Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 320 | 318 | 351 | 355 | 367 | 390 | 394 | 430 | 451 | 471 | 496 | 523 | 525 | 481 | 422 | 351 | 301 | 283 | 267 | 259 | 259 | 258 | 258 | 263 | 267 | 276 | 289 | 302 | 311 | 307 | 301 | 291 | 285 | 283 | 276 | 263 | 246 | 227 | 215 | 204 | 206 | 215 | 233 | 247 | 242 | 234 | 215 | 193 | 173 | 160 | 152 | 157 | 164 | 169 | 181 | 183 | 198 | 219 | 219 | 223 | 226 | 220 | 221 | 220 | 214 | 208 | 201 | 188 | 168 | 153 | 140 | 137 | 135 | 130 | 124 | 115 | 114 | 117 | 118 | 129 | 142 | 144 | 148 | 136 | 110 | 164 | 195 | 188 | 189 | 165 | 165 | 161 | 158 | 107 | 56 | 53 | 51 | 47 | 43 | 39 | 34 | 33 | 31 | 30 | 29 | 28 | 29 | 29 | 29 | 30 | 30 | 30 | 29 | 25 | 21 | 18 | 17 | 17 | 17 | 16 | 16 | 17 | 16 | 16 | 15 | 15 | 15 | 15 | 20 | 22 | 20 | 23 | 21 | 21 | 24 | 23 | 23 | 22 | 27 | 34 | 39 | 44 | 45 | 44 | 45 | 45 | 42 | 38 | 35 | 31 | 23 | 15 | 8 |
Cost of Revenue |
Loading...
|
M | -83,762 | -163,184 | -158,462 | -158,461 | -74,698 | 4,725 | 3,349 | 3,348 | 3,348 | 3,347 | 2,910 | 2,909 | 2,908 | 2,908 | 2,673 | 2,712 | 2,747 | 2,779 | 2,046 | 2,042 | 2,001 | 3,700 | 1,754 | 1,712 | 1,713 | -24 | 1,536 | 1,537 | 1,537 | 1,538 | 1,572 | 1,574 | 1,575 | 1,575 | 1,674 | 1,673 | 1,673 | 1,672 | 1,738 | 1,738 | 1,738 | 1,738 | 1,542 | 1,542 | 1,542 | 1,541 | 1,755 | 1,755 | 1,754 | 1,774 | 2,100 | 2,116 | 2,133 | 2,131 | 2,216 | 2,216 | 2,216 | 2,216 | 2,304 | 2,304 | 2,303 | 2,302 | 40 | 39 | 39 | 38 | 37 | 36 | 35 | 34 | 33 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 51 | 77 | 109 | 132 | 134 | 124 | 102 | 88 | 79 | 72 | 71 | 70 | 63 | 60 | 58 | 55 | 41 | 28 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 320 | 318 | -4,370 | 79,396 | -4,354 | -4,331 | -2,951 | -2,916 | -2,894 | -2,874 | -2,412 | -2,386 | -2,384 | -2,427 | -2,251 | -2,321 | -2,372 | -2,390 | -1,674 | -1,682 | -1,682 | -3,413 | -1,467 | -1,463 | -1,458 | 282 | -1,265 | -1,252 | -1,243 | -1,247 | -1,287 | -1,297 | -1,303 | -1,305 | -1,411 | -1,424 | -1,441 | -1,460 | -1,537 | -1,549 | -1,547 | -1,537 | -1,323 | -1,310 | -1,315 | -1,322 | -1,555 | -1,578 | -1,598 | -1,611 | -1,945 | -1,940 | -1,933 | -1,929 | -2,002 | -2,000 | -1,985 | -1,964 | -2,052 | -2,047 | -2,045 | -2,051 | 221 | 220 | 214 | 208 | 272 | 259 | 239 | 224 | 140 | 137 | 135 | 130 | 124 | 115 | 114 | 117 | 118 | 129 | 142 | 144 | 148 | 136 | 110 | 164 | 195 | 188 | 189 | 165 | 107 | 102 | 99 | 48 | 56 | 53 | 51 | 47 | 43 | 39 | 34 | 33 | 31 | 30 | 29 | 28 | 29 | 29 | 29 | 30 | 30 | 30 | 29 | 25 | 17 | 14 | 12 | 13 | 17 | 16 | 16 | 17 | 16 | 16 | 15 | 15 | 15 | 15 | 20 | 22 | 20 | 23 | 21 | 21 | 24 | 23 | 23 | 22 | 27 | 34 | 39 | 44 | 45 | 44 | 45 | 45 | 42 | 38 | 35 | 31 | 23 | 15 | 8 |
Operating Expenses |
Loading...
