Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 49 | 43 | 48 | 47 | 48 | 49 | 44 | 49 | 42 | 44 | 46 | 56 | 44 | 44 | 45 | 42 | 58 | 48 | 56 | 54 | 56 | 64 | 60 | 46 | 65 | 425 | 438 | 356 | 290 | 316 | 200 | 191 | 97 | 94 | 118 | - | - | - | - |
Short-Term Investments |
Loading...
|
M | 452 | 482 | 408 | 439 | 574 | 501 | 572 | 620 | 601 | 677 | 864 | 912 | 918 | 400 | 101 | 208 | 287 | 243 | 257 | 642 | 355 | 542 | 338 | 299 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | -49 | 651 | 456 | 486 | 622 | 551 | 616 | 669 | 643 | 720 | 910 | 968 | 44 | 44 | 45 | 42 | 58 | 48 | 56 | 54 | 56 | 64 | 60 | 46 | 65 | 425 | 438 | 356 | 290 | 316 | 200 | 191 | 97 | 94 | 118 | - | - | - | - |
Receivables |
Loading...
|
M | - | 4,687 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Inventory |
Loading...
|
M | - | 2 | 0 | 1 | 2 | 2 | 3 | 4 | 6 | 6 | 9 | 9 | 5 | 7 | 9 | 2 | 0 | 0 | 0 | - | - | 0 | 1 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 578 | 664 | 1,229 | 1,118 | -574 | -501 | -572 | 32 | 99 | 91 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 578 | 651 | 456 | 486 | 622 | 551 | 616 | 669 | 643 | 720 | 910 | 968 | 44 | 44 | 45 | 42 | 58 | 48 | 56 | 54 | 56 | 64 | 60 | 46 | 65 | 425 | 438 | 356 | 290 | 316 | 200 | 191 | 97 | 94 | 118 | - | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 75 | 77 | 81 | 82 | 86 | 35 | 35 | 35 | 38 | 39 | 34 | 36 | 37 | 37 | 38 | 35 | 29 | 24 | 22 | 22 | 20 | 20 | 19 | 17 | 16 | 17 | 19 | 30 | 29 | 38 | 25 | 23 | 20 | 7 | 7 | - | - | - | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 600 | 601 | 568 | 538 | 490 | 458 | 433 | 413 | 393 | 362 | 359 | 339 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 459 | 489 | 418 | 4,648 | 592 | 4,353 | 3,620 | 3,432 | 3,305 | 3,183 | 2,947 | 2,780 | 2,689 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 911 | 971 | 825 | 5,087 | 1,166 | 4,855 | 4,192 | 4,053 | 3,906 | 3,860 | 3,811 | 3,692 | 3,607 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 5,509 | -489 | -499 | -535 | -679 | -559 | -635 | -701 | -695 | -786 | -984 | -1,092 | -1,171 | -1,120 | -1,223 | -1,092 | -1,088 | -1,072 | -1,106 | -918 | -1,197 | -673 | -606 | -623 | -657 | -734 | -621 | -648 | -669 | -503 | -685 | -692 | -593 | -370 | -259 | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 5,590 | 77 | 499 | 535 | 679 | 559 | 635 | 701 | 695 | 786 | 984 | 1,092 | 1,171 | 1,120 | 1,223 | 1,092 | 1,088 | 1,072 | 1,106 | 918 | 1,197 | 673 | 606 | 623 | 657 | 734 | 621 | 648 | 669 | 503 | 685 | 692 | 593 | 370 | 259 | - | - | - | - |
Total Assets |
Loading...
|
M | 6,168 | 6,000 | 6,197 | 5,902 | 5,221 | 4,959 | 4,908 | 4,869 | 4,735 | 4,644 | 4,521 | 4,347 | 4,244 | 3,955 | 3,680 | 3,506 | 3,378 | 3,161 | 2,913 | 2,864 | 2,778 | 2,696 | 2,579 | 2,456 | 2,364 | 2,485 | 2,372 | 2,262 | 2,176 | 1,976 | 1,971 | 1,945 | 1,758 | 935 | 819 | - | - | - | - |
Accounts Payable |
Loading...
