.24 | 190.58 | 186.25 | 183.83 | 185.09 | 187.87 | 182.25 | 178.47 | 171.37 | 171.07 | 173.95 | 176.41 | 183.43 | 183.82 | 194.26 | 209.62 | 216.52 | 217.94 | 208.12 | 194.12 | 188.95 | 188.65 | 186.98 | 182.71 | 176.05 | 170.49 | 168.03 | 173.76 | 176.72 | 183.08 | 185.26 | 176.79 | 170.56 | 165.77 | 161.30 | 161.04 | 161.51 | 159.76 | 174.49 | 159.00 | 155.21 | 151.45 | 86.78 | 160.35 | 160.35 | 160.35 | 160.35 | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 151.57 | 116.39 | 122.79 | 399.54 | 431.41 | 425.05 | 462.61 | 478.15 | 476.40 | 456.49 | 436.54 | 427.39 | 425.09 | 442.06 | 423.68 | 400.36 | 384.47 | 354.22 | 360.62 | 360.62 | 367.62 | 365.57 | 360.05 | 366.68 | 459.87 | 445.90 | 427.79 | 422.48 | 398.46 | 386.90 | 372.36 | 364.82 | 361.29 | 364.44 | 370.30 | 359.50 | 351.77 | 337.28 | 336.18 | 341.38 | 345.63 | 358.75 | 359.06 | 372.44 | 396.62 | 403.17 | 399.85 | 380.78 | 352.50 | 343.29 | 343.52 | 340.10 | 332.72 | 319.54 | 314.99 | 309.23 | 316.54 | 315.37 | 312.44 | 318.00 | 303.15 | 298.09 | 297.33 | 288.74 | 290.77 | 290.69 | 285.63 | 313.59 | 286.72 | 280.90 | 277.29 | 160.34 | 295.58 | 295.58 | 295.58 | 295.58 | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 40.15 | 59.52 | 64.85 | 176.98 | 182.24 | 188.97 | 217.00 | 226.99 | 243.13 | 235.89 | 225.09 | 215.60 | 204.43 | 215.61 | 212.42 | 214.46 | 226.81 | 216.94 | 234.07 | 247.37 | 242.32 | 248.15 | 240.17 | 226.55 | 319.05 | 276.78 | 259.00 | 252.72 | 223.44 | 220.60 | 219.78 | 214.99 | 221.04 | 225.78 | 232.61 | 233.21 | 232.01 | 230.66 | 231.12 | 234.49 | 236.23 | 239.48 | 231.41 | 228.00 | 238.92 | 241.53 | 238.28 | 238.20 | 217.15 | 211.82 | 226.31 | 231.40 | 235.44 | 234.75 | 237.01 | 241.30 | 255.46 | 255.67 | 245.17 | 249.85 | 246.04 | 251.83 | 273.29 | 272.52 | 272.80 | 276.72 | 271.73 | 291.62 | 266.20 | 263.01 | 247.06 | 144.78 | 275.32 | 275.32 | 275.32 | 275.32 | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 51.89 | 59.29 | 41.77 | 170.89 | 169.50 | 167.47 | 167.32 | 171.51 | 164.55 | 160.28 | 157.06 | 155.23 | 156.75 | 154.62 | 156.86 | 169.31 | 179.12 | 201.21 | 214.00 | 214.00 | 213.68 | 202.98 | 203.42 | 202.42 | 218.42 | 222.37 | 216.71 | 219.16 | 214.85 | 207.21 | 200.72 | 195.22 | 196.25 | 190.22 | 192.29 | 181.18 | 175.21 | 176.74 | 171.07 | 170.65 | 167.57 | 163.28 | 159.24 | 157.67 | 149.14 | 147.35 | 139.37 | 133.68 | 129.73 | 122.44 | 122.67 | 121.97 | 125.19 | 124.91 | 122.96 | 122.12 | 122.89 | 127.72 | 128.29 | 126.78 | 123.33 | 115.82 | 118.23 | 120.42 | 117.57 | 117.75 | 112.28 | 107.72 | 104.70 | 101.86 | 102.74 | 97.92 | 93.24 | 93.24 | 93.24 | 93.24 | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.21 | 0.07 | 0.04 | 0.07 | 0.09 | 0.12 | 0.14 | 0.15 | 0.11 | 0.08 | 0.06 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | - | - | - | - | - | - | - | - | 0.17 | 0.14 | 0.12 | 0.11 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 | 0.09 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.27 | 0.11 | 0.06 | 0.11 | 0.15 | 0.20 | 0.23 | 0.25 | 0.20 | 0.14 | 0.10 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | - | - | - | - | - | - | - | - | 0.25 | 0.20 | 0.18 | 0.17 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.08 | 0.07 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.06 | 0.04 | 0.02 | 0.01 | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.12 | 0.16 | 0.19 | 0.25 | 0.27 | 0.29 | 0.29 | 0.31 | 0.31 | 0.31 | 0.31 | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 1.60 | 0.44 | 0.20 | 1.27 | 1.83 | 2.81 | 4.17 | 6.29 | 6.06 | 5.73 | 4.49 | 2.40 | 2.59 | 1.96 | 2.29 | 3.37 | - | - | - | - | - | - | - | - | 10.14 | 7.82 | 6.40 | 5.82 | 4.79 | 4.25 | 3.81 | 3.47 | 2.51 | 2.02 | 1.77 | 1.37 | 1.23 | 1.39 | 1.68 | 2.33 | 2.53 | 3.25 | 3.72 | 5.40 | 5.52 | 5.08 | 4.69 | 2.59 | 2.29 | 1.94 | 1.63 | 1.47 | 1.40 | 0.98 | 0.72 | 0.38 | 0.53 | 2.33 | 2.64 | 2.85 | 2.55 | 1.04 | 0.93 | 1.02 | 1.13 | 1.56 | 1.97 | 2.23 | 1.74 | 1.18 | -0.10 | -0.10 | -0.09 | -0.09 | -0.09 | -0.09 | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.37 | 0.12 | 0.07 | 0.13 | 0.19 | 0.27 | 0.32 | 0.34 | 0.26 | 0.17 | 0.11 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 | - | - | - | - | - | - | - | - | 0.33 | 0.26 | 0.23 | 0.21 | 0.16 | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.11 | 0.09 | 0.08 | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.06 | 0.04 | 0.02 | 0.01 | 0.03 | 0.04 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.09 | 0.14 | 0.20 | 0.24 | 0.34 | 0.37 | 0.41 | 0.41 | 0.45 | 0.45 | 0.45 | 0.45 | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 9.67 | 1.38 | 0.32 | 1.50 | 2.18 | 3.42 | 5.06 | 7.46 | 7.03 | 6.41 | 4.94 | 2.53 | 2.31 | 1.53 | 1.47 | 1.59 | - | - | - | - | - | - | - | - | 17.35 | 13.04 | 10.62 | 9.78 | 8.80 | 8.02 | 7.26 | 6.60 | 4.13 | 3.22 | 2.83 | 2.12 | 1.94 | 2.14 | 2.64 | 3.82 | 4.16 | 4.74 | 5.83 | 14.79 | 15.24 | 15.23 | 14.33 | 4.65 | 3.82 | 3.21 | 2.62 | 2.37 | 2.31 | 1.66 | 1.26 | 0.62 | 1.08 | 3.15 | 3.63 | 3.99 | 3.30 | 1.74 | 1.60 | 1.74 | 1.89 | 2.54 | 3.16 | 3.55 | 4.15 | 3.89 | 3.92 | 3.92 | 7.38 | 7.38 | 7.38 | 7.38 | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.19 | 0.18 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.12 | 0.10 | 0.07 | 0.07 | 0.08 | 0.09 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | 23.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.99 | 4.99 | 4.99 | 4.99 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | 4.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.03 | 20.03 | 20.03 | 20.03 | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | 0.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.07 | 0.07 | 0.07 | 0.07 | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.98 | 1.22 | 0.59 | 0.63 | 0.58 | 0.60 | 0.45 | 0.28 | 0.16 | 0.10 | 0.09 | 0.09 | 0.06 | 0.06 | 0.06 | 0.07 | 0.09 | 0.13 | 0.14 | 0.14 | 0.18 | 0.22 | 0.22 | 0.22 | - | 0.11 | 0.14 | 0.13 | 0.11 | 0.12 | 0.15 | 0.17 | 0.22 | 0.23 | 0.24 | 0.25 | 0.24 | 0.23 | 0.19 | 0.16 | 0.14 | 0.12 | 0.10 | 0.07 | 0.06 | 0.07 | 0.09 | 0.13 | 0.15 | 0.18 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.19 | 0.13 | 0.10 | 0.13 | 0.16 | 0.21 | 0.24 | 0.24 | 0.25 | 0.25 | 0.24 | 0.24 | 0.23 | 0.25 | 0.26 | - | - | - | - | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.07 | 0.04 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | - | - | - | - | - | - | - | - |
EBITDA Coverage Ratio |
Loading...