|
M | -4,230 | -4,224 | -9,001 | 74,747 | -4,454 | -4,434 | -2,971 | -2,953 | -2,941 | -2,933 | -475,293 | -475,291 | -475,302 | -475,330 | -277,722 | -277,759 | -277,786 | -277,805 | -274,548 | -274,554 | -274,553 | -545,499 | -270,715 | -270,707 | -270,701 | 254 | -1,275 | -1,268 | -1,264 | -1,268 | -1,309 | -1,318 | -1,322 | -1,325 | -1,432 | -1,443 | -1,457 | -1,473 | -1,546 | -1,555 | -1,553 | -1,547 | -1,340 | -1,331 | -1,337 | -1,343 | -1,569 | -1,586 | -1,602 | -1,611 | -1,945 | -1,939 | -1,932 | -1,928 | -1,998 | -1,995 | -1,985 | -1,971 | -2,058 | -2,052 | -2,049 | -2,052 | 212 | 208 | 200 | 191 | 254 | 240 | 225 | 214 | 127 | 124 | 114 | 106 | 103 | 97 | 102 | 110 | 111 | 120 | 130 | 129 | 134 | 124 | 101 | 90 | 75 | 68 | 69 | 64 | 6 | 2 | -1 | -3 | 41 | 38 | 36 | 32 | 32 | 29 | 24 | 22 | 29 | 27 | 26 | 26 | 26 | 26 | 26 | 27 | 27 | 27 | 25 | 22 | 15 | 13 | 12 | 12 | 16 | 15 | 15 | 14 | 14 | 13 | 13 | 13 | 14 | 14 | 16 | 19 | 22 | 25 | 26 | 26 | 25 | 25 | 24 | 23 | 28 | 33 | 37 | 42 | 43 | 42 | 43 | 43 | 40 | 36 | 33 | 29 | 22 | 14 | 7 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 118 | 123 | 128 | 136 | 145 | 153 | 160 | 164 | 163 | 161 | 157 | 152 | 147 | 139 | 128 | 120 | 112 | 106 | 106 | 105 | 105 | 106 | 104 | 104 | 106 | 108 | 109 | 111 | 109 | 107 | 105 | 101 | 99 | 96 | 87 | 85 | 82 | 78 | 82 | 77 | 75 | 73 | 86 | 79 | 78 | 76 | 58 | 61 | 56 | 55 | 63 | 67 | 69 | 72 | 56 | 46 | 37 | 28 | 27 | 27 | 27 | 26 | 60 | 94 | 126 | 154 | 146 | 133 | 117 | 104 | 96 | 93 | 93 | 89 | 81 | 78 | 77 | 82 | 91 | 94 | 103 | 104 | 100 | 96 | 79 | 72 | 58 | 51 | 50 | 44 | 44 | 40 | 38 | 41 | 45 | 41 | 36 | 34 | 31 | 29 | 28 | 20 | 13 | 14 | 14 | 15 | 16 | 16 | 17 | 15 | 19 | 17 | 13 | 12 | 4 | 2 | 2 | - | 2 | 4 | 5 | 6 | 5 | 5 | 4 | 3 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -274,765 | -274,728 | -274,691 | -545,605 | -270,819 | -270,811 | -270,807 | 146 | -1,384 | -1,379 | -1,373 | -1,374 | -1,414 | -1,420 | -1,422 | -1,420 | -1,519 | -1,527 | -1,539 | -1,552 | -1,628 | -1,632 | -1,628 | -1,620 | -1,427 | -1,410 | -1,415 | -1,419 | -1,627 | -1,647 | -1,658 | -1,666 | -2,008 | -2,006 | -2,002 | -1,999 | -2,054 | -2,042 | -2,022 | -1,999 | -2,085 | -2,079 | -2,076 | -2,078 | 152 | 115 | 73 | 37 | 108 | 107 | 108 | 110 | 31 | 31 | 21 | 17 | 22 | 19 | 26 | 28 | 20 | 26 | 27 | 25 | 34 | 27 | 23 | 19 | 17 | 17 | 19 | 21 | -38 | -38 | -39 | -44 | 9 | 4 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 84,728 | 164,150 | 159,435 | 160,806 | 77,673 | -1,847 | 6,150 | 6,468 | 6,470 | 8,369 | 7,560 | 7,477 | 5,881 | 4,080 | 3,719 | 3,434 | 4,571 | 5,573 | 6,123 | 6,190 | 6,253 | 9,275 | 6,680 | 6,909 | 7,200 | 4,492 | 9,297 | 7,607 | 8,092 | 7,858 | 7,129 | 8,708 | 8,245 | 8,583 | 7,339 | 5,778 | 4,216 | 2,755 | -2,002 | -1,993 | -1,995 | -2,001 | -1,801 | -1,811 | -1,805 | -1,797 | -1,980 | -1,963 | -1,947 | -1,957 | -2,306 | -2,328 | -2,351 | -2,354 | -2,426 | -2,428 | -2,438 | -2,453 | -2,554 | -2,559 | -2,563 | -2,558 | 155,301 | 155,306 | 155,315 | 155,297 | -164 | -148 | -132 | -91 | -160 | -155 | -143 | -135 | -109 | -103 | -109 | -116 | -162 | -197 | -239 | -261 | -237 | -218 | -173 | -148 | -139 | -126 | -126 | -120 | -113 | -106 | -101 | -95 | -82 | -54 | -25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 4,550 | 4,542 | 4,631 | 4,649 | 99 | 102 | 20 | 37 | 47 | 59 | 472,880 | 472,905 | 472,918 | 472,903 | 275,472 | 275,437 | 275,415 | 275,415 | 272,874 | 272,872 | 272,871 | 542,085 | 269,248 | 269,245 | 269,243 | 27 | 9 | 16 | 20 | 21 | 21 | 21 | 20 | 20 | 22 | 18 | 16 | 13 | 9 | 6 | 7 | 10 | 18 | 22 | 22 | 21 | 14 | 9 | 4 | 0 | -1 | -1 | -1 | -1 | -4 | -5 | 0 | 6 | 6 | 5 | 4 | 1 | 9 | 12 | 14 | 18 | 18 | 20 | 14 | 10 | 13 | 13 | 21 | 25 | 21 | 18 | 12 | 7 | 6 | 9 | 12 | 15 | 14 | 12 | 8 | 74 | 120 | 120 | 120 | 101 | 101 | 100 | 101 | 52 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | -2 | -2 | -4 | -4 | -1 | -2 | -1 | -2 | 0 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Interest Expense |
Loading...
|
M | 4 | 5 | 6 | 7 | 8 | 8 | 8 | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 7 | 9 | 10 | 12 | 13 | 13 | 11 | 8 | 6 | 5 | 5 | 5 | 5 | 4 | 3 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | - | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 61 | 50 | -14 | -40 | -68 | -68 | 5 | 18 | 31 | 43 | 41 | 39 | 35 | 32 | 30 | 27 | 26 | 25 | 24 | 25 | 24 | 24 | 23 | 22 | 22 | 21 | 20 | 20 | 20 | 19 | 18 | 18 | 17 | 17 | 17 | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 14 | 13 | 12 | 12 | 11 | 11 | 11 | 8 | 6 | 3 | 1 | 1 | 2 | 2 | 1 | 1 | -117 | -79 | -36 | 1 | 158 | 156 | 149 | 143 | 136 | 125 | 110 | 98 | 89 | 88 | 87 | 85 | 57 | 50 | 50 | 54 | 77 | 88 | 101 | 105 | 85 | 77 | 55 | 111 | 63 | 56 | 56 | 33 | 131 | 127 | 124 | 65 | 15 | 15 | 16 | 17 | 19 | 17 | 13 | 19 | 18 | 16 | 15 | 15 | 15 | 15 | 16 | 16 | 18 | 18 | 12 | 5 | 6 | - | - | - | 3 | 6 | 9 | 12 | 11 | 11 | 8 | 8 | 5 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 24 | 16 | 43 | 35 | 32 | 34 | 12 | 30 | 40 | 52 | 49 | 74 | 86 | 71 | 69 | 36 | 13 | 14 | 10 | 8 | 7 | 4 | 5 | 4 | 4 | 7 | 9 | 16 | 20 | 21 | 21 | 21 | 20 | 20 | 22 | 17 | 15 | 12 | 8 | 6 | 7 | 10 | 18 | 22 | 22 | 21 | 15 | 10 | 5 | 1 | -1 | -1 | -1 | -1 | -4 | -5 | 0 | 6 | 6 | 5 | 4 | 1 | 6 | 6 | 4 | 5 | 5 | 9 | 8 | 7 | 6 | 6 | 6 | 5 | 4 | 2 | 3 | 3 | 2 | 5 | 8 | 9 | 11 | 9 | 6 | 5 | 4 | 3 | 4 | 2 | 2 | 2 | 1 | 2 | 3 | 13 | 23 | 22 | 22 | 13 | 9 | 15 | 16 | 21 | 15 | 14 | 14 | 8 | 15 | 16 | 17 | 23 | 16 | 9 | 7 | - | - | - | 3 | 4 | 8 | 11 | 11 | 13 | 10 | 10 | 7 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 4 | 1 | 10 | 8 | 7 | 9 | 3 | 7 | 9 | 12 | 11 | 17 | 20 | 16 | 16 | 8 | 3 | 3 | 2 | 1 | 1 | -9 | -17 | -17 | -17 | -7 | 3 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 7 | 6 | 5 | 2 | 1 | 1 | 2 | 4 | 5 | 5 | 5 | 5 | 3 | 1 | 0 | -1 | 0 | -1 | -1 | -1 | -2 | 0 | 3 | 2 | 2 | 1 | 0 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 3 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 1 | 1 | 0 | 0 | 0 | -1 | -1 | 3 | 6 | 6 | 6 | 6 | 3 | 3 | 3 | 0 | 0 | -2 | -3 | 2 | 2 | 4 | 4 | 1 | 2 | 1 | 2 | 0 | -1 | -2 | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 |
Income after Tax |
Loading...
