Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -14 | -24 | -14 | -21 | -20 | -14 | -23 | -25 | -25 | -22 | -21 | -18 | -12 | -12 | -10 | -8 | -11 |
Depreciation and Amortization |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 5 | 2 | 1 | 2 | 2 | 0 | 0 | 1 | 0 | -3 | 0 | 2 | 0 | 1 | 0 | 1 | 1 |
Operating Cash Flow |
Loading...
|
M | -14 | -11 | -12 | -10 | -15 | -10 | -23 | -20 | -17 | -15 | -16 | -16 | -10 | -9 | -10 | -5 | -7 |
Capital Expenditures |
Loading...
|
M | -2 | -2 | -2 | -3 | -2 | -3 | -2 | -3 | -2 | -1 | -2 | -2 | -1 | -1 | -1 | -1 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | -2 | -2 | - | -7 | 2 | 6 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | -1 | 6 | 4 | 1 | 1 | 0 | 73 | 7 |
Financing Cash Flow |
Loading...
|
M | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | -1 | 6 | 4 | 1 | 1 | 0 | 73 | 7 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 123 | 133 | 149 | 161 | 161 | 158 | 179 | 183 | 193 | 210 | 42 | 57 | 75 | 105 | 77 | 16 | 18 |
Ending Cash |
Loading...
|
M | 104 | 123 | 133 | 149 | 161 | 161 | 158 | 179 | 183 | 193 | 210 | 42 | 57 | 75 | 105 | 77 | 16 |
Stock-Based Compensation |
Loading...
|
M | 4 | 4 | 4 | 5 | 2 | 3 | 4 | 4 | 3 | 4 | 3 | 1 | 1 | 0 | 0 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 0 | - | - | - | 0 | 232 | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 95 | 112 | 124 | 137 | 153 | 169 | 180 | 204 | 230 | 254 | 273 | 55 | 70 | 88 | - | - | - |
Free Cash Flow |
Loading...
|
M | -16 | -13 | -14 | -13 | -17 | -14 | -25 | -22 | -20 | -17 | -18 | -18 | -11 | -10 | -11 | -6 | -8 |
StockViz Staff
September 16, 2024
Any question? Send us an email