|
R | 62.23 | 45.68 | 96.15 | 79.73 | 77.88 | 74.09 | 55.32 | 49.91 | 50.27 | 42.70 | 47.04 | 48.94 | 37.74 | 37.84 | 34.77 | 27.43 | 31.30 | 33.16 | 25.28 | 25.27 | 23.18 | 18.41 | 20.46 | 19.87 | 21.34 | 27.16 | 40.48 | 57.39 | 59.97 | 66.75 | 79.74 | 86.73 | 112.10 | 124.73 | 153.38 | 169.19 | 166.29 | 173.11 | 141.34 | 115.84 | 106.28 | 82.15 | 68.40 | 57.04 | 52.03 | 54.36 | 60.69 | 74.22 | 77.30 | 87.72 | 92.55 | 94.06 | 107.21 | 125.92 | 136.44 | 129.82 | 101.71 | 58.99 | 39.81 | 191.98 | 261.02 | 287.96 | 285.19 | 127.21 | 60.31 | 37.14 | 28.63 | 33.91 | -113.99 | -57.40 | -13.93 | 42.58 | 16.21 | 28.48 | 32.64 | 20.91 | 250.15 | 226.51 | 234.25 |
EBITDA Per Share |
|
R | 6.33 | 6.40 | 3.13 | 3.42 | 3.19 | 3.19 | 2.49 | 1.59 | 0.99 | 0.64 | 0.57 | 0.57 | 0.43 | 0.42 | 0.38 | 0.41 | 0.55 | 0.63 | 0.66 | 0.65 | 0.72 | 0.69 | 0.68 | 0.57 | 0.45 | 0.45 | 0.48 | 0.54 | 0.49 | 0.50 | 0.58 | 0.63 | 0.77 | 0.79 | 0.76 | 0.76 | 0.70 | 0.66 | 0.56 | 0.46 | 0.40 | 0.32 | 0.25 | 0.20 | 0.18 | 0.20 | 0.24 | 0.30 | 0.34 | 0.37 | 0.39 | 0.39 | 0.37 | 0.34 | 0.32 | 0.29 | 0.24 | 0.18 | 0.14 | 0.18 | 0.23 | 0.28 | 0.31 | 0.29 | 0.27 | 0.27 | 0.24 | 0.25 | -2.00 | -1.40 | -0.89 | -0.39 | 0.11 | -0.09 | -0.21 | -0.33 | 1.80 | 1.80 | 1.80 |
Equity Multiplier |
Loading...
|
R | 1.74 | 1.76 | 1.89 | 1.85 | 1.94 | 2.10 | 2.24 | 2.26 | 2.21 | 2.09 | 1.97 | 1.85 | 1.79 | 1.79 | 1.80 | 1.87 | 1.87 | 1.86 | 1.89 | 1.89 | 1.97 | 2.01 | 2.04 | 2.10 | 1.96 | 1.88 | 1.85 | 1.81 | 1.73 | 1.69 | 1.68 | 1.68 | 1.72 | 1.71 | 1.70 | 1.69 | 1.68 | 1.69 | 1.70 | 1.70 | 1.70 | 1.69 | 1.67 | 1.67 | 1.68 | 1.68 | 1.67 | 1.66 | 1.63 | 1.64 | 1.69 | 1.71 | 1.72 | 1.70 | 1.67 | 1.64 | 1.63 | 1.60 | 1.57 | 1.61 | 1.65 | 1.71 | 1.80 | 1.82 | 1.83 | 2.04 | 2.27 | 2.56 | 2.81 | 2.88 | 2.88 | 2.74 | 3.08 | 3.08 | 3.08 | 3.08 | - | - | - |
Equity to Assets Ratio |
Loading...
|
R | 0.57 | 0.57 | 0.53 | 0.54 | 0.52 | 0.49 | 0.45 | 0.44 | 0.45 | 0.48 | 0.51 | 0.54 | 0.56 | 0.56 | 0.56 | 0.54 | 0.54 | 0.54 | 0.53 | 0.53 | 0.51 | 0.50 | 0.49 | 0.48 | 0.51 | 0.53 | 0.54 | 0.55 | 0.58 | 0.59 | 0.59 | 0.60 | 0.58 | 0.59 | 0.59 | 0.59 | 0.60 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.60 | 0.60 | 0.59 | 0.60 | 0.60 | 0.60 | 0.61 | 0.61 | 0.59 | 0.58 | 0.58 | 0.59 | 0.60 | 0.61 | 0.62 | 0.62 | 0.64 | 0.62 | 0.61 | 0.59 | 0.56 | 0.55 | 0.55 | 0.50 | 0.46 | 0.41 | 0.36 | 0.35 | 0.35 | 0.36 | 0.32 | 0.32 | 0.32 | 0.32 | - | - | - |
Free Cash Flow Margin |
Loading...
|
R | -0.42 | -0.17 | 0.13 | 0.10 | 0.09 | 0.01 | -0.02 | -0.10 | -0.08 | -0.08 | -0.05 | 0.02 | -0.02 | 0.01 | 0.02 | -0.01 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.00 | -0.02 | -0.04 | -0.05 | -0.04 | -0.03 | 0.01 | 0.03 | 0.00 | 0.00 | -0.04 | -0.03 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | 0.00 | 0.04 | 0.01 | 0.00 | -0.03 | -0.05 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | 0.00 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.02 | 0.04 | 0.02 | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -26.25 | -10.50 | 4.68 | 2.82 | 2.73 | 0.77 | -0.21 | -2.27 | -1.87 | -1.43 | -0.89 | 0.29 | -0.43 | 0.09 | 0.20 | -0.13 | 0.72 | 0.81 | 0.65 | 0.65 | 0.58 | 0.63 | 0.43 | 0.30 | -0.05 | -0.24 | -0.46 | -0.61 | -0.52 | -0.34 | 0.18 | 0.36 | 0.02 | 0.06 | -0.44 | -0.38 | -0.12 | -0.19 | -0.15 | -0.18 | -0.14 | -0.05 | 0.30 | 0.05 | 0.02 | -0.13 | -0.30 | -0.04 | -0.04 | -0.07 | -0.06 | -0.10 | -0.16 | -0.14 | -0.15 | -0.15 | -0.01 | 0.14 | 0.11 | 0.12 | 0.13 | 0.10 | 0.07 | 0.02 | 0.00 | 0.01 | 0.11 | 0.09 | 0.07 | 0.12 | 0.04 | - | - | - | - | - | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | -1,606 | -603 | 269 | 636 | 617 | 187 | -30 | -481 | -396 | -301 | -187 | 67 | -88 | 23 | 45 | -28 | 150 | 170 | 137 | 137 | 122 | 133 | 92 | 63 | -6 | -47 | -93 | -124 | -107 | -69 | 39 | 74 | 5 | 13 | -91 | -79 | -25 | -38 | -26 | -34 | -24 | -9 | 53 | 9 | 4 | -24 | -53 | -8 | -7 | -10 | -9 | -16 | -25 | -21 | -23 | -24 | -3 | 22 | 17 | 19 | 20 | 14 | 10 | 3 | 0 | 1 | 15 | 13 | 7 | 8 | 2 | - | - | - | - | - | - | - | - |
Gross Profit Per Share |
|