|
M | 21 | 15 | 34 | 27 | 24 | 26 | 10 | 23 | 31 | 40 | 38 | 57 | 66 | 56 | 53 | 27 | 10 | 11 | 9 | 7 | 7 | 13 | 23 | 22 | 21 | 14 | 7 | 11 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 11 | 9 | 8 | 6 | 6 | 6 | 8 | 14 | 16 | 17 | 17 | 10 | 7 | 3 | 1 | 0 | 0 | 0 | 0 | -3 | -3 | 0 | 4 | 4 | 3 | 2 | 1 | 4 | 4 | 3 | 3 | 4 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 6 | 8 | 6 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 2 | 4 | 13 | 23 | 22 | 22 | 6 | 2 | 8 | 9 | 16 | 9 | 8 | 8 | 2 | 9 | 10 | 10 | 22 | 16 | 8 | 6 | - | - | - | 0 | -2 | 1 | 5 | 5 | 10 | 7 | 7 | 6 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 10 | -8 | -8 | -7 | -13 | 8 | 13 | 15 | 15 | 14 | 15 | 14 | 14 | 17 | 13 | 12 | 9 | 3 | 2 | 2 | 4 | 8 | 11 | 10 | 9 | 8 | 4 | 0 | -1 | 1 | 0 | 0 | 0 | -5 | -4 | -7 | -10 | -7 | -5 | -4 | -2 | -3 | -4 | -3 | -2 | -3 | -5 | -5 | -5 | -5 | -4 | -4 | -3 | -3 | -2 | -2 | -2 | -2 | -4 | -5 | -7 | -8 | -6 | -4 | -4 | -4 | -4 | -4 | -3 | -2 | -2 | -1 | -1 | -1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 6 | 8 | 8 | 5 | 2 | 4 | 10 | 23 | 31 | 40 | 38 | 57 | 66 | 56 | 53 | 27 | 10 | 11 | 9 | 7 | 7 | 22 | 31 | 30 | 29 | 14 | 5 | 9 | 12 | 12 | 14 | 14 | 13 | 13 | 13 | 11 | 9 | 8 | 6 | 6 | 6 | 8 | 14 | 16 | 17 | 17 | 10 | 7 | 3 | 2 | 0 | 0 | 0 | 0 | 5 | 4 | 7 | 10 | 7 | 5 | 4 | 2 | 3 | 4 | 3 | 2 | 3 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 4 | 5 | 7 | 8 | 6 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 23,015,516.25 | 22,682,064.50 | 22,521,767.25 | 22,216,899.50 | 21,797,091.00 | 21,967,618.75 | 21,988,539.00 | 22,364,075.00 | 22,614,364.75 | 22,831,501.25 | 22,425,345.00 | 22,274,621.50 | 22,354,126.25 | 22,013,955.75 | 21,805,417.75 | 21,605,382.00 | 21,351,036.50 | 21,336,013.50 | 21,313,672.50 | 21,301,522.75 | 21,116,520.25 | 20,478,151.00 | 20,176,381.50 | 20,100,158.00 | 20,028,975.75 | 20,569,546.25 | 20,691,084.75 | 20,595,195.00 | 20,460,694.25 | 20,312,562.25 | 20,181,180.50 | 20,152,869.00 | 20,113,050.00 | 20,027,037.00 | 19,910,013.00 | 19,588,036.50 | 19,321,489.50 | 19,088,198.00 | 18,896,188.00 | 18,984,849.00 | 19,099,520.00 | 19,261,539.00 | 19,151,978.25 | 18,761,796.50 | 18,121,452.00 | 17,309,268.75 | 16,943,906.25 | 16,475,502.50 | 16,234,917.25 | 16,098,370.50 | 16,023,811.25 | 