|
M | - | 36 | 5,268 | 29 | 4,450 | 33 | 33 | 31 | 30 | 30 | 28 | 24 | 22 | 3,554 | 3,305 | 3,136 | 3,020 | 2,799 | 2,562 | 2,527 | 2,420 | 2,274 | 2,093 | 2,011 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 89 | 123 | 245 | 215 | 149 | 162 | 243 | 209 | 191 | 189 | 204 | 160 | 148 | 125 | 108 | 110 | 92 | 96 | 88 | 78 | 91 | 141 | 218 | 193 | 153 | 148 | 128 | 112 | 57 | 13 | 18 | 21 | 39 | 63 | 32 | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 1,320 | 49 | -245 | -215 | -149 | 4,274 | 4,173 | 4,196 | 4,100 | 4,032 | 3,927 | 3,804 | 3,736 | - | - | - | - | - | - | - | - | - | 2,154 | 2,067 | 2,045 | 2,151 | 2,066 | 1,988 | 1,959 | 1,820 | -18 | -21 | -39 | -63 | -32 | - | - | - | - |
Current Liabilities |
Loading...
|
M | 1,409 | 172 | 245 | 215 | 149 | 162 | 243 | 209 | 191 | 189 | 204 | 160 | 148 | 125 | 108 | 110 | 92 | 96 | 88 | 78 | 91 | 141 | 2,372 | 2,260 | 2,198 | 2,299 | 2,193 | 2,099 | 2,016 | 1,833 | 18 | 21 | 39 | 63 | 32 | - | - | - | - |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 49 | 53 | 53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 4,114 | 5,228 | 53 | 53 | 57 | 5 | 7 | 12 | 15 | 18 | 21 | 20 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | - | - | - | - | - | 4 | 3 | 5 | 5 | 5 | 5 | - | - | - | - |
Total Liabilities |
Loading...
|
M | 5,523 | 5,400 | 5,595 | 5,334 | 4,683 | 4,469 | 4,450 | 4,436 | 4,322 | 4,251 | 4,160 | 3,988 | 3,905 | 3,699 | 3,434 | 3,271 | 3,140 | 2,922 | 2,684 | 2,638 | 2,551 | 2,461 | 2,373 | 2,260 | 2,198 | 2,299 | 2,194 | 2,099 | 2,016 | 1,836 | 1,841 | 1,824 | 1,647 | 875 | 766 | - | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | 257 | 257 | 176 | 176 | 177 | 176 | 171 | 171 | 172 | 173 | 175 | 177 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 20 | 20 | 100 | 100 | 100 | 100 | 99 | 99 | 99 | 99 | 99 | 99 | 83 | 83 | 83 | 82 | 82 | 82 | 82 | 81 | 79 | 76 | 65 | 56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | 394 | 349 | 314 | - | 256 | 219 | 202 | 0 | 167 | 147 | 132 | 119 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -13 | -27 | 12 | 12 | 4 | -10 | -2 | -6 | -5 | -5 | -14 | 2 | -2 | -4 | -1 | -1 | 7 | -3 | -6 | 4 | 21 | 27 | 22 | 21 | -3 | 19 | 16 | 5 | 12 | - | - | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 44 | 49 | 53 | 53 | 57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 645 | 600 | 601 | 568 | 538 | 490 | 458 | 433 | 413 | 393 | 362 | 359 | 339 | 255 | 246 | 235 | 237 | 240 | 229 | 226 | 227 | 235 | 206 | 196 | 166 | 186 | 179 | 162 | 160 | 139 | 130 | 120 | 111 | 60 | 53 | - | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 6,168 | 6,000 | 6,197 | 5,902 | 5,221 | 4,959 | 4,908 | 4,869 | 4,735 | 4,644 | 4,521 | 4,347 | 4,244 | 3,955 | 3,680 | 3,506 | 3,378 | 3,161 | 2,913 | 2,864 | 2,778 | 2,696 | 2,579 | 2,456 | 2,364 | 2,485 | 2,372 | 2,262 | 2,176 | 1,976 | 1,971 | 1,945 | 1,758 | 935 | 819 | - | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | -31 | -33 | -35 | -33 | -36 | -40 | -44 | -49 | -54 | -59 | -64 | -70 | -68 | -69 | -68 | -65 | -57 | -33 | -31 | -25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 17 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 11 | 11 | 14 | 16 | 14 | 14 | 11 | 10 | 10 | 9 | 9 | 9 | 9 |
Shareholders' Equity (Tangible) |
|
M | - | 620 | 621 | 668 | 638 | 590 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | - | 243 | 209 | 191 | 189 | 204 | 160 | 148 | - | - | - | - | 96 | 88 | 78 | 91 | 142 | 219 | 194 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | 123 | 245 | 215 | 149 | 162 | 243 | 209 | 191 | 189 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email