R | 9.72 | 9.72 | 6.19 | 5.73 | 5.41 | 5.39 | 4.65 | 3.72 | 3.09 | 2.68 | 2.55 | 2.50 | 2.38 | 2.42 | 2.45 | 2.45 | 2.53 | 2.38 | 2.34 | 2.34 | 2.35 | 2.40 | 2.30 | 2.12 | 1.88 | 1.80 | 1.71 | 1.70 | 1.62 | 1.58 | 1.64 | 1.65 | 1.73 | 1.72 | 1.62 | 1.56 | 1.47 | 1.41 | 1.30 | 1.21 | 1.13 | 1.05 | 0.98 | 0.91 | 0.89 | 0.89 | 0.91 | 0.94 | 0.95 | 0.94 | 0.94 | 0.91 | 0.87 | 0.82 | 0.77 | 0.73 | 0.67 | 0.60 | 0.56 | 0.59 | 0.66 | 0.71 | 0.73 | 0.70 | 0.65 | 0.63 | 0.60 | 0.59 | 1.37 | 1.88 | 2.30 | 2.73 | 2.39 | 2.19 | 2.07 | 1.95 | 1.80 | 1.80 | 1.80 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 1.55 | 1.90 | 1.21 | 1.11 | 1.04 | 1.03 | 0.88 | 0.71 | 0.59 | 0.52 | 0.50 | 0.52 | 0.52 | 0.54 | 0.57 | 0.59 | 0.61 | 0.58 | 0.56 | 0.49 | 0.58 | 0.67 | 0.67 | 0.67 | - | 0.45 | 0.47 | 0.45 | 0.44 | 0.43 | 0.47 | 0.48 | 0.52 | 0.54 | 0.53 | 0.54 | 0.53 | 0.52 | 0.48 | 0.47 | 0.46 | 0.45 | 0.45 | 0.42 | 0.40 | 0.41 | 0.42 | 0.45 | 0.47 | 0.50 | 0.54 | 0.54 | 0.53 | 0.55 | 0.58 | 0.59 | 0.59 | 0.51 | 0.47 | 0.49 | 0.53 | 0.57 | 0.60 | 0.62 | 0.63 | 0.63 | 0.63 | 0.60 | 1.14 | 1.33 | 1.70 | 2.80 | 2.78 | 2.78 | 2.78 | 2.78 | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 6,257 | 2,565 | 1,925 | 6,334 | 5,586 | 4,797 | 4,009 | 3,285 | 3,233 | 3,254 | 3,183 | 3,347 | 3,374 | 3,404 | 3,383 | 3,195 | 3,126 | 2,940 | 2,849 | 2,849 | 2,660 | 2,015 | 1,281 | 603 | 427 | 936 | 1,448 | 1,961 | 2,054 | 2,001 | 1,914 | 1,786 | 1,632 | 1,567 | 1,517 | 1,470 | 1,404 | 1,289 | 1,157 | 1,082 | 1,035 | 1,000 | 989 | 952 | 947 | 947 | 939 | 953 | 933 | 908 | 879 | 785 | 697 | 647 | 603 | 592 | 582 | 541 | 512 | 493 | 464 | 430 | 409 | 397 | 390 | 350 | 293 | 231 | 172 | 122 | 76 | 36 | 22 | 22 | 22 | 22 | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | 60.57 | 44.50 | 92.60 | 75.05 | 73.01 | 73.38 | 51.94 | 44.69 | 42.68 | 33.04 | 36.11 | 37.58 | 25.99 | 25.50 | 22.31 | 17.14 | 22.86 | 26.85 | 21.28 | 21.27 | 19.79 | 15.18 | 16.79 | 15.76 | 16.61 | 21.89 | 34.34 | 49.15 | 50.72 | 56.91 | 70.06 | 78.08 | 103.93 | 116.94 | 144.86 | 160.44 | 157.33 | 163.35 | 132.23 | 107.31 | 96.74 | 71.89 | 56.90 | 44.17 | 39.13 | 42.24 | 49.57 | 64.27 | 68.53 | 79.40 | 84.61 | 86.08 | 97.89 | 114.29 | 123.66 | 116.95 | 90.89 | 51.48 | 33.44 | 177.02 | 242.32 | 267.94 | 266.41 | 118.65 | 56.22 | 35.18 | 27.03 | 32.22 | 33.40 | 39.83 | 52.86 | - | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 0.16 | 0.22 | 0.09 | 0.14 | 0.15 | 0.15 | 0.15 | 0.12 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.11 | 0.13 | 0.14 | 0.17 | 0.17 | 0.20 | 0.21 | 0.19 | 0.17 | 0.14 | 0.13 | 0.11 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 | 0.09 | 0.13 | 0.14 | 0.12 | 0.08 | 0.05 | 0.06 | 0.12 | 0.18 | 0.23 | 0.26 | 0.24 | 0.28 | 0.31 | 0.37 | 0.42 | 0.42 | 0.40 | 0.39 | 0.41 | 0.41 | 0.44 | 0.43 |
Inventory Turnover Ratio |
Loading...
|
R | 0.79 | 1.26 | 0.86 | 0.96 | 0.86 | 0.87 | 0.80 | 0.77 | 0.77 | 0.81 | 0.84 | 0.85 | 0.86 | 0.83 | 0.88 | 0.93 | 0.97 | 1.03 | 1.01 | 1.01 | 0.99 | 1.00 | 1.01 | 1.00 | 0.79 | 0.82 | 0.86 | 0.87 | 0.92 | 0.94 | 0.99 | 1.00 | 1.01 | 1.01 | 0.99 | 1.02 | 1.04 | 1.08 | 1.09 | 1.07 | 1.06 | 1.02 | 1.02 | 0.99 | 0.93 | 0.91 | 0.92 | 0.97 | 1.05 | 1.07 | 1.07 | 1.08 | 1.11 | 1.15 | 1.16 | 1.18 | 1.16 | 1.16 | 1.17 | 1.15 | 1.21 | 1.23 | 1.24 | 1.27 | 1.26 | 1.26 | 1.28 | 1.19 | 1.42 | 1.49 | 1.60 | 2.28 | 1.23 | 1.23 | 1.23 | 1.23 | - | - | - |
Invested Capital |
Loading...
|
M | 7,235 | 3,698 | 2,532 | 8,859 | 8,573 | 8,397 | 7,865 | 7,375 | 6,527 | 5,824 | 5,416 | 5,108 | 5,006 | 4,940 | 4,853 | 4,681 | 4,547 | 4,362 | 4,280 | 4,280 | 4,254 | 3,230 | 2,154 | 1,074 | 1,004 | 1,987 | 2,920 | 3,786 | 3,637 | 3,495 | 3,369 | 3,260 | 3,133 | 2,940 | 2,728 | 2,520 | 2,319 | 2,172 | 2,036 | 1,919 | 1,810 | 1,717 | 1,657 | 1,618 | 1,580 | 1,549 | 1,505 | 1,452 | 1,394 | 1,326 | 1,248 | 1,171 | 1,098 | 1,010 | 938 | 869 | 812 | 781 | 763 | 750 | 722 | 691 | 652 | 611 | 572 | 497 | 427 | 362 | 302 | 218 | 140 | 68 | 43 | 43 | 43 | 43 | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.74 | 0.76 | 0.89 | 0.85 | 0.94 | 1.10 | 1.24 | 1.26 | 1.21 | 1.08 | 0.97 | 0.85 | 0.79 | 0.79 | 0.80 | 0.87 | 0.87 | 0.86 | 0.89 | 0.89 | 0.97 | 1.01 | 1.04 | 1.10 | 0.96 | 0.88 | 0.85 | 0.81 | 0.73 | 0.69 | 0.68 | 0.68 | 0.72 | 0.71 | 0.70 | 0.69 | 0.68 | 0.69 | 0.70 | 0.70 | 0.70 | 0.69 | 0.67 | 0.67 | 0.68 | 0.68 | 0.67 | 0.66 | 0.63 | 0.64 | 0.69 | 0.71 | 0.72 | 0.70 | 0.67 | 0.64 | 0.63 | 0.60 | 0.57 | 0.61 | 0.65 | 0.71 | 0.80 | 0.82 | 0.83 | 1.04 | 1.27 | 1.56 | 1.81 | 1.88 | 1.88 | 1.74 | 2.08 | 2.08 | 2.08 | 2.08 | - | - | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.35 | 0.03 | 0.05 | 0.08 | 0.09 | 0.10 | 0.11 | 0.09 | 0.08 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - | - | 0.12 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 | 0.07 | 0.04 | 0.02 | 0.00 | 0.00 | 0.01 | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.14 | 0.20 | 0.23 | 0.33 | 0.35 | 0.39 | 0.39 | 0.43 | 0.43 | 0.43 | 0.43 | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.20 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.08 | 0.09 | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | - | - | - |
Net Current Asset Value |
Loading...