15,959,821.75 | 15,911,587.50 | 15,802,371.00 | 15,702,982.00 | 15,443,543.25 | 15,316,353.25 | 15,242,981.75 | 15,145,736.50 | 15,469,505.75 | 15,674,210.75 | 15,917,826.50 | 16,104,020.50 | 16,008,908.00 | 15,984,963.50 | 15,414,157.25 | 15,127,856.75 | 15,062,637.25 | 14,911,692.75 | 15,265,978.25 | 15,331,265.50 | 14,985,794.75 | 14,586,797.25 | 14,059,517.25 | 13,991,414.25 | 13,898,057.25 | 13,851,131.50 | 14,217,978.25 | 14,141,211.00 | 14,017,582.75 | 14,078,507.00 | 13,570,118.00 | 13,505,343.00 | 13,560,480.50 | 13,390,969.00 | 13,157,912.50 | 12,924,853.25 | 12,646,743.50 | 12,407,882.00 | 12,407,879.25 | 12,263,776.50 | 12,308,890.25 | 12,324,407.50 | 12,373,827.50 | 12,567,350.25 | 12,756,540.50 | 13,017,386.25 | 13,351,089.75 | 13,684,793.25 | 14,031,277.25 | 14,335,767.00 | 14,684,953.50 | 14,684,713.00 | 14,684,448.00 | 12,805,213.50 | 12,053,519.75 | 11,371,711.50 | 10,118,888.50 | 11,246,514.00 | 11,058,640.25 | 10,888,233.25 | 11,971,752.00 | 12,554,056.75 | 15,071,600.75 | 17,597,103.00 | 19,891,369.25 | 22,185,635.50 | 22,732,621.00 | 22,937,881.50 | 22,884,017.75 | 22,830,154.00 | 22,818,390.50 | 21,481,915.75 | 20,008,452.50 | 20,092,650.75 | 19,640,559.75 | 19,640,527.50 | 19,640,491.75 | 19,710,041.75 | 20,273,780.75 | 20,274,265.25 | 20,274,799.75 | 20,274,799.75 | 20,274,799.75 | 20,274,799.75 | 20,274,799.75 | 18,648,087.00 | 17,021,374.25 | 16,182,870.00 | 15,601,598.50 | 14,875,102.25 | 14,860,018.25 | 16,488,293.25 | 17,940,286.75 | 18,666,284.25 | 18,680,869.50 | 17,890,646.50 | 17,019,425.75 | 17,019,425.75 | 17,019,425.75 | 17,424,415.00 | 17,424,415.00 | 17,424,415.00 |
EBITDA |
Loading...
|
M | 4,541 | 4,542 | 4,632 | 4,649 | 101 | 105 | 22 | 39 | 49 | 61 | 59 | 84 | 97 | 82 | 79 | 45 | 22 | 23 | 19 | 16 | 16 | 13 | 13 | 11 | 11 | 13 | 17 | 24 | 28 | 28 | 28 | 28 | 26 | 26 | 25 | 20 | 18 | 14 | 12 | 10 | 9 | 13 | 21 | 25 | 26 | 25 | 19 | 13 | 7 | 3 | 1 | 1 | 2 | 2 | -1 | -2 | 3 | 10 | 12 | 14 | 14 | 12 | 17 | 16 | 16 | 18 | 13 | 14 | 11 | 8 | 11 | 11 | 11 | 10 | 7 | 5 | 5 | 5 | 4 | 8 | 11 | 13 | 16 | 12 | 9 | 8 | 6 | 5 | 6 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 3 | 3 | -2 | -2 | -4 | -4 | -1 | -2 | -1 | -2 | 0 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Depreciation and Amortization |
Loading...
