Income Statement | Trend | Unit | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | 16 | 17 | 17 | 15 | - | - | - | - | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 2 | 2 | 1 | 0 | 0 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 12 | 13 | 12 | 10 | 11 | 7 | 7 | 5 | 5 | 4 | 4 | 2 | 1 | - |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 16 | 17 | 17 | 15 | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -16 | -18 | -17 | -15 | -16 | -12 | -11 | -9 | -7 | -7 | -4 | -3 | -1 | - |
Interest Expense |
Loading...
|
M | - | - | 2 | 2 | 1 | 0 | 0 | 0 | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 3 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
EBT |
Loading...
|
M | -14 | -15 | -15 | -14 | -15 | -12 | -10 | -9 | -7 | -7 | -4 | -3 | -1 | - |
Income Tax Provision |
Loading...
|
M | 0 | - | -2 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Income after Tax |
Loading...
|
M | -13 | - | -12 | -15 | -14 | -11 | -10 | -9 | -7 | -7 | -4 | -3 | - | - |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | - | 0 | - |
Net Income |
Loading...
|
M | - | -15 | -15 | -14 | -15 | -12 | -10 | -9 | -7 | -6 | -4 | - | -1 | -4 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 43,802,221.00 | 43,736,275.00 | 42,371,206.00 | 38,703,777.00 | 38,585,980.00 | 38,415,379.00 | 38,247,970.00 | 35,877,802.00 | 35,863,960.00 | 35,863,960.00 | 25,367,457.00 | 25,367,457.00 | 25,367,457.00 | - |
EBITDA |
Loading...
|
M | -16 | -18 | -17 | -15 | -16 | -12 | -11 | -9 | -7 | -7 | -4 | -3 | -1 | - |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | - |
EBIT |
Loading...
|
M | -16 | -18 | -17 | -15 | -16 | -12 | -11 | -9 | -7 | -6 | -4 | - | -1 | -1 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.16 | - | 16.93 | -12.51 | 8.16 | 3.70 | 0.78 | 0.03 | 0.03 | 0.10 | 0.36 | -0.07 | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - |
Gross Profit Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email