|
R | 4,295,307,000.00 | 2,514,429,000.00 | 1,640,409,000.00 | 1,341,303,500.00 | 1,228,833,000.00 | 1,126,411,250.00 | 978,943,250.00 | 863,758,250.00 | 787,435,250.00 | 740,760,500.00 | 718,483,000.00 | 716,610,500.00 | 721,142,750.00 | 729,082,750.00 | 729,279,750.00 | 703,351,500.00 | 688,484,250.00 | 646,411,250.00 | 630,785,750.00 | 630,785,750.00 | 611,953,750.00 | 629,863,000.00 | 618,441,000.00 | 605,025,000.00 | 519,882,000.00 | 524,579,500.00 | 521,824,000.00 | 514,369,250.00 | 507,844,000.00 | 503,399,500.00 | 495,610,750.00 | 487,900,500.00 | 475,378,000.00 | 452,514,250.00 | 429,205,500.00 | 402,739,750.00 | 373,563,750.00 | 344,263,500.00 | 312,442,500.00 | 292,214,000.00 | 276,632,000.00 | 264,401,250.00 | 259,078,500.00 | 248,977,250.00 | 240,602,500.00 | 232,319,750.00 | 223,027,250.00 | 214,347,000.00 | 204,621,750.00 | 194,362,750.00 | 185,050,250.00 | 173,857,250.00 | 163,491,500.00 | 158,284,000.00 | 152,389,750.00 | 145,456,750.00 | 136,634,000.00 | 124,730,000.00 | 115,449,750.00 | 108,575,250.00 | 101,541,250.00 | 92,972,250.00 | 87,993,250.00 | 85,108,500.00 | 84,215,000.00 | 73,226,000.00 | 57,966,000.00 | 41,559,000.00 | 25,096,000.00 | 22,436,333.33 | 20,017,500.00 | 17,943,000.00 | 9,894,000.00 | 9,894,000.00 | 9,894,000.00 | 9,894,000.00 | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | -0.21 | -0.39 | -0.55 | -0.76 | -0.11 | 1.13 | 1.63 | 1.70 | 0.32 | -1.69 | -3.97 | -6.27 | -10.57 | -13.42 | -14.09 | -12.05 | -8.41 | -3.97 | -1.85 | -1.85 | -0.29 | -0.89 | -0.38 | 0.02 | 5.73 | 3.58 | 2.37 | 1.27 | -1.56 | -2.65 | -3.01 | -2.62 | -1.22 | -0.95 | -0.85 | -1.33 | -1.78 | -1.90 | -2.18 | -3.01 | -3.57 | -4.94 | -5.73 | -5.69 | -5.76 | -4.94 | -4.71 | -4.34 | -3.92 | -3.38 | -3.46 | -3.65 | -4.08 | -4.89 | -5.23 | -6.42 | -8.50 | -16.32 | -16.33 | -14.99 | -12.76 | -4.37 | -3.51 | -3.43 | -3.67 | -2.89 | -2.29 | -1.22 | -0.09 | -0.02 | 0.12 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | - | - | - |
Net Income Before Taxes |
Loading...
|
R | 382,457,462.53 | 357,894,489.07 | 177,203,563.95 | 187,516,049.79 | 172,973,983.29 | 172,134,343.61 | 133,149,249.99 | 84,561,822.19 | 52,284,667.94 | 33,531,264.29 | 29,268,505.36 | 29,678,535.58 | 22,795,854.27 | 21,985,889.61 | 20,287,967.03 | 18,796,437.73 | 23,349,851.97 | 26,281,515.11 | 25,432,266.45 | 25,432,266.45 | 27,998,682.68 | 25,965,745.33 | 9,249,475.78 | 4,811,683.09 | -241,163.00 | 570,524.35 | 19,530,834.00 | 22,822,000.00 | 21,111,000.00 | 21,671,500.00 | 26,031,250.00 | 29,011,000.00 | 36,279,750.00 | 38,065,750.00 | 36,562,750.00 | 36,474,000.00 | 32,933,000.00 | 30,466,500.00 | 24,798,500.00 | 19,898,500.00 | 16,387,000.00 | 12,380,500.00 | 9,229,750.00 | 6,649,358.42 | 5,836,358.42 | 6,863,858.42 | 8,389,358.42 | 11,337,750.00 | 12,681,750.00 | 14,083,750.00 | 14,885,000.00 | 14,518,250.00 | 13,743,500.00 | 12,610,750.00 | 11,494,000.00 | 10,116,250.00 | 8,176,750.00 | 5,619,250.00 | 4,334,250.00 | 5,699,750.00 | 7,445,250.00 | 9,468,500.00 | 10,788,250.00 | 10,201,000.00 | 9,664,750.00 | 9,042,500.00 | 7,718,750.00 | 7,334,500.00 | 5,296,030.95 | 3,736,684.33 | 1,863,808.14 | -197,756.45 | -245,329.24 | -175,124.71 | -109,623.02 | -44,552.16 | -76,347.10 | -66,736.46 | -50,974.91 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 409,041,685.93 | 307,189,578.24 | 158,695,540.65 | 163,139,190.21 | 149,639,681.22 | 147,134,002.98 | 113,044,621.19 | 72,344,503.08 | 46,412,060.07 | 31,743,380.54 | 28,485,241.74 | 28,510,479.29 | 22,724,798.18 | 22,250,974.87 | 21,153,163.49 | 21,522,204.05 | 25,093,032.00 | 25,819,200.37 | 26,015,271.02 | 25,981,898.92 | 26,575,957.58 | 26,761,750.30 | 20,377,860.18 | 16,538,321.81 | 13,380,377.91 | 13,173,663.10 | 19,315,906.01 | 20,435,317.45 | 17,780,211.07 | 17,577,418.93 | 20,625,179.83 | 22,163,648.29 | 26,876,387.71 | 28,221,617.60 | 27,118,039.71 | 27,053,501.22 | 24,414,765.03 | 22,712,568.41 | 18,121,498.24 | 14,749,449.97 | 12,764,374.71 | 10,712,827.12 | 8,680,685.72 | 7,029,830.69 | 6,264,379.52 | 5,992,264.40 | 6,888,531.25 | 8,755,253.97 | 10,046,670.63 | 10,821,501.68 | 11,488,758.36 | 11,113,817.23 | 10,271,944.11 | 9,485,074.14 | 8,423,177.56 | 7,556,091.03 | 6,199,564.56 | 5,737,395.10 | 5,170,553.54 | 5,933,402.28 | 6,978,969.16 | 6,640,606.11 | 7,116,223.38 | 6,687,398.10 | 6,252,950.74 | 6,035,765.45 | 5,396,575.07 | 5,184,209.55 | -985,029,664.65 | -1,259,892,910.70 | -1,435,074,454.20 | -1,628,743,469.19 | -1,923,440,958.20 | -1,895,265,034.25 | -2,005,885,005.90 | -2,273,839,904.63 | -1,320,443,934.63 | -1,489,580,978.18 | -1,841,384,236.36 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.72 | 0.53 | 0.48 | 0.51 | 0.49 | 0.46 | 0.42 | 0.40 | 0.39 | 0.41 | 0.42 | 0.44 | 0.46 | 0.46 | 0.47 | 0.45 | 0.46 | 0.47 | 0.46 | 0.46 | 0.44 | 0.43 | 0.42 | 0.41 | 0.39 | 0.42 | 0.43 | 0.44 | 0.46 | 0.47 | 0.47 | 0.46 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.42 | 0.43 | 0.43 | 0.44 | 0.45 | 0.45 | 0.45 | 0.45 | 0.46 | 0.47 | 0.48 | 0.48 | 0.47 | 0.45 | 0.44 | 0.44 | 0.44 | 0.45 | 0.46 | 0.46 | 0.46 | 0.45 | 0.43 | 0.40 | 0.39 | 0.40 | 0.42 | 0.41 | 0.37 | 0.33 | 0.28 | 0.27 | 0.27 | 0.28 | 0.26 | 0.26 | 0.26 | 0.26 | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.09 | 0.10 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.16 | 0.17 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.12 | 0.12 | 0.09 | 0.06 | 0.08 | 0.06 | 0.08 | 0.13 | 0.03 | 0.10 | 0.13 | 0.14 | 0.18 | 0.18 | 0.18 | 0.17 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.20 | 0.22 | 0.23 | 0.23 | 0.24 | 0.23 | 0.21 | 0.19 | 0.17 | 0.17 | 0.18 | 0.20 | 0.20 | 0.21 | 0.23 | 0.21 | 0.21 | 0.21 | 0.21 | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.54 | 0.14 | 0.17 | 0.22 | 0.22 | 0.20 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 | 0.18 | 0.18 | 0.18 | 0.16 | 0.14 | 0.13 | 0.12 | 0.09 | 0.12 | 0.13 | 0.14 | 0.16 | 0.14 | 0.12 | 0.09 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.08 | 0.09 | 0.11 | 0.13 | 0.16 | 0.18 | 0.19 | 0.19 | 0.15 | 0.11 | 0.08 | 0.05 | 0.05 | 0.08 | 0.10 | 0.13 | 0.14 | 0.14 | 0.13 | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | 0.16 | 0.19 | 0.19 | 0.20 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | - | - | - |
Operating Cash Flow Per Share |
|
R | -24.74 | -10.25 | 4.73 | 2.98 | 2.91 | 0.97 | 0.00 | -2.06 | -1.64 | -1.17 | -0.62 | 0.57 | -0.18 | 0.31 | 0.40 | 0.03 | 0.88 | 0.95 | 0.77 | 0.77 | 0.69 | 0.74 | 0.54 | 0.42 | 0.07 | -0.12 | -0.36 | -0.47 | -0.37 | -0.17 | 0.37 | 0.52 | 0.19 | 0.25 | -0.25 | -0.21 | 0.02 | -0.10 | 0.07 | 0.04 | 0.07 | 0.15 | 0.33 | 0.08 | 0.07 | -0.08 | -0.20 | 0.10 | 0.18 | 0.14 | 0.10 | 0.06 | 0.03 | 0.05 | 0.04 | -0.01 | 0.01 | 0.15 | 0.13 | 0.15 | 0.16 | 0.14 | 0.18 | 0.13 | 0.10 | 0.10 | 0.12 | 0.12 | 0.17 | 0.23 | 0.23 | 0.37 | 0.22 | 0.22 | 0.22 | 0.22 | - | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.88 | -0.30 | 0.17 | 0.15 | 0.14 | 0.06 | 0.00 | -0.08 | -0.06 | -0.06 | -0.03 | 0.05 | 0.00 | 0.03 | 0.04 | 0.00 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 | 0.07 | 0.08 | -0.01 | -0.04 | -0.05 | -0.05 | -0.03 | -0.01 | 0.04 | 0.06 | 0.02 | 0.03 | -0.03 | -0.02 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.07 | 0.01 | 0.01 | -0.02 | -0.04 | 0.03 | 0.05 | 0.04 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | 0.07 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.06 | 0.08 | 0.08 | 0.13 | 0.10 | 0.10 | 0.10 | 0.10 | - | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.81 | -1.55 | 1.85 | 0.81 | 0.80 | 0.44 | 0.16 | -0.28 | -0.10 | -0.37 | 0.02 | 0.98 | 0.00 | 0.49 | 0.04 | -3.27 | - | - | - | - | - | - | - | - | -0.02 | -0.13 | -0.20 | -0.18 | -0.14 | -0.06 | 0.20 | 0.29 | 0.10 | 0.18 | -0.24 | -0.12 | -0.01 | -0.13 | 0.12 | 0.03 | 0.06 | 0.15 | 0.36 | 0.10 | 0.08 | -0.10 | -0.23 | 0.15 | 0.26 | 0.18 | 0.15 | 0.17 | 0.16 | -62.81 | -57.49 | -33.08 | -32.95 | 30.30 | 24.87 | 0.53 | 0.54 | 0.48 | 0.65 | 0.43 | 0.33 | 0.31 | 0.29 | 0.28 | 0.26 | 0.40 | 0.42 | 0.42 | 0.36 | 0.36 | 0.36 | 0.36 | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -39.47 | -16.24 | 12.76 | 10.22 | 9.94 | 1.88 | -1.49 | -8.98 | -7.11 | -6.38 | -3.34 | 3.87 | -0.29 | 2.48 | 2.92 | -0.06 | 5.01 | 5.49 | 4.32 | 4.32 | 3.57 | 3.88 | 2.85 | 2.29 | 0.42 | -1.08 | -2.89 | -3.82 | -2.90 | -1.23 | 3.06 | 4.54 | 1.50 | 2.17 | -2.22 | -1.65 | 0.34 | -0.99 | 0.79 | 0.74 | 1.09 | 2.20 | 4.96 | 1.02 | 0.79 | -1.79 | -3.37 | 1.62 | 2.84 | 2.28 | 1.51 | 1.02 | 0.78 | 0.60 | 0.44 | 0.02 | 0.97 | 4.37 | 3.58 | 4.16 | 4.01 | 3.36 | 4.72 | 3.36 | 3.04 | 2.83 | 3.60 | 3.47 | 4.72 | 6.39 | 6.38 | 9.89 | 8.96 | 8.96 | 8.96 | 8.96 | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 5.69 | 5.26 | 8.55 | 8.05 | 8.26 | 7.51 | 8.22 | 9.14 | 9.76 | 10.49 | 11.06 | 11.68 | 12.37 | 13.23 | 13.43 | 12.61 | 12.41 | 11.01 | 10.58 | 10.58 | 9.91 | 10.03 | 9.80 | 10.03 | 10.24 | 10.31 | 10.17 | 10.32 | 10.76 | 10.71 | 10.59 | 10.16 | 9.34 | 9.18 | 9.00 | 8.73 | 8.92 | 8.91 | 9.29 | 9.98 | 10.26 | 10.87 | 11.21 | 11.48 | 11.89 | 12.12 | 12.22 | 11.78 | 11.21 | 10.39 | 9.91 | 9.82 | 9.79 | 9.85 | 9.90 | 10.40 | 11.37 | 12.52 | 13.33 | 13.07 | 12.68 | 12.07 | 11.54 | 11.70 | 11.37 | 11.16 | 10.97 | 10.74 | 90.94 | 88.12 | 85.57 | 82.86 | 94.59 | 94.59 | 94.59 | 94.59 | 0.00 | 0.00 | 0.00 |
Operating Income Per Share |
|
R | 6.16 | 6.40 | 3.02 | 3.29 | 3.05 | 3.14 | 2.42 | 1.55 | 0.98 | 0.64 | 0.58 | 0.58 | 0.44 | 0.43 | 0.39 | 0.39 | 0.49 | 0.55 | 0.55 | 0.55 | 0.60 | 0.57 | 0.56 | 0.47 | 0.36 | 0.37 | 0.41 | 0.46 | 0.42 | 0.43 | 0.51 | 0.57 | 0.71 | 0.74 | 0.71 | 0.72 | 0.66 | 0.62 | 0.52 | 0.43 | 0.36 | 0.28 | 0.21 | 0.15 | 0.14 | 0.16 | 0.19 | 0.26 | 0.30 | 0.34 | 0.36 | 0.35 | 0.34 | 0.31 | 0.29 | 0.26 | 0.21 | 0.15 | 0.12 | 0.15 | 0.21 | 0.26 | 0.29 | 0.27 | 0.26 | 0.25 | 0.23 | 0.24 | -2.01 | -1.41 | -0.90 | -0.39 | 0.11 | -0.09 | -0.21 | -0.33 | 1.80 | 1.80 | 1.80 |
Operating Income to Total Debt |
Loading...
|
R | 0.20 | 0.97 | 1.18 | 0.83 | 0.70 | 0.65 | 0.37 | 0.18 | 0.21 | 0.22 | 0.38 | 0.57 | 0.55 | 0.66 | 0.58 | 0.32 | - | - | - | - | - | - | - | - | 0.08 | 0.12 | 0.16 | 0.17 | 0.18 | 0.21 | 0.28 | 0.31 | 0.39 | 0.49 | 0.66 | 0.79 | 0.82 | 0.77 | 0.59 | 0.44 | 0.38 | 0.31 | 0.24 | 0.19 | 0.17 | 0.20 | 0.25 | 0.35 | 0.41 | 0.47 | 0.60 | 0.65 | 0.67 | 34.30 | 69.61 | 85.93 | 85.87 | 52.12 | 16.76 | 0.56 | 0.73 | 0.91 | 1.03 | 0.94 | 0.86 | 0.74 | 0.55 | 0.47 | -3.05 | -4.74 | -9.86 | -9.86 | -11.27 | -11.27 | -11.27 | -11.27 | - | - | - |
Payables Turnover |
Loading...
|
R | 2.98 | 2.46 | 1.63 | 2.13 | 2.06 | 2.01 | 1.72 | 1.64 | 1.50 | 1.55 | 1.63 | 1.70 | 1.79 | 1.72 | 1.75 | 1.73 | 1.64 | 1.70 | 1.58 | 1.48 | 1.51 | 1.48 | 1.52 | 1.61 | 1.14 | 1.35 | 1.44 | 1.47 | 1.64 | 1.66 | 1.67 | 1.70 | 1.65 | 1.62 | 1.57 | 1.57 | 1.58 | 1.59 | 1.58 | 1.56 | 1.55 | 1.53 | 1.58 | 1.61 | 1.54 | 1.53 | 1.55 | 1.55 | 1.71 | 1.74 | 1.64 | 1.60 | 1.56 | 1.57 | 1.56 | 1.53 | 1.43 | 1.43 | 1.49 | 1.47 | 1.49 | 1.46 | 1.35 | 1.35 | 1.35 | 1.33 | 1.35 | 1.27 | 1.53 | 1.60 | 1.78 | 2.52 | 1.33 | 1.33 | 1.33 | 1.33 | - | - | - |
Pre-Tax Margin |
Loading...
|
% | 9.83 | 9.87 | 8.14 | 9.98 | 9.91 | 10.14 | 8.05 | 5.61 | 3.80 | 2.48 | 2.42 | 2.62 | 1.94 | 1.90 | 1.65 | 1.66 | 2.51 | 3.16 | 3.27 | 3.26 | 3.46 | 3.12 | 3.11 | 2.67 | 2.36 | 2.62 | 3.16 | 3.82 | 3.63 | 3.88 | 4.59 | 5.15 | 6.36 | 6.89 | 7.10 | 7.37 | 7.14 | 6.91 | 6.19 | 5.38 | 4.80 | 3.85 | 3.08 | 2.26 | 2.13 | 2.64 | 3.36 | 4.57 | 5.14 | 5.76 | 6.15 | 6.23 | 6.24 | 6.02 | 5.96 | 5.60 | 4.95 | 3.67 | 3.38 | 4.34 | 5.35 | 6.76 | 7.58 | 7.47 | 7.52 | 7.47 | 6.87 | 7.16 | 7.11 | 7.75 | 8.97 | - | - | - | - | - | - | - | - |
Quick Ratio |
Loading...