|
M | 3 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | -1 | -1 | -1 | -1 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 7 | 8 | 6 | 4 | 2 | - | - | - | 2 | 3 | -1 | -1 | -10 | -15 | -10 | -10 | -3 | 1 | -2 | -1 | -1 | -2 | 1 | 0 | 0 | -66 | -66 | -66 | -65 | -47 | -47 | -47 | -48 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | -1 | 0 | - | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 4,538 | 4,541 | 4,630 | 4,648 | 99 | 102 | 20 | 37 | 47 | 59 | 57 | 82 | 95 | 80 | 77 | 43 | 21 | 21 | 17 | 15 | 14 | 11 | 11 | 9 | 9 | 11 | 15 | 22 | 25 | 26 | 26 | 26 | 24 | 24 | 26 | 20 | 18 | 14 | 9 | 7 | 7 | 10 | 18 | 22 | 22 | 21 | 14 | 9 | 4 | 0 | -1 | -1 | -1 | -1 | -4 | -5 | 0 | 6 | 8 | 8 | 7 | 4 | 8 | 6 | 4 | 3 | 4 | 7 | 6 | 6 | 11 | 11 | 20 | 23 | 15 | 14 | 7 | 3 | 6 | 9 | 11 | 14 | 12 | 10 | 8 | 73 | 72 | 72 | 72 | 53 | 52 | 51 | 51 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 2 | 1 | 0 | - | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -9.31 | -20.33 | 11.86 | 13.63 | 14.23 | 26.50 | 24.97 | 23.71 | 23.43 | 23.05 | 17.54 | 17.63 | 17.91 | 12.29 | 16.04 | 16.03 | 16.11 | 20.43 | 33.44 | 29.68 | 29.04 | 484.16 | 928.34 | 927.01 | 930.90 | 479.44 | 22.26 | 29.42 | 28.20 | 28.65 | 32.52 | 33.78 | 35.10 | 35.29 | 38.31 | 38.16 | 37.95 | 32.58 | -181.44 | -181.74 | -181.73 | -176.56 | 28.71 | 28.56 | 26.38 | 24.28 | 34.76 | 27.95 | 9.50 | 17.55 | -1.13 | 6.47 | -80.93 | -85.35 | -74.15 | -82.38 | 24.07 | 21.92 | 27.78 | 25.12 | 25.33 | 24.02 | 23.31 | 35.12 | 33.18 | 32.88 | 30.53 | 27.03 | 25.73 | 24.24 | 23.82 | 24.92 | 25.57 | 28.81 | 30.97 | 20.71 | 22.85 | 20.39 | -119.51 | -109.31 | -107.81 | -105.67 | 33.92 | 32.14 | 29.00 | 25.66 | 23.24 | 23.75 | 24.91 | 25.83 | 25.83 | 25.27 | 24.55 | 15.60 | 6.65 | 1.02 | -5.07 | -0.82 | 3.44 | 1,702.91 | 1,703.02 | 1,702.04 | 1,703.11 | 27.23 | 39.38 | 39.39 | 35.90 | 1,461.77 | 1,449.64 | 1,449.61 | 1,453.23 | 4.00 | 4.84 | 6.58 | 3.08 | - | - | - | 97.06 | 386.03 | 259.11 | 195.68 | 194.63 | 27.49 | 34.90 | 34.03 | 4.61 | 2.78 | 2.78 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 100.00 | 100.00 | -992.66 | 23,948.81 | -992.66 | -992.66 | -648.16 | -648.16 | -648.16 | -648.16 | -430.74 | -430.74 | -430.74 | -430.74 | -759.52 | -759.52 | -759.52 | -759.52 | -689.50 | -689.50 | -689.50 | -1,399.57 | -607.62 | -607.62 | -607.62 | 102.44 | -423.50 | -423.50 | -423.50 | -423.50 | -487.43 | -487.43 | -487.43 | -487.43 | -594.25 | -594.25 | -594.25 | -594.25 | -801.73 | -801.73 | -801.73 | -801.73 | -483.68 | -483.68 | -483.68 | -483.68 | -829.48 | -829.48 | -829.48 | -829.48 | -1,213.74 | -1,213.74 | -1,213.74 | -1,213.74 | -940.79 | -940.79 | -940.79 | -940.79 | -975.24 | -975.24 | -975.24 | -975.24 | 100.00 | 100.00 | 100.00 | 100.00 | 137.75 | 137.75 | 137.75 | 137.75 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 77.13 | 77.13 | 77.13 | 77.13 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 1,354.75 | 1,352.43 | 1,372.70 | 1,378.27 | 23.37 | 23.91 | 4.77 | 8.46 | 10.23 | 12.43 | 86,300.87 | 86,304.53 | 86,307.15 | 86,304.48 | 88,575.46 | 88,570.73 | 88,566.94 | 88,567.50 | 111,006.09 | 111,005.33 | 111,005.11 | 221,423.19 | 110,431.38 | 110,430.26 | 110,429.51 | 10.65 | 3.28 | 5.18 | 6.25 | 6.52 | 6.85 | 7.14 | 6.74 | 6.84 | 7.76 | 6.93 | 6.64 | 5.56 | 3.69 | 2.91 | 2.97 | 4.35 | 7.21 | 8.64 | 9.05 | 8.81 | 6.04 | 4.14 | 2.01 | -0.18 | -0.56 | -0.63 | -0.68 | -0.80 | -2.10 | -2.50 | -0.62 | 2.54 | 2.35 | 1.97 | 1.32 | 0.16 | 4.03 | 5.31 | 6.58 | 8.44 | 9.03 | 10.34 | 8.04 | 5.77 | 8.99 | 9.17 | 15.66 | 19.03 | 16.92 | 15.33 | 10.23 | 6.27 | 5.58 | 7.11 | 8.01 | 10.45 | 9.63 | 8.90 | 7.10 | 24.34 | 41.37 | 41.53 | 41.60 | 41.38 | 41.38 | 41.14 | 41.58 | 23.21 | 5.07 | 5.19 | 4.82 | 5.05 | 5.05 | 4.53 | 5.31 | 7.14 | 8.46 | 9.08 | 9.32 | 9.46 | 9.03 | 9.00 | 9.55 | 9.32 | 9.44 | 11.23 | 12.99 | 13.23 | 13.91 | 10.66 | 6.78 | 4.76 | 5.32 | 7.50 | 11.07 | 13.37 | 13.66 | 15.28 | 11.94 | 12.11 | 8.06 | 4.62 | 10.84 | 7.56 | -43.98 | -45.96 | -53.22 | -52.47 | -4.62 | -9.42 | -7.42 | -8.99 | -2.31 | 3.33 | 3.29 | 4.40 | 4.77 | 5.67 | 4.44 | 4.87 | 5.14 | 5.44 | 5.96 | 6.47 | 6.49 | 6.49 | 6.49 |
Net Income Margin |
Loading...
|
% | 7.57 | 4.56 | 4.56 | 2.11 | 0.83 | 1.36 | 2.21 | 5.17 | 6.65 | 8.33 | 7.93 | 10.68 | 12.60 | 10.58 | 10.39 | 6.58 | 3.52 | 3.86 | 3.06 | 2.60 | 2.51 | 8.67 | 12.42 | 12.05 | 11.73 | 5.46 | 1.81 | 2.99 | 3.77 | 3.78 | 4.62 | 4.68 | 4.31 | 4.36 | 4.79 | 4.03 | 3.87 | 3.22 | 2.81 | 2.57 | 2.61 | 3.46 | 5.49 | 6.43 | 6.88 | 6.83 | 4.47 | 3.38 | 1.93 | 1.05 | 0.29 | 0.09 | 0.20 | 0.20 | 2.28 | 2.04 | 3.13 | 4.49 | 2.99 | 1.97 | 1.51 | 0.80 | 1.05 | 1.54 | 1.15 | 0.89 | 1.34 | 2.84 | 2.89 | 3.28 | 3.27 | 3.20 | 3.11 | 2.57 | 1.92 | 1.41 | 1.72 | 1.79 | 1.67 | 2.89 | 3.40 | 4.35 | 5.26 | 4.50 | 3.61 | 2.73 | 2.13 | 2.05 | 2.29 | 2.10 | 1.75 | 1.34 | 0.96 | 1.08 | 1.25 | 1.10 | 1.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 1,351.82 | 1,352.33 | 1,372.81 | 1,378.39 | 23.65 | 24.56 | 5.40 | 8.98 | 10.69 | 12.84 | 12.16 | 15.83 | 18.45 | 15.84 | 15.99 | 11.31 | 7.57 | 8.15 | 6.97 | 6.25 | 6.05 | 4.99 | 6.26 | 5.55 | 5.20 | 6.24 | 6.04 | 7.77 | 8.71 | 8.90 | 9.10 | 9.38 | 9.08 | 9.18 | 8.82 | 7.42 | 7.46 | 6.05 | 5.19 | 4.73 | 4.19 | 5.66 | 8.64 | 10.19 | 10.61 | 10.41 | 8.33 | 6.28 | 4.03 | 1.66 | 0.62 | 0.70 | 0.80 | 0.84 | -0.34 | -0.94 | 0.82 | 4.06 | 4.93 | 5.98 | 5.85 | 5.25 | 7.54 | 7.15 | 7.60 | 8.44 | 8.34 | 10.08 | 8.63 | 7.32 | 8.05 | 8.23 | 8.14 | 7.36 | 5.81 | 4.22 | 4.49 | 4.19 | 3.65 | 6.09 | 6.98 | 8.64 | 10.53 | 8.90 | 7.13 | 5.40 | 3.47 | 3.64 | 4.94 | 4.74 | 4.74 | 4.46 | 3.63 | 4.21 | 4.80 | 4.92 | 4.64 | 5.14 | 5.63 | 6.18 | 7.39 | 9.39 | 11.71 | 12.14 | 12.48 | 12.33 | 12.22 | 12.18 | 12.68 | 13.32 | 15.29 | 17.43 | 15.66 | 14.36 | 11.53 | 6.84 | 6.78 | 4.76 | 6.48 | 9.34 | 14.10 | 16.98 | 16.78 | 17.72 | 13.20 | 13.40 | 8.67 | 5.23 | 11.45 | 7.56 | -43.98 | -45.96 | -53.22 | -52.47 | -4.62 | -9.42 | -7.42 | -8.99 | -2.31 | 3.33 | 3.29 | 4.40 | 4.77 | 5.67 | 4.44 | 4.87 | 5.14 | 5.44 | 5.96 | 6.47 | 6.49 | 6.49 | 6.49 |
EBIT Ratio |
Loading...
