Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | - | - | 0 | 1 | 0 | 10 | - | - |
Cost of Revenue |
Loading...
|
M | 0 | 2 | 1 | 1 | - | - | 1 | 5 | 2 | - | - | - |
Gross Profit |
Loading...
|
M | 0 | -2 | -1 | -1 | - | - | 0 | -5 | -2 | 10 | - | - |
Operating Expenses |
Loading...
|
M | 29 | 33 | 26 | 18 | - | - | 46 | 71 | 70 | 58 | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 12 | 12 | 10 | 5 | 18 | 12 | 28 | 49 | 52 | 26 | 13 | 7 |
Research and Development (R&D) Expenses |
Loading...
|
M | 17 | 23 | 17 | 14 | 28 | 14 | 18 | 22 | 18 | 22 | 16 | 6 |
Other Operating Expenses |
Loading...
|
M | 0 | -2 | -1 | -1 | - | - | 0 | 0 | 0 | 10 | - | - |
Costs and Expenses |
Loading...
|
M | 28 | 33 | 26 | 18 | - | - | 45 | 65 | 68 | - | - | - |
Operating Income |
Loading...
|
M | -29 | -35 | -27 | -19 | -45 | -27 | -47 | -76 | -72 | -48 | -29 | -14 |
Interest Expense |
Loading...
|
M | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 0 | -1 | -1 | 0 | 1 | 0 | -4 | -6 | -1 | -2 | 0 | 0 |
EBT |
Loading...
|
M | -29 | -36 | -28 | -19 | -45 | -27 | -51 | -82 | -73 | -50 | -29 | -14 |
Income Tax Provision |
Loading...
|
M | - | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | - |
Income after Tax |
Loading...
|
M | - | -37 | -30 | -19 | -44 | -27 | -51 | -82 | -73 | -48 | -29 | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | -28 | -19 | -14 | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 15,416,203.00 | 11,548,907.00 | 3,790,303.00 | 31,210.00 | 100,654.00 | 100,654.00 | 100,654.00 | 100,654.00 | 100,654.00 | 100,654.00 | 100,654.00 | 25,822.33 |
EBITDA |
Loading...
|
M | -29 | -34 | -27 | -19 | -45 | -27 | -49 | -80 | -72 | -49 | -29 | -14 |
Depreciation and Amortization |
Loading...
|
M | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 2 | 1 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -29 | -35 | -27 | -19 | -46 | -27 | -51 | -82 | -73 | -50 | -29 | -14 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | - | -2.99 | -4.41 | 0.47 | 0.46 | 0.62 | -0.13 | -0.24 | -0.10 | 3.20 | -0.31 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | - | - | - | - | - | - | -167.80 | -727.11 | -711.91 | 100.00 | - | - |
Operating Income Margin |
Loading...
|
% | - | - | - | - | - | - | -15,788.47 | -11,579.17 | -25,992.42 | -492.38 | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | - | - | - | - | - | -16,697.63 | -12,223.74 | -25,941.52 | -504.06 | - | - |
EBIT Ratio |
Loading...
|
% | - | - | - | - | - | - | -17,256.95 | -12,566.46 | -26,405.78 | -508.68 | - | - |
EBT Ratio |
Loading...
|
% | - | - | - | - | - | - | -17,256.95 | -12,566.46 | -26,405.78 | -508.68 | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email