|
R | 2.29 | 1.19 | 0.95 | 1.13 | 1.03 | 0.94 | 0.80 | 0.78 | 0.78 | 0.83 | 0.92 | 1.02 | 1.07 | 1.08 | 1.11 | 1.04 | 1.09 | 1.13 | 1.06 | 1.06 | 0.96 | 0.89 | 0.87 | 0.83 | 0.78 | 0.87 | 0.92 | 0.98 | 1.12 | 1.17 | 1.19 | 1.15 | 1.07 | 1.03 | 1.01 | 1.03 | 1.05 | 1.07 | 1.06 | 1.07 | 1.08 | 1.07 | 1.10 | 1.05 | 1.01 | 1.03 | 1.08 | 1.17 | 1.25 | 1.24 | 1.18 | 1.11 | 1.09 | 1.12 | 1.14 | 1.20 | 1.27 | 1.36 | 1.43 | 1.38 | 1.31 | 1.17 | 1.09 | 1.14 | 1.19 | 1.13 | 1.03 | 0.84 | 0.67 | 0.65 | 0.63 | 0.68 | 0.63 | 0.63 | 0.63 | 0.63 | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 3.02 | 2.97 | 5.24 | 4.46 | 4.57 | 4.37 | 4.79 | 5.36 | 5.66 | 5.97 | 6.16 | 6.38 | 6.86 | 6.85 | 6.86 | 6.17 | 5.66 | 5.39 | 5.02 | 5.02 | 4.76 | 4.69 | 4.65 | 4.96 | 5.40 | 5.55 | 5.66 | 5.81 | 5.92 | 5.97 | 5.85 | 5.61 | 5.20 | 5.08 | 5.17 | 5.04 | 5.18 | 5.20 | 5.37 | 5.79 | 5.96 | 6.26 | 6.44 | 6.49 | 6.42 | 6.54 | 6.49 | 6.20 | 6.01 | 5.53 | 5.24 | 5.10 | 5.11 | 5.10 | 5.02 | 5.21 | 5.73 | 6.41 | 6.95 | 6.91 | 6.59 | 6.09 | 5.63 | 5.65 | 5.42 | 5.16 | 5.11 | 5.06 | 5.16 | 5.28 | 5.39 | 5.21 | 5.09 | 5.11 | 4.97 | 5.01 | 5.03 | 4.86 | 4.92 |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.45 | 0.61 | 0.73 | 0.71 | 0.69 | 0.68 | 0.65 | 0.63 | 0.61 | 0.60 | 0.60 | 0.62 | 0.63 | 0.65 | 0.66 | 0.65 | 0.65 | 0.65 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.63 | 0.63 | 0.63 | 0.64 | 0.64 | 0.63 | 0.63 | 0.62 | 0.62 | 0.61 | 0.61 | 0.60 | 0.59 | 0.59 | 0.59 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.59 | 0.58 | 0.58 | 0.58 | 0.58 | 0.57 | 0.57 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.55 | 0.54 | 0.54 | 0.53 | 0.60 | 0.68 | 0.76 | 0.84 | 0.84 | 0.84 | 0.83 | 0.78 | 0.78 | 0.78 | 0.78 | - | - | - |
Retention Ratio |
Loading...
|
% | - | - | - | 95.79 | - | - | - | - | - | - | - | - | - | - | - | - | - | 79.97 | 79.97 | 79.97 | 79.97 | - | - | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | 4.54 | 5.48 | 3.83 | 4.82 | 4.60 | 4.55 | 3.51 | 2.38 | 1.72 | 1.32 | 1.29 | 1.40 | 1.20 | 1.17 | 1.14 | 1.05 | 1.16 | 1.25 | 1.18 | 1.18 | 1.20 | 1.22 | 1.30 | 1.48 | 0.97 | 1.08 | 1.26 | 1.22 | 1.13 | 1.19 | 1.51 | 1.70 | 2.17 | 2.41 | 2.52 | 2.68 | 2.58 | 2.54 | 2.17 | 1.84 | 1.66 | 1.40 | 1.14 | 0.87 | 0.77 | 0.81 | 1.03 | 1.43 | 1.77 | 2.03 | 2.24 | 2.25 | 2.19 | 2.17 | 2.09 | 1.97 | 1.66 | 1.21 | 1.14 | 1.44 | 1.88 | 2.26 | 2.52 | 2.53 | 2.56 | 2.67 | 2.66 | 2.77 | 3.05 | 3.25 | 3.40 | 3.79 | 1.98 | 1.98 | 1.98 | 1.98 | - | - | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | 5.29 | 10.60 | 6.92 | 8.66 | 8.57 | 9.12 | 7.35 | 4.93 | 3.15 | 1.98 | 1.83 | 1.88 | 1.30 | 1.25 | 1.12 | 1.39 | 2.06 | 2.58 | 2.76 | 2.76 | 3.16 | 3.26 | 3.63 | 4.42 | 2.43 | 2.50 | 2.93 | 2.82 | 2.59 | 2.76 | 3.54 | 4.13 | 5.36 | 5.85 | 6.04 | 6.36 | 6.12 | 5.99 | 5.28 | 4.49 | 3.92 | 3.10 | 2.42 | 1.79 | 1.61 | 1.92 | 2.40 | 3.29 | 3.79 | 4.37 | 4.90 | 5.13 | 5.23 | 5.19 | 5.17 | 4.78 | 4.04 | 2.91 | 2.37 | 3.18 | 4.28 | 5.53 | 6.62 | 6.64 | 6.65 | 7.20 | 7.53 | 8.67 | 9.43 | 10.43 | 11.27 | - | - | - | - | - | - | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | 30.88 | 29.20 | 29.22 | 22.94 | 15.08 | 10.01 | 7.01 | 6.42 | 6.67 | 5.61 | 5.57 | 5.53 | 5.30 | 5.82 | 6.17 | 5.86 | 5.86 | 6.14 | 6.34 | 6.84 | 7.92 | 4.76 | 5.16 | 5.96 | 5.66 | 5.10 | 5.24 | 6.72 | 7.55 | 9.63 | 10.49 | 10.63 | 11.12 | 10.49 | 10.29 | 8.76 | 7.43 | 6.69 | 5.64 | 4.47 | 3.44 | 3.06 | 3.19 | 4.07 | 5.61 | 6.84 | 7.88 | 8.93 | 8.99 | 8.72 | 8.43 | 7.81 | 7.20 | 5.99 | 4.36 | 2.98 | 2.20 | 1.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 7.90 | 9.62 | 7.25 | 8.93 | 8.94 | 9.24 | 7.70 | 5.43 | 3.85 | 2.78 | 2.54 | 2.60 | 2.14 | 2.08 | 2.03 | 1.96 | 2.15 | 2.31 | 2.22 | 2.22 | 2.37 | 2.45 | 2.66 | 3.11 | 1.89 | 2.02 | 2.32 | 2.21 | 1.98 | 2.03 | 2.58 | 2.90 | 3.74 | 4.14 | 4.29 | 4.54 | 4.35 | 4.30 | 3.69 | 3.14 | 2.82 | 2.37 | 1.90 | 1.47 | 1.31 | 1.36 | 1.72 | 2.36 | 2.89 | 3.34 | 3.80 | 3.86 | 3.78 | 3.70 | 3.50 | 3.25 | 2.72 | 1.98 | 1.80 | 2.38 | 3.18 | 3.88 | 4.55 | 4.64 | 4.70 | 5.40 | 6.07 | 7.15 | 8.56 | 9.32 | 9.75 | 10.40 | 6.08 | 6.08 | 6.08 | 6.08 | - | - | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 104.38 | 99.62 | 53.83 | 55.16 | 50.79 | 50.21 | 38.72 | 25.11 | 16.36 | 11.28 | 10.25 | 10.76 | 9.17 | 9.15 | 9.12 | 8.81 | 9.12 | 9.75 | 9.25 | 8.74 | 11.05 | 13.36 | 13.36 | 13.36 | - | 8.52 | 9.94 | 8.99 | 7.67 | 7.86 | 10.03 | 11.28 | 14.45 | 15.89 | 16.36 | 17.25 | 16.32 | 15.79 | 12.92 | 10.98 | 10.01 | 8.63 | 7.30 | 5.54 | 4.76 | 4.75 | 5.77 | 8.15 | 10.34 | 12.34 | 14.26 | 14.27 | 13.74 | 14.26 | 14.30 | 13.84 | 12.07 | 8.40 | 7.08 | 8.80 | 11.25 | 13.33 | 14.77 | 15.30 | 15.97 | 16.48 | 16.10 | 15.60 | 15.37 | 16.14 | 16.26 | 16.78 | 9.28 | 9.28 | 9.28 | 9.28 | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | 4,873.94 | 4,130.15 | 3,500.35 | 2,357.85 | 1,421.70 | 974.92 | 698.85 | 642.89 | 652.02 | 542.94 | 555.02 | 1,061.64 | 1,327.77 | 2,236.42 | 1,743.39 | 1,250.36 | 1,250.36 | 1,250.36 | - | - | - | - | 630.57 | 731.40 | 658.27 | 559.64 | 560.20 | 681.51 | 748.10 | 909.55 | 988.95 | 943.22 | 946.49 | 866.17 | 805.54 | 636.89 | 512.84 | 475.39 | 354.44 | 247.68 | 160.62 | 167.59 | 155.30 | 168.72 | 218.90 | 229.03 | 235.30 | 231.