|
% | 1,351.00 | 1,351.95 | 1,372.53 | 1,378.10 | 23.37 | 23.91 | 4.77 | 8.46 | 10.23 | 12.43 | 11.77 | 15.44 | 18.06 | 15.39 | 15.50 | 10.77 | 6.98 | 7.54 | 6.32 | 5.56 | 5.34 | 4.26 | 3.94 | 3.40 | 3.11 | 3.87 | 5.23 | 6.99 | 7.97 | 8.18 | 8.40 | 8.65 | 8.33 | 8.40 | 9.30 | 7.69 | 7.28 | 5.82 | 3.64 | 3.24 | 2.97 | 4.35 | 7.21 | 8.64 | 9.05 | 8.81 | 6.04 | 4.14 | 2.01 | -0.18 | -0.56 | -0.63 | -0.68 | -0.80 | -2.10 | -2.50 | -0.62 | 2.54 | 3.16 | 3.53 | 2.88 | 1.72 | 3.44 | 2.48 | 1.83 | 1.48 | 1.99 | 3.92 | 3.53 | 3.49 | 8.12 | 8.12 | 14.61 | 17.97 | 12.38 | 11.36 | 6.26 | 2.31 | 5.09 | 7.11 | 7.45 | 9.89 | 8.36 | 7.62 | 6.37 | 23.62 | 22.62 | 22.78 | 22.85 | 22.64 | 22.17 | 21.93 | 21.47 | 3.19 | 5.83 | 5.70 | 7.89 | 8.03 | 4.77 | 4.84 | 5.18 | 6.55 | 8.46 | 9.08 | 9.32 | 9.46 | 9.03 | 9.00 | 9.55 | 9.32 | 9.44 | 11.23 | 12.99 | 12.99 | 13.58 | 13.12 | 9.85 | - | 6.98 | 10.25 | 13.18 | 13.37 | 13.66 | 13.70 | 11.03 | 11.37 | 14.63 | 14.63 | 14.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 7.47 | 5.01 | 11.13 | 8.54 | 7.35 | 7.93 | 2.81 | 6.76 | 8.66 | 10.92 | 10.20 | 13.84 | 16.43 | 13.56 | 13.47 | 8.46 | 4.41 | 4.94 | 3.69 | 2.94 | 2.76 | 1.57 | 1.93 | 1.50 | 1.35 | 2.37 | 3.28 | 5.18 | 6.25 | 6.52 | 6.85 | 7.14 | 6.74 | 6.84 | 7.76 | 6.54 | 6.26 | 5.18 | 3.31 | 2.91 | 2.97 | 4.35 | 7.21 | 8.64 | 9.05 | 8.81 | 6.69 | 4.79 | 2.66 | 0.47 | -0.56 | -0.63 | -0.68 | -0.80 | -2.10 | -2.50 | -0.62 | 2.54 | 2.35 | 1.97 | 1.32 | 0.16 | 2.69 | 2.48 | 1.83 | 2.27 | 2.78 | 4.72 | 4.74 | 4.39 | 4.34 | 4.33 | 4.23 | 3.63 | 2.73 | 1.71 | 2.22 | 2.22 | 1.85 | 3.87 | 4.77 | 6.01 | 7.63 | 6.42 | 4.90 | 3.72 | 2.26 | 2.17 | 2.52 | 2.23 | 2.23 | 1.71 | 1.25 | 3.88 | 6.52 | 25.24 | 45.13 | 45.19 | 45.24 | 26.29 | 27.98 | 47.54 | 50.32 | 71.28 | 50.08 | 50.28 | 49.25 | 28.35 | 50.31 | 50.51 | 53.01 | 76.19 | 71.37 | 61.37 | 94.20 | - | - | - | 79.07 | 44.94 | 60.12 | 66.60 | 65.75 | 85.19 | 83.43 | 84.02 | 88.19 | 87.80 | 87.80 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email