Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 62 | 48 | 40 | 28 | 25 |
Cost of Revenue |
Loading...
|
M | 26 | 16 | 15 | 11 | 8 |
Gross Profit |
Loading...
|
M | 37 | 31 | 25 | 18 | 18 |
Operating Expenses |
Loading...
|
M | 114 | 119 | 97 | 55 | 50 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 53 | 56 | 42 | 19 | 16 |
Research and Development (R&D) Expenses |
Loading...
|
M | 36 | 35 | 27 | 19 | 15 |
Other Operating Expenses |
Loading...
|
M | 25 | 28 | 29 | 17 | 19 |
Costs and Expenses |
Loading...
|
M | 88 | 103 | 81 | 44 | 43 |
Operating Income |
Loading...
|
M | -77 | -88 | -71 | -37 | -32 |
Interest Expense |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 |
Non-operating Income/Expense |
Loading...
|
M | -3 | 0 | -2 | -4 | -1 |
EBT |
Loading...
|
M | -80 | -88 | -74 | -41 | -34 |
Income Tax Provision |
Loading...
|
M | -1 | 0 | 0 | -2 | 0 |
Income after Tax |
Loading...
|
M | -79 | -87 | -74 | -39 | -34 |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 0 | 0 |
Net Income |
Loading...
|
M | - | -87 | -74 | -39 | -34 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 64,750,885.00 | 64,099,213.00 | 63,857,604.00 | 63,857,594.00 | 48,019,413.00 |
EBITDA |
Loading...
|
M | -69 | -82 | -68 | -35 | -30 |
Depreciation and Amortization |
Loading...
|
M | 8 | 6 | 4 | 2 | 2 |
EBIT |
Loading...
|
M | -77 | -88 | -71 | -37 | -32 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.81 | 0.16 | -0.23 | 4.57 | -0.48 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 58.80 | 65.71 | 62.35 | 62.29 | 70.30 |
Operating Income Margin |
Loading...
|
% | -123.31 | -184.66 | -176.73 | -130.86 | -127.30 |
Net Income Margin |
Loading...
|
% | - | -183.87 | -182.14 | -138.52 | -133.23 |
EBITDA Ratio |
Loading...
|
% | -109.94 | -172.94 | -167.76 | -122.11 | -119.42 |
EBIT Ratio |
Loading...
|
% | -123.31 | -184.66 | -176.73 | -130.86 | -127.30 |
EBT Ratio |
Loading...
|
% | -127.66 | -184.16 | -181.72 | -145.16 | -132.60 |
StockViz Staff
September 16, 2024
Any question? Send us an email