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | 3,391.86 | 2,939.67 | 2,508.56 | 1,762.81 | 1,081.58 | 732.37 | 514.90 | 465.03 | 469.26 | 385.25 | 398.56 | 519.08 | 580.82 | 859.22 | 525.14 | 191.06 | 191.06 | 191.06 | - | - | - | - | 154.79 | 348.68 | 343.72 | 300.78 | 365.09 | 443.89 | 487.13 | 592.19 | 644.24 | 614.94 | 650.74 | 609.84 | 590.14 | 496.09 | 399.38 | 370.12 | 295.56 | 226.13 | 160.62 | 166.66 | 154.36 | 167.79 | 217.05 | 227.81 | 233.46 | 227.79 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 2.65 | 3.59 | 2.59 | 3.20 | 3.09 | 3.10 | 2.46 | 1.69 | 1.23 | 0.94 | 0.91 | 0.97 | 0.82 | 0.80 | 0.77 | 0.72 | 0.79 | 0.85 | 0.81 | 0.81 | 0.83 | 0.85 | 0.92 | 1.06 | 0.70 | 0.76 | 0.88 | 0.85 | 0.78 | 0.81 | 1.04 | 1.18 | 1.51 | 1.68 | 1.75 | 1.86 | 1.79 | 1.77 | 1.52 | 1.30 | 1.16 | 0.98 | 0.78 | 0.60 | 0.53 | 0.56 | 0.71 | 0.97 | 1.20 | 1.37 | 1.52 | 1.55 | 1.52 | 1.51 | 1.45 | 1.36 | 1.13 | 0.83 | 0.78 | 1.01 | 1.33 | 1.62 | 1.81 | 1.81 | 1.80 | 1.90 | 1.94 | 2.10 | 2.38 | 2.55 | 2.67 | 2.96 | 1.57 | 1.57 | 1.57 | 1.57 | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | -127.28 | -117.84 | -102.16 | -78.28 | -62.22 | -69.98 | -75.22 | -108.82 | -188.53 | -512.20 | -657.58 | -903.59 | -1,424.71 | - | - | - | - | - | - | - | - | - | -56.29 | -62.42 | -54.66 | -45.66 | 126.62 | 473.12 | 696.39 | 934.73 | 1,481.72 | 4,359.12 | 2,272.84 | 1,323.67 | 524.52 | -2,096.46 | -755.69 | -499.63 | -243.23 | -96.15 | -87.46 | -73.96 | -44.44 | -33.15 | -37.26 | -38.53 | -40.03 | -32.20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 10.45 | 8.08 | 7.41 | 8.82 | 8.76 | 8.50 | 6.96 | 5.08 | 3.85 | 2.94 | 2.88 | 3.14 | 2.73 | 2.73 | 2.58 | 2.20 | 2.38 | 2.47 | 2.28 | 2.28 | 2.25 | 2.09 | 1.58 | 1.29 | 1.17 | 1.39 | 2.26 | 2.69 | 2.48 | 2.60 | 3.11 | 3.44 | 4.27 | 4.71 | 4.91 | 5.12 | 4.92 | 4.80 | 4.19 | 3.63 | 3.32 | 2.84 | 2.33 | 1.79 | 1.64 | 1.74 | 2.20 | 2.97 | 3.50 | 3.91 | 4.23 | 4.24 | 4.17 | 4.05 | 3.89 | 3.67 | 3.19 | 2.45 | 2.45 | 3.04 | 3.72 | 4.35 | 4.73 | 4.71 | 4.80 | 4.85 | 4.52 | 4.63 | 4.88 | 5.42 | 5.61 | 5.56 | 4.90 | 4.24 | 3.79 | 3.35 | 3.35 | 3.35 | 3.35 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.15 | 2.54 | 2.32 | 2.32 | 2.38 | 3.11 | 3.55 | 3.55 | 4.08 | 4.28 | 4.62 | 4.62 | 4.56 | 3.74 | 3.01 | 3.01 | 2.41 | 1.78 | 1.20 | 1.20 | 1.27 | 1.74 | 2.60 | 2.60 | 2.83 | 2.84 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 5.78 | 8.55 | 6.79 | 7.91 | 7.51 | 7.47 | 5.95 | 3.95 | 3.02 | 2.37 | 2.30 | 2.45 | 2.05 | 2.19 | 2.04 | 1.69 | - | - | - | - | - | - | - | - | 1.43 | 1.62 | 1.91 | 1.85 | 1.70 | 1.77 | 2.27 | 2.55 | 3.27 | 3.66 | 3.89 | 4.17 | 4.03 | 3.97 | 3.37 | 2.84 | 2.55 | 2.14 | 1.72 | 1.33 | 1.19 | 1.23 | 1.55 | 2.13 | 2.61 | 3.03 | 3.47 | 3.54 | 3.48 | 3.50 | 3.37 | 3.18 | 2.70 | 1.96 | 1.73 | 2.25 | 2.99 | 3.64 | 4.24 | 4.30 | 4.32 | 4.72 | 4.98 | 5.19 | 6.21 | 6.88 | 7.39 | 7.39 | 4.20 | 4.20 | 4.20 | 4.20 | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 9.99 | 12.34 | 7.27 | 6.14 | 5.69 | 5.78 | 5.27 | 4.58 | 4.13 | 3.77 | 3.54 | 3.42 | 3.40 | 3.40 | 3.57 | 4.01 | 4.07 | 4.17 | 4.28 | 3.66 | 4.33 | 4.99 | 4.99 | 4.99 | - | 3.23 | 3.30 | 3.12 | 3.04 | 2.97 | 3.05 | 3.14 | 3.33 | 3.35 | 3.31 | 3.36 | 3.30 | 3.26 | 3.08 | 3.04 | 3.06 | 3.06 | 3.12 | 3.02 | 2.89 | 2.78 | 2.68 | 2.74 | 2.91 | 3.13 | 3.35 | 3.34 | 3.27 | 3.50 | 3.64 | 3.72 | 3.60 | 3.14 | 2.82 | 2.77 | 2.90 | 3.05 | 3.12 | 3.24 | 3.31 | 3.41 | 3.55 | 3.39 | 3.20 | 3.13 | 2.88 | 2.80 | 2.78 | 2.78 | 2.78 | 2.78 | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -2.53 | -6.16 | 7.84 | -52.59 | -10.37 | -13.47 | -21.79 | -25.18 | -4.72 | -5.03 | 3.77 | 7.27 | 0.73 | -6.48 | -7.09 | -2.23 | 2.72 | -17.35 | -14.66 | -14.66 | -13.49 | 81.45 | 123.32 | 132.01 | 99.80 | 29.48 | -21.47 | -48.59 | -11.22 | 15.79 | 21.91 | 40.41 | 28.81 | 12.89 | 6.98 | 4.54 | -10.81 | -33.23 | 982.68 | 982.80 | 6,756.78 | 6,781.28 | 5,771.16 | 5,764.39 | -18.49 | -30.58 | -27.53 | -22.51 | 10.77 | 11.55 | 21.38 | 21.97 | 24.01 | 24.20 | 33.42 | 34.20 | 29.50 | 39.82 | 3.62 | 2.61 | 2.97 | 39.11 | 58.49 | 63.03 | 64.09 | -70.43 | -74.07 | -72.71 | -75.29 | 20.22 | 22.53 | 10.11 | 11.16 | 11.16 | 11.16 | 11.16 | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.43 | 0.68 | 0.52 | 0.54 | 0.51 | 0.52 | 0.49 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.44 | 0.43 | 0.44 | 0.48 | 0.49 | 0.51 | 0.52 | 0.52 | 0.53 | 0.55 | 0.56 | 0.55 | 0.44 | 0.45 | 0.46 | 0.45 | 0.45 | 0.45 | 0.47 | 0.48 | 0.50 | 0.51 | 0.51 | 0.52 | 0.53 | 0.53 | 0.52 | 0.51 | 0.50 | 0.49 | 0.49 | 0.49 | 0.48 | 0.47 | 0.47 | 0.48 | 0.50 | 0.52 | 0.53 | 0.53 | 0.53 | 0.54 | 0.54 | 0.53 | 0.51 | 0.47 | 0.45 | 0.46 | 0.49 | 0.52 | 0.53 | 0.54 | 0.53 | 0.56 | 0.59 | 0.60 | 0.63 | 0.62 | 0.60 | 0.63 | 0.59 | 0.59 | 0.59 | 0.59 | - | - | - |
Sales to Working Capital Ratio |
Loading...
|
R | 0.61 | 1.29 | 1.08 | 1.06 | 1.07 | 1.16 | 1.16 | 1.14 | 1.13 | 1.10 | 1.07 | 1.01 | 0.97 | 0.93 | 0.95 | 1.05 | 1.06 | 1.09 | 1.13 | 1.13 | 1.21 | 1.28 | 1.32 | 1.36 | 1.14 | 1.08 | 1.08 | 1.04 | 0.98 | 0.97 | 1.01 | 1.06 | 1.14 | 1.17 | 1.17 | 1.19 | 1.19 | 1.21 | 1.22 | 1.19 | 1.16 | 1.13 | 1.09 | 1.09 | 1.07 | 1.04 | 1.03 | 1.02 | 1.04 | 1.08 | 1.12 | 1.18 | 1.21 | 1.23 | 1.22 | 1.18 | 1.10 | 1.03 | 0.99 | 1.03 | 1.16 | 1.31 | 1.39 | 1.36 | 1.29 | 1.43 | 1.71 | 1.97 | 2.24 | 2.30 | 2.22 | 2.24 | 2.31 | 2.31 | 2.31 | 2.31 | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 1.38 | 1.01 | 1.55 | 1.44 | 1.53 | 1.57 | 1.79 | 2.00 | 2.17 | 2.39 | 2.61 | 2.87 | 3.02 | 3.79 | 3.98 | 4.04 | 4.33 | 3.26 | 3.29 | 3.29 | 3.04 | 3.32 | 3.11 | 2.92 | 2.58 | 2.38 | 1.97 | 1.81 | 1.86 | 1.78 | 1.82 | 1.70 | 1.53 | 1.49 | 1.33 | 1.23 | 1.27 | 1.27 | 1.41 | 1.59 | 1.67 | 1.83 | 1.94 | 2.07 | 2.38 | 2.43 | 2.46 | 2.34 | 2.05 | 1.87 | 1.79 | 1.86 | 1.89 | 1.92 | 2.04 | 2.33 | 2.61 | 2.90 | 3.87 | 4.42 | 5.17 | 5.98 | 5.91 | 6.06 | 5.96 | 5.18 | 6.26 | 7.49 | 8.79 | 10.56 | 10.79 | 10.62 | 10.72 | 11.04 | 10.90 | 10.95 | 10.84 | 10.53 | 10.50 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.02 | 0.09 | 0.02 | 0.05 | 0.11 | 0.18 | 0.21 | 0.25 | 0.18 | 0.12 | 0.09 | 0.04 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.06 | 0.06 | 0.06 | 0.09 | 0.09 | 0.11 | 0.14 | 0.21 | 0.18 | 0.16 | 0.14 | 0.11 | 0.10 | 0.11 | 0.12 | 0.14 | 0.13 | 0.11 | 0.09 | 0.07 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 | 0.00 | 0.02 | 0.04 | 0.04 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.05 | 0.01 | 0.03 | 0.05 | 0.08 | 0.09 | 0.11 | 0.08 | 0.05 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.06 | 0.07 | 0.11 | 0.09 | 0.09 | 0.08 | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.54 | 0.52 | 0.49 | 0.45 | 0.44 | 0.45 | 0.48 | 0.51 | 0.54 | 0.56 | 0.56 | 0.56 | 0.55 | 0.55 | 0.57 | 0.56 | 0.55 | 0.54 | 0.51 | 0.50 | - | 0.51 | 0.52 | 0.53 | 0.54 | 0.57 | 0.58 | 0.59 | 0.59 | 0.58 | 0.58 | 0.59 | 0.59 | 0.60 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.60 | 0.60 | 0.59 | 0.60 | 0.60 | 0.60 | 0.61 | 0.62 | 0.61 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.27 | 0.11 | 0.06 | 0.11 | 0.15 | 0.20 | 0.23 | 0.25 | 0.20 | 0.14 | 0.10 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | - | - | - | - | - | - | - | - | 0.25 | 0.20 | 0.18 | 0.17 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.08 | 0.07 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.06 | 0.04 | 0.02 | 0.01 | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.12 | 0.16 | 0.19 | 0.25 | 0.27 | 0.29 | 0.29 | 0.31 | 0.31 | 0.31 | 0.31 | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.43 | 0.43 | 0.47 | 0.46 | 0.48 | 0.51 | 0.55 | 0.56 | 0.55 | 0.52 | 0.49 | 0.46 | 0.44 | 0.44 | 0.44 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.49 | 0.50 | 0.51 | 0.52 | 0.49 | 0.47 | 0.46 | 0.45 | 0.42 | 0.41 | 0.40 | 0.40 | 0.42 | 0.41 | 0.41 | 0.41 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.41 | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.41 | 0.42 | 0.42 | 0.41 | 0.40 | 0.39 | 0.38 | 0.38 | 0.36 | 0.38 | 0.39 | 0.41 | 0.44 | 0.45 | 0.45 | 0.50 | 0.54 | 0.59 | 0.64 | 0.65 | 0.65 | 0.64 | 0.68 | 0.68 | 0.68 | 0.68 | - | - | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 3.69 | 1.43 | 1.23 | 1.45 | 1.35 | 1.18 | 0.93 | 0.87 | 0.87 | 0.95 | 1.04 | 1.21 | 1.29 | 1.29 | 1.28 | 1.16 | 1.18 | 1.24 | 1.20 | 1.20 | 1.09 | 1.01 | 0.96 | 0.89 | 0.88 | 1.02 | 1.07 | 1.15 | 1.33 | 1.35 | 1.33 | 1.27 | 1.13 | 1.11 | 1.12 | 1.13 | 1.15 | 1.12 | 1.09 | 1.10 | 1.12 | 1.14 | 1.20 | 1.20 | 1.21 | 1.26 | 1.33 | 1.42 | 1.53 | 1.53 | 1.44 | 1.30 | 1.18 | 1.16 | 1.16 | 1.23 | 1.31 | 1.37 | 1.45 | 1.39 | 1.29 | 1.13 | 1.00 | 1.02 | 1.06 | 0.98 | 0.87 | 0.70 | 0.54 | 0.52 | 0.52 | 0.58 | 0.48 | 0.48 | 0.48 | 0.48 | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | 0.54 | 0.31 | 0.27 | 0.97 | 0.97 | 0.87 | 0.86 | 0.88 | 0.89 | 0.91 | 0.94 | 1.00 | 1.04 | 1.08 | 1.06 | 0.96 | 0.96 | 0.93 | 0.89 | 0.89 | 0.84 | 0.78 | 0.76 | 0.73 | 0.87 | 0.93 | 0.93 | 0.97 | 1.02 | 1.03 | 1.01 | 0.96 | 0.89 | 0.86 | 0.86 | 0.84 | 0.84 | 0.83 | 0.82 | 0.85 | 0.86 | 0.89 | 0.92 | 0.92 | 0.94 | 0.96 | 0.97 | 0.98 | 0.96 | 0.93 | 0.90 | 0.85 | 0.83 | 0.82 | 0.82 | 0.85 | 0.92 | 0.99 | 1.02 | 0.99 | 0.90 | 0.78 | 0.72 | 0.74 | 0.79 | 0.74 | 0.65 | 0.55 | 0.45 | 0.44 | 0.45 | 0.45 | 0.43 | 0.43 | 0.43 | 0.43 | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.61 | 1.29 | 1.08 | 1.06 | 1.07 | 1.16 | 1.16 | 1.14 | 1.13 | 1.10 | 1.07 | 1.01 | 0.97 | 0.93 | 0.95 | 1.05 | 1.06 | 1.09 | 1.13 | 1.13 | 1.21 | 1.28 | 1.32 | 1.36 | 1.14 | 1.08 | 1.08 | 1.04 | 0.98 | 0.97 | 1.01 | 1.06 | 1.14 | 1.17 | 1.17 | 1.19 | 1.19 | 1.21 | 1.22 | 1.19 | 1.16 | 1.13 | 1.09 | 1.09 | 1.07 | 1.04 | 1.03 | 1.02 | 1.04 | 1.08 | 1.12 | 1.18 | 1.21 | 1.23 | 1.22 | 1.18 | 1.10 | 1.03 | 0.99 | 1.03 | 1.16 | 1.31 | 1.39 | 1.36 | 1.29 | 1.43 | 1.71 | 1.97 | 2.24 | 2.30 | 2.22 | 2.24 | 2.31 | 2.31 | 2.31 | 2.31 | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email